Home > Income Statement > RISHI LASER

RISHI LASER
Income Statement

COMMUNITY POLL
for RISHI LASER
Please provide your vote to see the results

RISHI LASER Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹161 Cr₹151 Cr₹140 Cr₹134 Cr₹117 Cr
     Sales ₹158 Cr₹150 Cr₹138 Cr₹132 Cr₹114 Cr
     Job Work/ Contract Receipts ₹2.85 Cr₹1.23 Cr₹2.22 Cr₹1.94 Cr₹2.58 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹161 Cr₹151 Cr₹140 Cr₹134 Cr₹117 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.09 Cr₹-0.40 Cr₹-1.80 Cr₹1.45 Cr₹-1.21 Cr
Raw Material Consumed ₹84 Cr₹81 Cr₹79 Cr₹77 Cr₹71 Cr
     Opening Raw Materials ₹3.87 Cr₹3.48 Cr₹3.42 Cr₹3.90 Cr₹3.69 Cr
     Purchases Raw Materials ₹82 Cr₹81 Cr₹80 Cr₹77 Cr₹72 Cr
     Closing Raw Materials ₹4.93 Cr₹3.87 Cr₹3.48 Cr₹3.42 Cr₹3.90 Cr
     Other Direct Purchases / Brought in cost ₹3.33 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹3.20 Cr₹2.70 Cr₹2.95 Cr₹2.60 Cr₹2.92 Cr
     Electricity & Power ₹3.20 Cr₹2.70 Cr₹2.95 Cr₹2.60 Cr₹2.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹27 Cr₹23 Cr₹20 Cr₹17 Cr
     Salaries, Wages & Bonus ₹31 Cr₹25 Cr₹22 Cr₹19 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.43 Cr₹0.38 Cr₹0.35 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.86 Cr₹0.58 Cr₹0.49 Cr₹0.39 Cr₹0.33 Cr
     Other Employees Cost ₹0.47 Cr₹0.40 Cr₹0.37 Cr₹0.33 Cr₹0.32 Cr
Other Manufacturing Expenses ₹24 Cr₹22 Cr₹20 Cr₹21 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹15 Cr₹14 Cr₹14 Cr₹12 Cr
     Repairs and Maintenance ₹1.35 Cr₹1.10 Cr₹0.69 Cr₹0.73 Cr₹0.70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.68 Cr₹6.37 Cr₹5.77 Cr₹5.76 Cr₹4.60 Cr
General and Administration Expenses ₹5.00 Cr₹3.91 Cr₹2.68 Cr₹2.66 Cr₹2.40 Cr
     Rent , Rates & Taxes ₹0.73 Cr₹0.60 Cr₹0.47 Cr₹0.43 Cr₹0.42 Cr
     Insurance ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
     Printing and stationery ₹0.16 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.08 Cr
     Professional and legal fees ₹1.31 Cr₹0.93 Cr₹0.59 Cr₹0.51 Cr₹0.43 Cr
     Traveling and conveyance ₹0.68 Cr₹0.40 Cr₹0.19 Cr₹0.12 Cr₹0.07 Cr
     Other Administration ₹2.05 Cr₹1.80 Cr₹1.25 Cr₹1.43 Cr₹1.34 Cr
Selling and Distribution Expenses ₹1.35 Cr₹1.15 Cr₹1.09 Cr₹1.07 Cr₹1.06 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.35 Cr₹1.15 Cr₹1.09 Cr₹1.07 Cr₹1.06 Cr
Miscellaneous Expenses ₹0.04 Cr₹0.68 Cr₹0.71 Cr-₹0.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.60 Cr-₹0.35 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.68 Cr--₹0.07 Cr
     Losson foreign exchange fluctuations --₹0.11 Cr-₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ----₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹148 Cr₹138 Cr₹128 Cr₹126 Cr₹112 Cr
Operating Profit (Excl OI) ₹13 Cr₹13 Cr₹12 Cr₹8.45 Cr₹4.87 Cr
Other Income ₹1.33 Cr₹0.69 Cr₹0.91 Cr₹2.12 Cr₹1.87 Cr
     Interest Received ₹0.24 Cr₹0.21 Cr₹0.10 Cr₹0.13 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.11 Cr₹0.13 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.32 Cr₹0.66 Cr
     Foreign Exchange Gains ₹0.72 Cr₹0.21 Cr-₹0.01 Cr-
     Others ₹0.38 Cr₹0.27 Cr₹0.70 Cr₹1.53 Cr₹1.00 Cr
Operating Profit ₹14 Cr₹14 Cr₹13 Cr₹11 Cr₹6.74 Cr
Interest ₹4.14 Cr₹2.55 Cr₹2.30 Cr₹3.15 Cr₹3.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.04 Cr₹0.30 Cr₹1.55 Cr₹2.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹0.24 Cr₹0.16 Cr₹0.09 Cr₹0.04 Cr
     Other Interest ₹3.85 Cr₹2.27 Cr₹1.84 Cr₹1.52 Cr₹1.25 Cr
PBDT ₹9.97 Cr₹11 Cr₹10 Cr₹7.43 Cr₹3.26 Cr
Depreciation ₹4.49 Cr₹2.93 Cr₹2.49 Cr₹2.83 Cr₹2.97 Cr
Profit Before Taxation & Exceptional Items ₹5.49 Cr₹8.28 Cr₹7.97 Cr₹4.60 Cr₹0.28 Cr
Exceptional Income / Expenses ₹-0.56 Cr----
Profit Before Tax ₹4.93 Cr₹8.28 Cr₹7.97 Cr₹4.60 Cr₹0.28 Cr
Provision for Tax ₹1.26 Cr₹0.03 Cr₹-0.76 Cr₹-0.31 Cr₹0.08 Cr
     Current Income Tax ₹0.59 Cr----
     Deferred Tax ₹0.67 Cr₹0.03 Cr₹-0.76 Cr₹-0.31 Cr₹0.08 Cr
     Other taxes -----
Profit After Tax ₹3.67 Cr₹8.25 Cr₹8.73 Cr₹4.91 Cr₹0.20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-13 Cr₹-21 Cr₹-29 Cr₹-34 Cr₹-34 Cr
Appropriations ₹-9.05 Cr₹-13 Cr₹-21 Cr₹-29 Cr₹-34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.10 Cr₹0.20 Cr₹0.12 Cr₹0.12 Cr₹-0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹4.00₹8.98₹9.49₹5.34₹0.22
Adjusted EPS ₹4.00₹8.98₹9.49₹5.34₹0.22

Compare Income Statement of peers of RISHI LASER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RISHI LASER ₹148.0 Cr 2% 0% 11.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹145,898.0 Cr 6.2% -6.7% 56.9% Stock Analytics
THERMAX ₹32,694.7 Cr -12.5% -15.1% 3.2% Stock Analytics
JYOTI CNC AUTOMATION ₹23,205.1 Cr 8.3% -4.7% 18.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹23,105.6 Cr -8% -28.8% 59.4% Stock Analytics
TRIVENI TURBINE ₹15,725.2 Cr 0.5% -7% -3.8% Stock Analytics


RISHI LASER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RISHI LASER

2%

0%

11.1%

SENSEX

8.8%

10.9%

-4%


You may also like the below Video Courses