RUBFILA INTERNATIONAL
|
RUBFILA INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹470 Cr | ₹458 Cr | ₹477 Cr | ₹323 Cr | ₹258 Cr |
| Sales | ₹468 Cr | ₹456 Cr | ₹475 Cr | ₹322 Cr | ₹256 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.19 Cr | ₹2.12 Cr | ₹2.34 Cr | ₹0.89 Cr | ₹1.96 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹470 Cr | ₹457 Cr | ₹477 Cr | ₹323 Cr | ₹258 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.86 Cr | ₹-4.91 Cr | ₹-6.46 Cr | ₹1.08 Cr | ₹-0.80 Cr |
| Raw Material Consumed | ₹335 Cr | ₹329 Cr | ₹307 Cr | ₹188 Cr | ₹174 Cr |
| Opening Raw Materials | ₹11 Cr | ₹12 Cr | ₹8.77 Cr | ₹6.03 Cr | ₹4.82 Cr |
| Purchases Raw Materials | ₹333 Cr | ₹324 Cr | ₹305 Cr | ₹187 Cr | ₹173 Cr |
| Closing Raw Materials | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.77 Cr | ₹6.03 Cr |
| Other Direct Purchases / Brought in cost | ₹2.80 Cr | ₹3.74 Cr | ₹5.54 Cr | ₹3.86 Cr | ₹2.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr |
| Electricity & Power | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹34 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.64 Cr | ₹1.43 Cr | ₹1.34 Cr | ₹1.17 Cr | ₹0.99 Cr |
| Workmen and Staff Welfare Expenses | ₹1.68 Cr | ₹1.57 Cr | ₹1.33 Cr | ₹1.03 Cr | ₹0.74 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹8.77 Cr | ₹9.86 Cr | ₹40 Cr | ₹28 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.28 Cr | ₹4.88 Cr | ₹4.44 Cr | ₹3.19 Cr | ₹2.29 Cr |
| Packing Material Consumed | - | - | ₹32 Cr | ₹22 Cr | ₹14 Cr |
| Other Mfg Exp | ₹4.49 Cr | ₹4.97 Cr | ₹3.68 Cr | ₹2.31 Cr | ₹2.25 Cr |
| General and Administration Expenses | ₹8.15 Cr | ₹7.45 Cr | ₹6.77 Cr | ₹5.61 Cr | ₹4.62 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.73 Cr | ₹0.87 Cr | ₹1.00 Cr | ₹0.97 Cr | ₹0.72 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹7.42 Cr | ₹6.59 Cr | ₹5.76 Cr | ₹4.63 Cr | ₹3.90 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹8.54 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹14 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹8.54 Cr |
| Miscellaneous Expenses | ₹2.34 Cr | ₹2.56 Cr | ₹2.65 Cr | ₹3.47 Cr | ₹1.69 Cr |
| Bad debts /advances written off | ₹0.19 Cr | ₹0.12 Cr | - | ₹1.30 Cr | ₹0.05 Cr |
| Provision for doubtful debts | - | ₹0.28 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.10 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.15 Cr | ₹2.16 Cr | ₹2.61 Cr | ₹2.07 Cr | ₹1.63 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹434 Cr | ₹420 Cr | ₹412 Cr | ₹274 Cr | ₹234 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹37 Cr | ₹65 Cr | ₹49 Cr | ₹24 Cr |
| Other Income | ₹7.55 Cr | ₹6.63 Cr | ₹4.62 Cr | ₹2.65 Cr | ₹4.77 Cr |
| Interest Received | ₹3.51 Cr | ₹2.85 Cr | ₹2.96 Cr | ₹2.08 Cr | ₹2.20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.92 Cr | - | - | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹2.02 Cr |
| Foreign Exchange Gains | ₹1.23 Cr | ₹2.21 Cr | ₹1.44 Cr | ₹0.45 Cr | ₹0.38 Cr |
| Others | ₹0.89 Cr | ₹1.57 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.16 Cr |
| Operating Profit | ₹44 Cr | ₹44 Cr | ₹69 Cr | ₹52 Cr | ₹28 Cr |
| Interest | ₹0.32 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.25 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.32 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.25 Cr | - |
| PBDT | ₹43 Cr | ₹44 Cr | ₹69 Cr | ₹51 Cr | ₹28 Cr |
| Depreciation | ₹11 Cr | ₹8.63 Cr | ₹7.20 Cr | ₹6.32 Cr | ₹6.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹35 Cr | ₹62 Cr | ₹45 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | - | ₹-1.97 Cr | - | - |
| Profit Before Tax | ₹33 Cr | ₹35 Cr | ₹60 Cr | ₹45 Cr | ₹22 Cr |
| Provision for Tax | ₹7.21 Cr | ₹9.29 Cr | ₹16 Cr | ₹12 Cr | ₹5.61 Cr |
| Current Income Tax | ₹6.54 Cr | ₹7.42 Cr | ₹14 Cr | ₹11 Cr | ₹4.79 Cr |
| Deferred Tax | ₹0.67 Cr | ₹1.88 Cr | ₹1.34 Cr | ₹0.69 Cr | ₹0.82 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹25 Cr | ₹26 Cr | ₹45 Cr | ₹33 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹-1.18 Cr |
| Share of Associate | - | - | - | - | ₹0.30 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹26 Cr | ₹45 Cr | ₹33 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹178 Cr | ₹161 Cr | ₹124 Cr | ₹98 Cr | ₹89 Cr |
| Appropriations | ₹203 Cr | ₹187 Cr | ₹169 Cr | ₹131 Cr | ₹104 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.51 Cr | ₹9.50 Cr | ₹7.06 Cr | ₹7.41 Cr | ₹6.45 Cr |
| Equity Dividend % | ₹24.00 | ₹24.00 | ₹35.00 | ₹26.00 | ₹24.00 |
| Earnings Per Share | ₹4.68 | ₹4.78 | ₹8.23 | ₹6.16 | ₹3.17 |
| Adjusted EPS | ₹4.68 | ₹4.78 | ₹8.23 | ₹6.16 | ₹3.17 |
Compare Income Statement of peers of RUBFILA INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUBFILA INTERNATIONAL | ₹427.0 Cr | -2.5% | -4.9% | -3.1% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹2,052.3 Cr | 11.8% | 6.8% | -0.9% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹2,014.4 Cr | 0.6% | 2.5% | -10% | Stock Analytics | |
| GRP | ₹1,101.3 Cr | 4.4% | -4.4% | -38% | Stock Analytics | |
| CAPTAIN PIPES | ₹196.1 Cr | 1% | -5.9% | -18.7% | Stock Analytics | |
| DOLFIN RUBBERS | ₹177.8 Cr | 0.9% | -7.3% | -22.7% | Stock Analytics | |
RUBFILA INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUBFILA INTERNATIONAL | -2.5% |
-4.9% |
-3.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses