Home > Balance Sheet > RUBFILA INTERNATIONAL

RUBFILA INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for RUBFILA INTERNATIONAL
Please provide your vote to see the results

RUBFILA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹24 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹24 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ---₹2.39 Cr-
Total Reserves ₹225 Cr₹208 Cr₹170 Cr₹128 Cr₹109 Cr
    Securities Premium ₹41 Cr₹41 Cr₹41 Cr₹25 Cr₹17 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹178 Cr₹161 Cr₹124 Cr₹98 Cr₹89 Cr
    General Reserves ₹6.41 Cr₹6.41 Cr₹6.41 Cr₹4.93 Cr₹4.18 Cr
    Other Reserves ₹-0.50 Cr₹-0.75 Cr₹-1.35 Cr₹-0.68 Cr₹-0.64 Cr
Reserve excluding Revaluation Reserve ₹225 Cr₹208 Cr₹170 Cr₹128 Cr₹109 Cr
Revaluation reserve -----
Shareholder's Funds ₹252 Cr₹235 Cr₹197 Cr₹155 Cr₹133 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹9.58 Cr₹7.84 Cr₹7.39 Cr₹3.36 Cr
    Deferred Tax Assets ₹3.65 Cr₹3.23 Cr₹3.67 Cr₹2.82 Cr₹2.02 Cr
    Deferred Tax Liability ₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹5.38 Cr
Other Long Term Liabilities ₹1.69 Cr₹0.88 Cr₹1.06 Cr₹0.66 Cr₹0.00 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹11 Cr₹9.77 Cr₹8.35 Cr₹6.49 Cr
Total Non-Current Liabilities ₹26 Cr₹22 Cr₹19 Cr₹16 Cr₹9.85 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹25 Cr₹21 Cr₹22 Cr₹9.54 Cr
    Sundry Creditors ₹22 Cr₹25 Cr₹21 Cr₹22 Cr₹9.54 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.38 Cr₹10 Cr₹15 Cr₹15 Cr₹4.07 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.50 Cr₹3.15 Cr₹3.37 Cr₹1.06 Cr₹0.40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.88 Cr₹7.12 Cr₹11 Cr₹14 Cr₹3.67 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹1.11 Cr₹1.49 Cr₹3.32 Cr₹1.09 Cr₹1.31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.31 Cr₹0.25 Cr₹0.14 Cr-
    Provision for post retirement benefits ₹0.01 Cr₹0.01 Cr₹1.25 Cr₹0.55 Cr₹0.49 Cr
    Preference Dividend -----
    Other Provisions ₹1.10 Cr₹1.17 Cr₹1.82 Cr₹0.40 Cr₹0.82 Cr
Total Current Liabilities ₹33 Cr₹37 Cr₹40 Cr₹38 Cr₹15 Cr
Total Liabilities ₹311 Cr₹294 Cr₹255 Cr₹209 Cr₹158 Cr
ASSETS
Gross Block ₹279 Cr₹249 Cr₹216 Cr₹202 Cr₹115 Cr
Less: Accumulated Depreciation ₹103 Cr₹95 Cr₹88 Cr₹82 Cr₹55 Cr
Less: Impairment of Assets -----
Net Block ₹176 Cr₹154 Cr₹129 Cr₹120 Cr₹60 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.38 Cr₹4.21 Cr₹5.25 Cr₹0.23 Cr₹7.72 Cr
Non Current Investments ---₹1.28 Cr₹18 Cr
Long Term Investment ---₹1.28 Cr₹18 Cr
    Quoted -----
    Unquoted ---₹1.28 Cr₹18 Cr
Long Term Loans & Advances ₹5.38 Cr₹3.97 Cr₹6.27 Cr₹4.00 Cr₹2.69 Cr
Other Non Current Assets ₹3.78 Cr₹3.85 Cr₹3.60 Cr₹5.44 Cr₹5.13 Cr
Total Non-Current Assets ₹188 Cr₹167 Cr₹145 Cr₹131 Cr₹94 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹29 Cr₹20 Cr₹16 Cr₹9.04 Cr
    Raw Materials ₹11 Cr₹12 Cr₹8.77 Cr₹6.03 Cr₹4.82 Cr
    Work-in Progress ₹8.22 Cr₹7.07 Cr₹4.69 Cr₹3.01 Cr₹1.47 Cr
    Finished Goods ₹11 Cr₹7.38 Cr₹3.45 Cr₹4.71 Cr₹1.29 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.56 Cr₹3.39 Cr₹2.78 Cr₹2.58 Cr₹1.46 Cr
    Other Inventory -----
Sundry Debtors ₹48 Cr₹55 Cr₹33 Cr₹34 Cr₹32 Cr
    Debtors more than Six months ₹0.34 Cr₹0.10 Cr₹0.51 Cr₹34 Cr₹33 Cr
    Debtors Others ₹48 Cr₹55 Cr₹32 Cr--
Cash and Bank ₹6.31 Cr₹14 Cr₹11 Cr₹4.83 Cr₹3.64 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.09 Cr₹0.11 Cr₹0.01 Cr
    Balances at Bank ₹6.27 Cr₹14 Cr₹11 Cr₹4.72 Cr₹3.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.53 Cr₹3.31 Cr₹8.46 Cr₹9.50 Cr₹1.26 Cr
    Interest accrued on Investments ₹0.23 Cr₹0.27 Cr₹0.05 Cr₹0.32 Cr₹0.35 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.57 Cr₹0.44 Cr₹0.42 Cr₹0.32 Cr₹0.20 Cr
    Other current_assets ₹0.73 Cr₹2.60 Cr₹7.99 Cr₹8.86 Cr₹0.71 Cr
Short Term Loans and Advances ₹32 Cr₹25 Cr₹38 Cr₹13 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹0.48 Cr₹0.38 Cr₹0.64 Cr₹0.64 Cr₹0.03 Cr
    Advance income tax and TDS ₹0.33 Cr---₹0.21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹31 Cr₹25 Cr₹37 Cr₹13 Cr₹17 Cr
    Corporate Deposits -----
    Other Loans & Advances ---₹0.17 Cr₹0.00 Cr
Total Current Assets ₹123 Cr₹127 Cr₹110 Cr₹78 Cr₹64 Cr
Net Current Assets (Including Current Investments) ₹90 Cr₹90 Cr₹71 Cr₹40 Cr₹49 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹311 Cr₹294 Cr₹255 Cr₹209 Cr₹158 Cr
Contingent Liabilities ₹4.29 Cr₹4.26 Cr₹4.26 Cr₹5.08 Cr₹3.92 Cr
Total Debt -----
Book Value -43.3736.3430.7828.11
Adjusted Book Value 46.4543.3736.3430.7828.11

Compare Balance Sheet of peers of RUBFILA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL ₹403.8 Cr 2.5% 4.5% 9.4% Stock Analytics
APCOTEX INDUSTRIES ₹2,328.6 Cr -2.8% 7.3% -15.8% Stock Analytics
PIX TRANSMISSIONS ₹1,938.5 Cr 5.4% 8.2% 78.1% Stock Analytics
GRP ₹871.1 Cr 0.9% 3.9% 136.3% Stock Analytics
INDAG RUBBER ₹387.8 Cr -2.7% 4% 44.5% Stock Analytics
CAPTAIN PIPES ₹307.7 Cr -6.1% 32.8% -10.3% Stock Analytics


RUBFILA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL

2.5%

4.5%

9.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses