RBZ JEWELLERS
|
RBZ JEWELLERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹327 Cr | ₹288 Cr | ₹252 Cr | ₹107 Cr | ₹107 Cr |
| Sales | ₹320 Cr | ₹279 Cr | ₹248 Cr | ₹105 Cr | ₹105 Cr |
| Job Work/ Contract Receipts | ₹7.74 Cr | ₹9.07 Cr | ₹4.41 Cr | ₹2.29 Cr | ₹2.29 Cr |
| Processing Charges / Service Income | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.01 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹327 Cr | ₹288 Cr | ₹252 Cr | ₹107 Cr | ₹107 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹-38 Cr | ₹-28 Cr | ₹-6.95 Cr | ₹-6.95 Cr |
| Raw Material Consumed | ₹309 Cr | ₹263 Cr | ₹236 Cr | ₹82 Cr | ₹82 Cr |
| Opening Raw Materials | ₹54 Cr | ₹7.57 Cr | ₹7.98 Cr | - | - |
| Purchases Raw Materials | ₹82 Cr | ₹127 Cr | ₹143 Cr | ₹55 Cr | ₹55 Cr |
| Closing Raw Materials | ₹28 Cr | - | ₹7.57 Cr | ₹7.98 Cr | ₹7.98 Cr |
| Other Direct Purchases / Brought in cost | ₹200 Cr | ₹129 Cr | ₹92 Cr | ₹36 Cr | ₹36 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.48 Cr | - | - | - | - |
| Electricity & Power | ₹0.48 Cr | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.70 Cr | ₹6.81 Cr | ₹5.41 Cr | ₹4.33 Cr | ₹4.33 Cr |
| Salaries, Wages & Bonus | ₹7.47 Cr | ₹6.47 Cr | ₹5.16 Cr | ₹4.11 Cr | ₹4.11 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹11 Cr | ₹9.93 Cr | ₹6.49 Cr | ₹3.21 Cr | ₹3.21 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.09 Cr | ₹8.92 Cr | ₹5.59 Cr | ₹2.52 Cr | ₹2.52 Cr |
| Repairs and Maintenance | ₹0.05 Cr | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.69 Cr | ₹1.02 Cr | ₹0.90 Cr | ₹0.69 Cr | ₹0.69 Cr |
| General and Administration Expenses | ₹6.41 Cr | ₹4.05 Cr | ₹3.01 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Rent , Rates & Taxes | ₹1.21 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Insurance | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.54 Cr | - | - | - | - |
| Professional and legal fees | ₹1.09 Cr | ₹1.33 Cr | ₹0.85 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Traveling and conveyance | ₹0.55 Cr | ₹0.66 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other Administration | ₹2.86 Cr | ₹1.88 Cr | ₹1.66 Cr | ₹1.20 Cr | ₹1.20 Cr |
| Selling and Distribution Expenses | ₹1.45 Cr | ₹3.31 Cr | ₹1.89 Cr | ₹0.75 Cr | ₹0.75 Cr |
| Advertisement & Sales Promotion | ₹1.04 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.41 Cr | ₹3.31 Cr | ₹1.89 Cr | ₹0.75 Cr | ₹0.75 Cr |
| Miscellaneous Expenses | ₹0.74 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.89 Cr | ₹0.89 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.20 Cr | - | - | ₹0.11 Cr | ₹0.11 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.53 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.77 Cr | ₹0.77 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹289 Cr | ₹250 Cr | ₹225 Cr | ₹87 Cr | ₹87 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹38 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
| Other Income | ₹0.38 Cr | ₹1.71 Cr | ₹0.47 Cr | ₹0.72 Cr | ₹0.72 Cr |
| Interest Received | ₹0.25 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Dividend Received | - | - | ₹0.01 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.41 Cr | ₹0.41 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.12 Cr | ₹0.02 Cr | ₹0.08 Cr | - | - |
| Foreign Exchange Gains | - | ₹0.07 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Others | - | ₹1.53 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Operating Profit | ₹39 Cr | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹21 Cr |
| Interest | ₹7.88 Cr | ₹8.33 Cr | ₹6.18 Cr | ₹6.26 Cr | ₹6.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.41 Cr | ₹7.19 Cr | ₹5.32 Cr | ₹5.41 Cr | ₹5.41 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.65 Cr | ₹0.79 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Other Interest | ₹4.82 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.51 Cr |
| PBDT | ₹31 Cr | ₹31 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
| Depreciation | ₹1.37 Cr | ₹1.37 Cr | ₹1.40 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| Provision for Tax | ₹8.06 Cr | ₹7.43 Cr | ₹5.21 Cr | ₹3.63 Cr | ₹3.63 Cr |
| Current Income Tax | ₹6.90 Cr | ₹6.50 Cr | ₹5.15 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Deferred Tax | ₹0.31 Cr | ₹0.51 Cr | ₹-0.38 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Other taxes | ₹0.84 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹9.75 Cr | ₹9.75 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹62 Cr | ₹66 Cr | ₹51 Cr | ₹41 Cr | ₹41 Cr |
| Appropriations | ₹84 Cr | ₹88 Cr | ₹65 Cr | ₹51 Cr | ₹51 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹26 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.39 | ₹7.44 | ₹36.01 | ₹24.37 | ₹24.37 |
| Adjusted EPS | ₹5.39 | ₹0.99 | ₹4.80 | ₹3.25 | ₹3.25 |
Compare Income Statement of peers of RBZ JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RBZ JEWELLERS | ₹608.2 Cr | -6.9% | 5.6% | -22.6% | Stock Analytics | |
| TITAN COMPANY | ₹343,498.0 Cr | 1.5% | 9% | 19.3% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹51,173.3 Cr | -2.7% | 3.9% | -29.3% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹10,155.3 Cr | 0.5% | 65.5% | 72.6% | Stock Analytics | |
| PC JEWELLER | ₹8,464.4 Cr | -6.6% | -5.3% | -22.9% | Stock Analytics | |
| SKY GOLD | ₹5,602.2 Cr | 3.8% | 11.2% | 4.6% | Stock Analytics | |
RBZ JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RBZ JEWELLERS | -6.9% |
5.6% |
-22.6% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses