Home > Income Statement > RUBFILA INTERNATIONAL

RUBFILA INTERNATIONAL
Income Statement

COMMUNITY POLL
for RUBFILA INTERNATIONAL
Please provide your vote to see the results

RUBFILA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹477 Cr₹323 Cr₹258 Cr₹214 Cr₹218 Cr
     Sales ₹475 Cr₹322 Cr₹256 Cr₹212 Cr₹216 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.34 Cr₹0.89 Cr₹1.96 Cr₹1.73 Cr₹1.42 Cr
Less: Excise Duty ----₹3.03 Cr
Net Sales ₹477 Cr₹323 Cr₹258 Cr₹214 Cr₹215 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.46 Cr₹1.08 Cr₹-0.80 Cr₹1.29 Cr₹-1.83 Cr
Raw Material Consumed ₹307 Cr₹188 Cr₹174 Cr₹154 Cr₹153 Cr
     Opening Raw Materials ₹8.77 Cr₹6.03 Cr₹4.82 Cr₹5.02 Cr₹3.84 Cr
     Purchases Raw Materials ₹305 Cr₹187 Cr₹173 Cr₹153 Cr₹154 Cr
     Closing Raw Materials ₹12 Cr₹8.77 Cr₹6.03 Cr₹4.82 Cr₹5.02 Cr
     Other Direct Purchases / Brought in cost ₹5.54 Cr₹3.86 Cr₹2.12 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹16 Cr₹13 Cr₹11 Cr₹9.77 Cr
     Electricity & Power ₹24 Cr₹16 Cr₹13 Cr₹11 Cr₹9.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹21 Cr₹16 Cr₹9.99 Cr₹9.44 Cr
     Salaries, Wages & Bonus ₹22 Cr₹19 Cr₹14 Cr₹8.58 Cr₹8.11 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹1.17 Cr₹0.99 Cr₹1.00 Cr₹0.94 Cr
     Workmen and Staff Welfare Expenses ₹1.33 Cr₹1.03 Cr₹0.74 Cr₹0.40 Cr₹0.39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹40 Cr₹28 Cr₹18 Cr₹8.10 Cr₹7.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.44 Cr₹3.19 Cr₹2.29 Cr₹2.34 Cr₹2.18 Cr
     Packing Material Consumed ₹32 Cr₹22 Cr₹14 Cr₹3.72 Cr₹3.78 Cr
     Other Mfg Exp ₹3.68 Cr₹2.31 Cr₹2.25 Cr₹2.04 Cr₹1.04 Cr
General and Administration Expenses ₹6.77 Cr₹5.61 Cr₹4.62 Cr₹2.37 Cr₹1.87 Cr
     Rent , Rates & Taxes ---₹0.39 Cr₹0.40 Cr
     Insurance ---₹0.19 Cr₹0.08 Cr
     Printing and stationery ---₹0.05 Cr₹0.07 Cr
     Professional and legal fees ₹1.00 Cr₹0.97 Cr₹0.72 Cr₹0.71 Cr₹0.42 Cr
     Traveling and conveyance ---₹0.51 Cr₹0.41 Cr
     Other Administration ₹5.76 Cr₹4.63 Cr₹3.90 Cr₹1.02 Cr₹0.90 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹8.54 Cr₹1.03 Cr₹1.64 Cr
     Advertisement & Sales Promotion ---₹0.02 Cr₹0.01 Cr
     Sales Commissions & Incentives ---₹0.04 Cr₹0.09 Cr
     Freight and Forwarding ---₹0.82 Cr₹1.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹11 Cr₹8.54 Cr₹0.14 Cr₹0.18 Cr
Miscellaneous Expenses ₹2.65 Cr₹3.47 Cr₹1.69 Cr₹2.43 Cr₹2.15 Cr
     Bad debts /advances written off -₹1.30 Cr₹0.05 Cr--
     Provision for doubtful debts ---₹0.07 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.10 Cr-₹0.10 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.61 Cr₹2.07 Cr₹1.63 Cr₹2.26 Cr₹2.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹412 Cr₹274 Cr₹234 Cr₹190 Cr₹183 Cr
Operating Profit (Excl OI) ₹65 Cr₹49 Cr₹24 Cr₹24 Cr₹32 Cr
Other Income ₹4.62 Cr₹2.65 Cr₹4.77 Cr₹4.31 Cr₹4.30 Cr
     Interest Received ₹2.96 Cr₹2.08 Cr₹2.20 Cr₹3.99 Cr₹3.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.01 Cr₹2.02 Cr--
     Foreign Exchange Gains ₹1.44 Cr₹0.45 Cr₹0.38 Cr₹0.24 Cr₹0.25 Cr
     Others ₹0.22 Cr₹0.11 Cr₹0.16 Cr₹0.08 Cr₹0.12 Cr
Operating Profit ₹69 Cr₹52 Cr₹28 Cr₹28 Cr₹36 Cr
Interest ₹0.18 Cr₹0.25 Cr-₹0.09 Cr₹0.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.09 Cr₹0.12 Cr
     Other Interest ₹0.18 Cr₹0.25 Cr---
PBDT ₹69 Cr₹51 Cr₹28 Cr₹28 Cr₹36 Cr
Depreciation ₹7.20 Cr₹6.32 Cr₹6.25 Cr₹3.14 Cr₹3.56 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹45 Cr₹22 Cr₹25 Cr₹33 Cr
Exceptional Income / Expenses ₹-1.97 Cr--₹-1.93 Cr-
Profit Before Tax ₹60 Cr₹45 Cr₹22 Cr₹23 Cr₹33 Cr
Provision for Tax ₹16 Cr₹12 Cr₹5.61 Cr₹6.24 Cr₹11 Cr
     Current Income Tax ₹14 Cr₹11 Cr₹4.79 Cr₹6.38 Cr₹11 Cr
     Deferred Tax ₹1.34 Cr₹0.69 Cr₹0.82 Cr₹-0.02 Cr₹0.87 Cr
     Other taxes ---₹-0.12 Cr₹-0.04 Cr
Profit After Tax ₹45 Cr₹33 Cr₹17 Cr₹17 Cr₹21 Cr
Extra items -----
Minority Interest --₹-1.18 Cr--
Share of Associate --₹0.30 Cr₹0.69 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹33 Cr₹16 Cr₹18 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹124 Cr₹98 Cr₹89 Cr₹77 Cr₹61 Cr
Appropriations ₹169 Cr₹131 Cr₹104 Cr₹95 Cr₹82 Cr
     General Reserves ---₹0.85 Cr₹3.90 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.06 Cr₹7.41 Cr₹6.45 Cr₹5.45 Cr₹1.05 Cr
Equity Dividend % ₹35.00₹26.00₹24.00₹20.00₹20.00
Earnings Per Share ₹8.23₹6.16₹3.17₹3.75₹4.66
Adjusted EPS ₹8.23₹6.16₹3.17₹3.75₹4.66

Compare Income Statement of peers of RUBFILA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL ₹403.1 Cr -1.5% -11.8% 1.4% Stock Analytics
APCOTEX INDUSTRIES ₹2,417.8 Cr -0.9% -13.2% -1.5% Stock Analytics
PIX TRANSMISSIONS ₹1,881.7 Cr -0.2% -3% 71% Stock Analytics
GRP ₹853.3 Cr 7.4% 1.4% 140% Stock Analytics
INDAG RUBBER ₹393.6 Cr 5.8% -7.4% 39.1% Stock Analytics
CAPTAIN PIPES ₹280.9 Cr 3.4% -14.6% -23.8% Stock Analytics


RUBFILA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL

-1.5%

-11.8%

1.4%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses