RBZ JEWELLERS
|
RBZ JEWELLERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹205 Cr | ₹167 Cr | ₹62 Cr | ₹66 Cr | ₹52 Cr |
| Securities Premium | ₹82 Cr | ₹83 Cr | - | ₹0.12 Cr | ₹0.12 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹123 Cr | ₹84 Cr | ₹62 Cr | ₹65 Cr | ₹51 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.29 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.62 Cr | ₹0.54 Cr |
| Reserve excluding Revaluation Reserve | ₹205 Cr | ₹167 Cr | ₹62 Cr | ₹66 Cr | ₹52 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹245 Cr | ₹207 Cr | ₹92 Cr | ₹70 Cr | ₹56 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.74 Cr | ₹20 Cr | ₹23 Cr | ₹8.55 Cr | ₹7.54 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.74 Cr | ₹20 Cr | ₹28 Cr | ₹8.51 Cr | ₹7.39 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-4.79 Cr | ₹0.04 Cr | ₹0.15 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.49 Cr | ₹0.58 Cr | ₹1.43 Cr | ₹0.88 Cr | ₹1.30 Cr |
| Deferred Tax Assets | ₹0.52 Cr | ₹1.23 Cr | ₹0.09 Cr | - | - |
| Deferred Tax Liability | ₹2.01 Cr | ₹1.81 Cr | ₹1.52 Cr | ₹0.88 Cr | ₹1.30 Cr |
| Other Long Term Liabilities | ₹3.56 Cr | ₹0.28 Cr | - | ₹4.06 Cr | ₹4.66 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.83 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.24 Cr |
| Total Non-Current Liabilities | ₹6.62 Cr | ₹21 Cr | ₹25 Cr | ₹14 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.81 Cr | ₹2.43 Cr | ₹15 Cr | ₹15 Cr | ₹4.37 Cr |
| Sundry Creditors | ₹7.81 Cr | ₹2.43 Cr | ₹15 Cr | ₹15 Cr | ₹4.37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.10 Cr | ₹6.96 Cr | ₹6.77 Cr | ₹6.19 Cr | ₹3.99 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.61 Cr | ₹2.25 Cr | ₹1.46 Cr | ₹1.72 Cr | ₹1.58 Cr |
| Interest Accrued But Not Due | ₹0.45 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.05 Cr | ₹4.37 Cr | ₹4.89 Cr | ₹4.17 Cr | ₹2.02 Cr |
| Short Term Borrowings | ₹85 Cr | ₹46 Cr | ₹68 Cr | ₹48 Cr | ₹46 Cr |
| Secured ST Loans repayable on Demands | ₹85 Cr | ₹46 Cr | ₹64 Cr | ₹44 Cr | ₹45 Cr |
| Working Capital Loans- Sec | ₹85 Cr | ₹46 Cr | ₹64 Cr | ₹44 Cr | ₹45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-85 Cr | ₹-46 Cr | ₹-60 Cr | ₹-40 Cr | ₹-44 Cr |
| Short Term Provisions | ₹0.42 Cr | ₹0.01 Cr | ₹6.51 Cr | ₹8.66 Cr | ₹3.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.40 Cr | - | ₹6.50 Cr | ₹8.65 Cr | ₹3.50 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹100 Cr | ₹55 Cr | ₹96 Cr | ₹78 Cr | ₹58 Cr |
| Total Liabilities | ₹352 Cr | ₹284 Cr | ₹213 Cr | ₹162 Cr | ₹127 Cr |
| ASSETS | |||||
| Gross Block | ₹39 Cr | ₹30 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr |
| Less: Accumulated Depreciation | ₹5.81 Cr | ₹3.00 Cr | ₹1.70 Cr | ₹1.40 Cr | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹33 Cr | ₹27 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.55 Cr | - | ₹0.89 Cr | ₹0.74 Cr | - |
| Non Current Investments | - | - | - | - | ₹0.13 Cr |
| Long Term Investment | - | - | - | - | ₹0.13 Cr |
| Quoted | - | - | - | - | ₹0.12 Cr |
| Unquoted | - | - | - | - | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.25 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.20 Cr | ₹0.16 Cr |
| Other Non Current Assets | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹36 Cr | ₹29 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹292 Cr | ₹224 Cr | ₹149 Cr | ₹119 Cr | ₹92 Cr |
| Raw Materials | ₹76 Cr | ₹28 Cr | - | ₹7.57 Cr | ₹7.98 Cr |
| Work-in Progress | ₹57 Cr | ₹60 Cr | ₹22 Cr | - | - |
| Finished Goods | ₹50 Cr | ₹85 Cr | ₹66 Cr | ₹71 Cr | ₹52 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹109 Cr | ₹52 Cr | ₹61 Cr | ₹40 Cr | ₹32 Cr |
| Sundry Debtors | ₹17 Cr | ₹13 Cr | ₹22 Cr | ₹14 Cr | ₹10 Cr |
| Debtors more than Six months | ₹0.82 Cr | ₹0.48 Cr | ₹1.31 Cr | ₹0.79 Cr | ₹1.04 Cr |
| Debtors Others | ₹17 Cr | ₹12 Cr | ₹21 Cr | ₹13 Cr | ₹9.29 Cr |
| Cash and Bank | ₹2.69 Cr | ₹14 Cr | ₹7.57 Cr | ₹1.66 Cr | ₹2.25 Cr |
| Cash in hand | ₹0.59 Cr | ₹0.52 Cr | ₹0.32 Cr | ₹0.05 Cr | ₹0.14 Cr |
| Balances at Bank | ₹2.10 Cr | ₹14 Cr | ₹7.25 Cr | ₹1.61 Cr | ₹2.11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.45 Cr | ₹0.80 Cr | ₹1.24 Cr | ₹0.66 Cr | ₹0.61 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.07 Cr | ₹0.02 Cr | - | - |
| Prepaid Expenses | ₹0.94 Cr | ₹0.22 Cr | ₹0.72 Cr | ₹0.16 Cr | ₹0.10 Cr |
| Other current_assets | ₹1.51 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Short Term Loans and Advances | ₹1.65 Cr | ₹3.00 Cr | ₹7.12 Cr | ₹9.59 Cr | ₹5.12 Cr |
| Advances recoverable in cash or in kind | ₹0.54 Cr | ₹0.62 Cr | ₹0.22 Cr | ₹0.58 Cr | ₹0.34 Cr |
| Advance income tax and TDS | - | ₹0.40 Cr | ₹6.78 Cr | ₹7.65 Cr | ₹3.18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.12 Cr | ₹1.98 Cr | ₹0.12 Cr | ₹1.37 Cr | ₹1.61 Cr |
| Total Current Assets | ₹316 Cr | ₹255 Cr | ₹187 Cr | ₹145 Cr | ₹110 Cr |
| Net Current Assets (Including Current Investments) | ₹216 Cr | ₹200 Cr | ₹91 Cr | ₹67 Cr | ₹52 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹352 Cr | ₹284 Cr | ₹213 Cr | ₹162 Cr | ₹127 Cr |
| Contingent Liabilities | ₹30 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Total Debt | ₹87 Cr | ₹69 Cr | ₹96 Cr | ₹60 Cr | ₹55 Cr |
| Book Value | - | 51.87 | 30.82 | 175.08 | 138.88 |
| Adjusted Book Value | 61.26 | 51.87 | 4.11 | 23.34 | 18.52 |
Compare Balance Sheet of peers of RBZ JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RBZ JEWELLERS | ₹558.0 Cr | 3.1% | -11.3% | -31% | Stock Analytics | |
| TITAN COMPANY | ₹341,380.0 Cr | 0.8% | 1.2% | 9.5% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹48,860.4 Cr | -3.5% | -7.3% | -34.1% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹10,117.8 Cr | -0.7% | 3% | 56.9% | Stock Analytics | |
| PC JEWELLER | ₹8,127.3 Cr | 7.4% | -10.4% | -34.1% | Stock Analytics | |
| SKY GOLD | ₹5,090.4 Cr | -4.3% | -6% | -25.3% | Stock Analytics | |
RBZ JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RBZ JEWELLERS | 3.1% |
-11.3% |
-31% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses