RAYMOND
|
RAYMOND Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,947 Cr | ₹9,053 Cr | ₹8,252 Cr | ₹6,202 Cr | ₹3,622 Cr |
| Passenger Services | - | - | - | - | - |
| Cargo Services | - | - | - | - | - |
| Excess Baggage & Cancellation Charges | - | - | - | - | - |
| Export Benefits | ₹24 Cr | ₹34 Cr | ₹39 Cr | ₹26 Cr | ₹18 Cr |
| Subsidy / Grants / Incentives | - | - | - | - | - |
| Other Operational Income | ₹1,923 Cr | ₹9,019 Cr | ₹8,213 Cr | ₹6,177 Cr | ₹3,604 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,947 Cr | ₹9,020 Cr | ₹8,215 Cr | ₹6,179 Cr | ₹3,446 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-40 Cr | ₹-746 Cr | ₹-518 Cr | ₹-243 Cr | ₹510 Cr |
| Raw Material Consumed | ₹736 Cr | ₹3,321 Cr | ₹3,516 Cr | ₹2,484 Cr | ₹1,133 Cr |
| Opening Raw Materials | ₹107 Cr | ₹230 Cr | ₹259 Cr | ₹155 Cr | ₹193 Cr |
| Purchases Raw Materials | ₹675 Cr | ₹1,639 Cr | ₹1,656 Cr | ₹1,291 Cr | ₹649 Cr |
| Closing Raw Materials | ₹89 Cr | ₹319 Cr | ₹230 Cr | ₹259 Cr | ₹155 Cr |
| Other Direct Purchases / Brought in cost | ₹42 Cr | ₹1,771 Cr | ₹1,830 Cr | ₹1,298 Cr | ₹446 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Aircraft Fuel Expenses | ₹70 Cr | ₹250 Cr | ₹256 Cr | ₹205 Cr | ₹124 Cr |
| Electricity & Power | ₹70 Cr | ₹250 Cr | ₹256 Cr | ₹205 Cr | ₹124 Cr |
| Aircraft Fuel | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹382 Cr | ₹1,161 Cr | ₹1,024 Cr | ₹880 Cr | ₹674 Cr |
| Salaries, Wages & Bonus | ₹329 Cr | ₹1,007 Cr | ₹896 Cr | ₹781 Cr | ₹592 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹58 Cr | ₹53 Cr | ₹44 Cr | ₹39 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹61 Cr | ₹59 Cr | ₹42 Cr | ₹27 Cr |
| Other Employees Cost | ₹5.12 Cr | ₹34 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
| Operating Expenses | ₹431 Cr | ₹2,534 Cr | ₹1,674 Cr | ₹1,362 Cr | ₹506 Cr |
| In flight and other paxamenities | - | - | - | - | - |
| Processing Charges | ₹161 Cr | ₹227 Cr | ₹228 Cr | ₹165 Cr | ₹79 Cr |
| Repairs and Maintenance | ₹17 Cr | ₹42 Cr | ₹43 Cr | ₹34 Cr | ₹19 Cr |
| Landing, Parkingand Navigation charges | - | - | - | - | - |
| Aircraft Repairs and Maintenance Charges | - | - | - | - | - |
| Aircrafts / Engines Lease & HireCharges | - | - | - | - | - |
| Other Operating Expenses | ₹254 Cr | ₹2,265 Cr | ₹1,403 Cr | ₹1,163 Cr | ₹409 Cr |
| General and Administration Expenses | ₹86 Cr | ₹326 Cr | ₹288 Cr | ₹232 Cr | ₹176 Cr |
| Rent , Rates & Taxes | ₹9.01 Cr | ₹31 Cr | ₹39 Cr | ₹30 Cr | ₹16 Cr |
| Insurance | ₹7.16 Cr | ₹7.44 Cr | ₹7.95 Cr | ₹8.73 Cr | ₹12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹29 Cr | ₹90 Cr | ₹74 Cr | ₹73 Cr | ₹58 Cr |
| Traveling and conveyance | ₹23 Cr | ₹102 Cr | ₹85 Cr | ₹50 Cr | ₹24 Cr |
| Other Administration | ₹18 Cr | ₹96 Cr | ₹82 Cr | ₹71 Cr | ₹65 Cr |
| Selling and Distribution Expenses | ₹68 Cr | ₹610 Cr | ₹522 Cr | ₹359 Cr | ₹217 Cr |
| Advertisement & Sales Promotion | ₹5.01 Cr | ₹316 Cr | ₹224 Cr | ₹122 Cr | ₹59 Cr |
| Sales Commissions & Incentives | ₹8.95 Cr | ₹207 Cr | ₹186 Cr | ₹143 Cr | ₹103 Cr |
| Freight and Forwarding | ₹54 Cr | ₹87 Cr | ₹112 Cr | ₹94 Cr | ₹55 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹38 Cr | ₹259 Cr | ₹268 Cr | ₹189 Cr | ₹174 Cr |
| Bad debts /advances written off | ₹0.08 Cr | ₹5.21 Cr | ₹14 Cr | ₹8.53 Cr | ₹0.20 Cr |
| Provision for doubtful debts | ₹1.24 Cr | ₹11 Cr | ₹9.12 Cr | ₹2.89 Cr | ₹3.37 Cr |
| Losson disposal of fixed assets(net) | ₹0.72 Cr | - | - | - | ₹16 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Donations | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹36 Cr | ₹243 Cr | ₹245 Cr | ₹178 Cr | ₹155 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,770 Cr | ₹7,715 Cr | ₹7,031 Cr | ₹5,468 Cr | ₹3,513 Cr |
| Operating Profit (Excl OI) | ₹176 Cr | ₹1,305 Cr | ₹1,184 Cr | ₹710 Cr | ₹-66 Cr |
| Other Income | ₹158 Cr | ₹270 Cr | ₹138 Cr | ₹171 Cr | ₹201 Cr |
| Interest Received | ₹66 Cr | ₹104 Cr | ₹49 Cr | ₹46 Cr | ₹49 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.16 Cr |
| Profit on sale of Fixed Assets | - | ₹3.71 Cr | ₹0.18 Cr | ₹28 Cr | - |
| Profits on sale of Investments | ₹29 Cr | - | - | - | - |
| Provision Written Back | ₹0.57 Cr | ₹10 Cr | ₹19 Cr | ₹5.16 Cr | ₹21 Cr |
| Foreign Exchange Gains | ₹10 Cr | ₹6.33 Cr | ₹10 Cr | ₹8.86 Cr | ₹4.87 Cr |
| Others | ₹53 Cr | ₹146 Cr | ₹60 Cr | ₹83 Cr | ₹126 Cr |
| Operating Profit | ₹335 Cr | ₹1,575 Cr | ₹1,322 Cr | ₹881 Cr | ₹135 Cr |
| Interest | ₹65 Cr | ₹376 Cr | ₹257 Cr | ₹228 Cr | ₹276 Cr |
| InterestonDebenture / Bonds | ₹56 Cr | ₹188 Cr | ₹124 Cr | ₹119 Cr | ₹70 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.30 Cr | ₹3.53 Cr | ₹1.34 Cr | ₹0.78 Cr | ₹0.38 Cr |
| Other Interest | ₹53 Cr | ₹146 Cr | ₹60 Cr | ₹83 Cr | ₹126 Cr |
| PBDT | ₹270 Cr | ₹1,199 Cr | ₹1,064 Cr | ₹653 Cr | ₹-141 Cr |
| Depreciation | ₹146 Cr | ₹284 Cr | ₹235 Cr | ₹240 Cr | ₹314 Cr |
| Profit Before Taxation & Exceptional Items | ₹123 Cr | ₹916 Cr | ₹829 Cr | ₹413 Cr | ₹-455 Cr |
| Exceptional Income / Expenses | - | ₹-43 Cr | ₹-107 Cr | ₹-164 Cr | - |
| Profit Before Tax | ₹78 Cr | ₹1,866 Cr | ₹737 Cr | ₹243 Cr | ₹-465 Cr |
| Provision for Tax | ₹26 Cr | ₹223 Cr | ₹200 Cr | ₹-22 Cr | ₹-161 Cr |
| Current Income Tax | ₹48 Cr | ₹202 Cr | ₹36 Cr | ₹58 Cr | ₹9.53 Cr |
| Deferred Tax | ₹-22 Cr | ₹21 Cr | ₹192 Cr | ₹-63 Cr | ₹-170 Cr |
| Other taxes | - | - | ₹-27 Cr | ₹-17 Cr | - |
| Profit After Tax | ₹52 Cr | ₹1,643 Cr | ₹537 Cr | ₹265 Cr | ₹-304 Cr |
| Extra items | ₹7,584 Cr | - | - | - | - |
| Minority Interest | ₹-4.26 Cr | ₹-5.32 Cr | ₹-8.03 Cr | ₹-4.77 Cr | ₹6.61 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7,631 Cr | ₹1,638 Cr | ₹529 Cr | ₹260 Cr | ₹-297 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,781 Cr | ₹1,161 Cr | ₹656 Cr | ₹404 Cr | ₹696 Cr |
| Profit Available for appropriations | ₹10,412 Cr | ₹2,799 Cr | ₹1,185 Cr | ₹665 Cr | ₹399 Cr |
| Appropriations | ₹10,412 Cr | ₹2,799 Cr | ₹1,185 Cr | ₹665 Cr | ₹399 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10,412 Cr | ₹2,799 Cr | ₹1,185 Cr | ₹665 Cr | ₹399 Cr |
| Equity Dividend % | - | ₹100.00 | ₹30.00 | ₹30.00 | - |
| Earnings Per Share | ₹1,146.71 | ₹246.09 | ₹79.45 | ₹39.11 | ₹-44.62 |
| Adjusted EPS | ₹1,146.71 | ₹246.09 | ₹79.45 | ₹39.11 | ₹-44.62 |
Compare Income Statement of peers of RAYMOND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAYMOND | ₹4,122.2 Cr | -1.2% | -0.1% | -1.1% | Stock Analytics | |
| INTERGLOBE AVIATION | ₹202,613.0 Cr | -1.5% | 2.5% | -9% | Stock Analytics | |
| SPICEJET | ₹1,837.4 Cr | -3.3% | 8.7% | -63.8% | Stock Analytics | |
| TAAL TECH | ₹1,297.9 Cr | 1.8% | 4.3% | 37.4% | Stock Analytics | |
| TANEJA AEROSPACE & AVIATION | ₹796.4 Cr | -3.3% | 7.7% | -29.2% | Stock Analytics | |
| GLOBAL VECTRA HELICORP | ₹221.6 Cr | -3.3% | 2.3% | -30.5% | Stock Analytics | |
RAYMOND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAYMOND | -1.2% |
-0.1% |
-1.1% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses