RISHI LASER
|
RISHI LASER Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹161 Cr | ₹151 Cr | ₹140 Cr | ₹134 Cr | ₹117 Cr |
| Sales | ₹158 Cr | ₹150 Cr | ₹138 Cr | ₹132 Cr | ₹114 Cr |
| Job Work/ Contract Receipts | ₹2.85 Cr | ₹1.23 Cr | ₹2.22 Cr | ₹1.94 Cr | ₹2.58 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹161 Cr | ₹151 Cr | ₹140 Cr | ₹134 Cr | ₹117 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.09 Cr | ₹-0.40 Cr | ₹-1.80 Cr | ₹1.45 Cr | ₹-1.21 Cr |
| Raw Material Consumed | ₹84 Cr | ₹81 Cr | ₹79 Cr | ₹77 Cr | ₹71 Cr |
| Opening Raw Materials | ₹3.87 Cr | ₹3.48 Cr | ₹3.42 Cr | ₹3.90 Cr | ₹3.69 Cr |
| Purchases Raw Materials | ₹82 Cr | ₹81 Cr | ₹80 Cr | ₹77 Cr | ₹72 Cr |
| Closing Raw Materials | ₹4.93 Cr | ₹3.87 Cr | ₹3.48 Cr | ₹3.42 Cr | ₹3.90 Cr |
| Other Direct Purchases / Brought in cost | ₹3.33 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.20 Cr | ₹2.70 Cr | ₹2.95 Cr | ₹2.60 Cr | ₹2.92 Cr |
| Electricity & Power | ₹3.20 Cr | ₹2.70 Cr | ₹2.95 Cr | ₹2.60 Cr | ₹2.92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
| Contributions to EPF & Pension Funds | ₹0.51 Cr | ₹0.43 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.33 Cr |
| Workmen and Staff Welfare Expenses | ₹0.86 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.39 Cr | ₹0.33 Cr |
| Other Employees Cost | ₹0.47 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.32 Cr |
| Other Manufacturing Expenses | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Repairs and Maintenance | ₹1.35 Cr | ₹1.10 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹0.70 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.68 Cr | ₹6.37 Cr | ₹5.77 Cr | ₹5.76 Cr | ₹4.60 Cr |
| General and Administration Expenses | ₹5.00 Cr | ₹3.91 Cr | ₹2.68 Cr | ₹2.66 Cr | ₹2.40 Cr |
| Rent , Rates & Taxes | ₹0.73 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.42 Cr |
| Insurance | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.16 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹1.31 Cr | ₹0.93 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹0.43 Cr |
| Traveling and conveyance | ₹0.68 Cr | ₹0.40 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Other Administration | ₹2.05 Cr | ₹1.80 Cr | ₹1.25 Cr | ₹1.43 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹1.35 Cr | ₹1.15 Cr | ₹1.09 Cr | ₹1.07 Cr | ₹1.06 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.35 Cr | ₹1.15 Cr | ₹1.09 Cr | ₹1.07 Cr | ₹1.06 Cr |
| Miscellaneous Expenses | ₹0.04 Cr | ₹0.68 Cr | ₹0.71 Cr | - | ₹0.55 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.60 Cr | - | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.68 Cr | - | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.11 Cr | - | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - | ₹0.11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹148 Cr | ₹138 Cr | ₹128 Cr | ₹126 Cr | ₹112 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹8.45 Cr | ₹4.87 Cr |
| Other Income | ₹1.33 Cr | ₹0.69 Cr | ₹0.91 Cr | ₹2.12 Cr | ₹1.87 Cr |
| Interest Received | ₹0.24 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.11 Cr | ₹0.13 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.32 Cr | ₹0.66 Cr |
| Foreign Exchange Gains | ₹0.72 Cr | ₹0.21 Cr | - | ₹0.01 Cr | - |
| Others | ₹0.38 Cr | ₹0.27 Cr | ₹0.70 Cr | ₹1.53 Cr | ₹1.00 Cr |
| Operating Profit | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹6.74 Cr |
| Interest | ₹4.14 Cr | ₹2.55 Cr | ₹2.30 Cr | ₹3.15 Cr | ₹3.49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.04 Cr | ₹0.30 Cr | ₹1.55 Cr | ₹2.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.29 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Other Interest | ₹3.85 Cr | ₹2.27 Cr | ₹1.84 Cr | ₹1.52 Cr | ₹1.25 Cr |
| PBDT | ₹9.97 Cr | ₹11 Cr | ₹10 Cr | ₹7.43 Cr | ₹3.26 Cr |
| Depreciation | ₹4.49 Cr | ₹2.93 Cr | ₹2.49 Cr | ₹2.83 Cr | ₹2.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.49 Cr | ₹8.28 Cr | ₹7.97 Cr | ₹4.60 Cr | ₹0.28 Cr |
| Exceptional Income / Expenses | ₹-0.56 Cr | - | - | - | - |
| Profit Before Tax | ₹4.93 Cr | ₹8.28 Cr | ₹7.97 Cr | ₹4.60 Cr | ₹0.28 Cr |
| Provision for Tax | ₹1.26 Cr | ₹0.03 Cr | ₹-0.76 Cr | ₹-0.31 Cr | ₹0.08 Cr |
| Current Income Tax | ₹0.59 Cr | - | - | - | - |
| Deferred Tax | ₹0.67 Cr | ₹0.03 Cr | ₹-0.76 Cr | ₹-0.31 Cr | ₹0.08 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3.67 Cr | ₹8.25 Cr | ₹8.73 Cr | ₹4.91 Cr | ₹0.20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-13 Cr | ₹-21 Cr | ₹-29 Cr | ₹-34 Cr | ₹-34 Cr |
| Appropriations | ₹-9.05 Cr | ₹-13 Cr | ₹-21 Cr | ₹-29 Cr | ₹-34 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.10 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹-0.11 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.00 | ₹8.98 | ₹9.49 | ₹5.34 | ₹0.22 |
| Adjusted EPS | ₹4.00 | ₹8.98 | ₹9.49 | ₹5.34 | ₹0.22 |
Compare Income Statement of peers of RISHI LASER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RISHI LASER | ₹148.0 Cr | 2% | 0% | 11.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,898.0 Cr | 6.2% | -6.7% | 56.9% | Stock Analytics | |
| THERMAX | ₹32,694.7 Cr | -12.5% | -15.1% | 3.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,205.1 Cr | 8.3% | -4.7% | 18.2% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹23,105.6 Cr | -8% | -28.8% | 59.4% | Stock Analytics | |
| TRIVENI TURBINE | ₹15,725.2 Cr | 0.5% | -7% | -3.8% | Stock Analytics | |
RISHI LASER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RISHI LASER | 2% |
0% |
11.1% |
| SENSEX | 8.8% |
10.9% |
-4% |
You may also like the below Video Courses