RAYMOND
|
RAYMOND Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹31 Cr | ₹19 Cr | ₹1.83 Cr | ₹1.77 Cr | ₹1.04 Cr |
Total Reserves | ₹3,619 Cr | ₹4,532 Cr | ₹2,831 Cr | ₹2,291 Cr | ₹2,030 Cr |
Securities Premium | ₹474 Cr | ₹474 Cr | ₹478 Cr | ₹478 Cr | ₹478 Cr |
Capital Reserves | ₹22 Cr | ₹82 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Profit & Loss Account Balance | ₹1,859 Cr | ₹2,781 Cr | ₹1,161 Cr | ₹656 Cr | ₹404 Cr |
General Reserves | ₹1,032 Cr | ₹1,052 Cr | ₹1,078 Cr | ₹1,078 Cr | ₹1,078 Cr |
Other Reserves | ₹232 Cr | ₹143 Cr | ₹77 Cr | ₹43 Cr | ₹34 Cr |
Reserve excluding Revaluation Reserve | ₹3,619 Cr | ₹4,532 Cr | ₹2,831 Cr | ₹2,291 Cr | ₹2,030 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,716 Cr | ₹4,617 Cr | ₹2,899 Cr | ₹2,359 Cr | ₹2,097 Cr |
Minority Interest | ₹441 Cr | ₹438 Cr | ₹85 Cr | ₹77 Cr | ₹82 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹289 Cr | ₹668 Cr | ₹991 Cr | ₹1,161 Cr | ₹1,175 Cr |
Non Convertible Debentures | ₹234 Cr | ₹469 Cr | ₹299 Cr | ₹581 Cr | ₹695 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹55 Cr | ₹139 Cr | ₹690 Cr | ₹580 Cr | ₹480 Cr |
Term Loans - Institutions | - | ₹60 Cr | ₹1.67 Cr | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹1,700 Cr | - | - | ₹0.10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹1,700 Cr | - | - | ₹0.10 Cr |
Deferred Tax Assets / Liabilities | ₹197 Cr | ₹27 Cr | ₹-188 Cr | ₹-385 Cr | ₹-321 Cr |
Deferred Tax Assets | ₹35 Cr | ₹262 Cr | ₹273 Cr | ₹462 Cr | ₹385 Cr |
Deferred Tax Liability | ₹232 Cr | ₹289 Cr | ₹85 Cr | ₹77 Cr | ₹64 Cr |
Other Long Term Liabilities | ₹56 Cr | ₹1,110 Cr | ₹452 Cr | ₹355 Cr | ₹406 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹543 Cr | ₹3,504 Cr | ₹1,255 Cr | ₹1,131 Cr | ₹1,261 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹254 Cr | ₹2,064 Cr | ₹1,692 Cr | ₹1,714 Cr | ₹1,164 Cr |
Sundry Creditors | ₹254 Cr | ₹2,064 Cr | ₹1,692 Cr | ₹1,714 Cr | ₹1,164 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹181 Cr | ₹1,426 Cr | ₹1,277 Cr | ₹987 Cr | ₹1,014 Cr |
Bank Overdraft / Short term credit | - | ₹0.66 Cr | ₹0.66 Cr | ₹1.11 Cr | ₹1.26 Cr |
Advances received from customers | ₹5.39 Cr | ₹356 Cr | ₹292 Cr | ₹155 Cr | ₹274 Cr |
Interest Accrued But Not Due | - | - | ₹28 Cr | ₹25 Cr | ₹21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹175 Cr | ₹1,070 Cr | ₹957 Cr | ₹806 Cr | ₹717 Cr |
Short Term Borrowings | ₹331 Cr | ₹777 Cr | ₹724 Cr | ₹615 Cr | ₹719 Cr |
Secured ST Loans repayable on Demands | ₹263 Cr | ₹694 Cr | ₹683 Cr | ₹537 Cr | ₹551 Cr |
Working Capital Loans- Sec | ₹263 Cr | ₹683 Cr | ₹673 Cr | ₹537 Cr | ₹551 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-194 Cr | ₹-600 Cr | ₹-631 Cr | ₹-458 Cr | ₹-383 Cr |
Short Term Provisions | ₹68 Cr | ₹175 Cr | ₹88 Cr | ₹96 Cr | ₹73 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.03 Cr | ₹45 Cr | ₹0.28 Cr | ₹3.91 Cr | ₹0.99 Cr |
Provision for post retirement benefits | ₹0.21 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.37 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹60 Cr | ₹130 Cr | ₹87 Cr | ₹92 Cr | ₹71 Cr |
Total Current Liabilities | ₹833 Cr | ₹4,442 Cr | ₹3,781 Cr | ₹3,413 Cr | ₹2,969 Cr |
Total Liabilities | ₹7,716 Cr | ₹13,001 Cr | ₹8,019 Cr | ₹6,980 Cr | ₹6,409 Cr |
ASSETS | |||||
Gross Block | ₹2,325 Cr | ₹5,251 Cr | ₹3,440 Cr | ₹3,206 Cr | ₹3,238 Cr |
Less: Accumulated Depreciation | ₹553 Cr | ₹1,776 Cr | ₹1,506 Cr | ₹1,328 Cr | ₹1,194 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,772 Cr | ₹3,475 Cr | ₹1,934 Cr | ₹1,878 Cr | ₹2,044 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.90 Cr | ₹70 Cr | ₹30 Cr | ₹20 Cr | ₹16 Cr |
Non Current Investments | ₹647 Cr | ₹1,754 Cr | ₹754 Cr | ₹466 Cr | ₹393 Cr |
Long Term Investment | ₹647 Cr | ₹1,754 Cr | ₹754 Cr | ₹466 Cr | ₹393 Cr |
Quoted | ₹109 Cr | ₹100 Cr | ₹173 Cr | ₹0.33 Cr | ₹0.31 Cr |
Unquoted | ₹541 Cr | ₹1,656 Cr | ₹583 Cr | ₹468 Cr | ₹395 Cr |
Long Term Loans & Advances | ₹48 Cr | ₹228 Cr | ₹249 Cr | ₹162 Cr | ₹183 Cr |
Other Non Current Assets | ₹35 Cr | ₹57 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr |
Total Non-Current Assets | ₹2,513 Cr | ₹5,612 Cr | ₹3,004 Cr | ₹2,561 Cr | ₹2,673 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹472 Cr | ₹1,072 Cr | ₹885 Cr | ₹634 Cr | ₹108 Cr |
Quoted | ₹109 Cr | ₹157 Cr | ₹135 Cr | ₹20 Cr | ₹17 Cr |
Unquoted | ₹363 Cr | ₹916 Cr | ₹751 Cr | ₹613 Cr | ₹90 Cr |
Inventories | ₹419 Cr | ₹3,514 Cr | ₹2,497 Cr | ₹2,011 Cr | ₹1,634 Cr |
Raw Materials | ₹89 Cr | ₹319 Cr | ₹230 Cr | ₹259 Cr | ₹155 Cr |
Work-in Progress | ₹89 Cr | ₹290 Cr | ₹249 Cr | ₹231 Cr | ₹169 Cr |
Finished Goods | ₹192 Cr | ₹604 Cr | ₹476 Cr | ₹334 Cr | ₹375 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹20 Cr | ₹57 Cr | ₹57 Cr | ₹56 Cr | ₹49 Cr |
Other Inventory | ₹30 Cr | ₹2,244 Cr | ₹1,485 Cr | ₹1,130 Cr | ₹885 Cr |
Sundry Debtors | ₹406 Cr | ₹1,407 Cr | ₹744 Cr | ₹873 Cr | ₹958 Cr |
Debtors more than Six months | ₹8.83 Cr | ₹132 Cr | ₹99 Cr | ₹73 Cr | ₹394 Cr |
Debtors Others | ₹405 Cr | ₹1,355 Cr | ₹717 Cr | ₹835 Cr | ₹597 Cr |
Cash and Bank | ₹299 Cr | ₹526 Cr | ₹326 Cr | ₹336 Cr | ₹552 Cr |
Cash in hand | ₹0.03 Cr | ₹0.97 Cr | ₹0.81 Cr | ₹3.21 Cr | ₹13 Cr |
Balances at Bank | ₹298 Cr | ₹525 Cr | ₹325 Cr | ₹332 Cr | ₹539 Cr |
Other cash and bank balances | ₹0.11 Cr | - | ₹0.15 Cr | ₹1.51 Cr | - |
Other Current Assets | ₹41 Cr | ₹166 Cr | ₹110 Cr | ₹86 Cr | ₹80 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.91 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹3.96 Cr |
Prepaid Expenses | ₹7.74 Cr | ₹54 Cr | ₹31 Cr | ₹24 Cr | ₹13 Cr |
Other current_assets | ₹29 Cr | ₹99 Cr | ₹65 Cr | ₹51 Cr | ₹63 Cr |
Short Term Loans and Advances | ₹117 Cr | ₹704 Cr | ₹454 Cr | ₹479 Cr | ₹405 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹391 Cr | ₹184 Cr | ₹173 Cr | ₹92 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹91 Cr | ₹313 Cr | ₹269 Cr | ₹306 Cr | ₹313 Cr |
Total Current Assets | ₹1,753 Cr | ₹7,389 Cr | ₹5,016 Cr | ₹4,419 Cr | ₹3,736 Cr |
Net Current Assets (Including Current Investments) | ₹920 Cr | ₹2,947 Cr | ₹1,235 Cr | ₹1,006 Cr | ₹767 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,716 Cr | ₹13,001 Cr | ₹8,019 Cr | ₹6,980 Cr | ₹6,409 Cr |
Contingent Liabilities | ₹99 Cr | ₹192 Cr | ₹203 Cr | ₹192 Cr | ₹153 Cr |
Total Debt | ₹677 Cr | ₹3,426 Cr | ₹2,100 Cr | ₹2,066 Cr | ₹2,076 Cr |
Book Value | - | 690.97 | 435.18 | 354.09 | 314.89 |
Adjusted Book Value | 553.77 | 690.98 | 435.18 | 354.09 | 314.89 |
Compare Balance Sheet of peers of RAYMOND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAYMOND | ₹4,128.9 Cr | -4.9% | -11.6% | -69.6% | Stock Analytics | |
SIYARAM SILK MILLS | ₹2,827.7 Cr | 0.1% | -10% | 27% | Stock Analytics | |
LS INDUSTRIES | ₹2,588.9 Cr | 1.9% | -8.2% | -60.7% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹763.4 Cr | -7.8% | 32.5% | 267.9% | Stock Analytics | |
VTM | ₹659.2 Cr | -18.3% | -41.4% | 137.2% | Stock Analytics | |
AARVEE DENIMS & EXPORTS | ₹450.5 Cr | -8.6% | 2.4% | 305.6% | Stock Analytics |
RAYMOND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAYMOND | -4.9% |
-11.6% |
-69.6% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses