RATNAVEER PRECISION ENGINEERING
|
RATNAVEER PRECISION ENGINEERING Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹892 Cr | ₹595 Cr | ₹480 Cr | ₹427 Cr | ₹360 Cr |
| Sales | ₹892 Cr | ₹595 Cr | ₹480 Cr | ₹427 Cr | ₹359 Cr |
| Job Work/ Contract Receipts | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.19 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹892 Cr | ₹595 Cr | ₹480 Cr | ₹427 Cr | ₹360 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-42 Cr | ₹-55 Cr | ₹-27 Cr | ₹-19 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹797 Cr | ₹567 Cr | ₹419 Cr | ₹374 Cr | ₹322 Cr |
| Opening Raw Materials | ₹26 Cr | ₹42 Cr | ₹33 Cr | ₹17 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹801 Cr | ₹551 Cr | ₹428 Cr | ₹390 Cr | ₹325 Cr |
| Closing Raw Materials | ₹30 Cr | ₹26 Cr | ₹42 Cr | ₹33 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.00 Cr | ₹4.32 Cr | ₹6.54 Cr | ₹7.27 Cr | ₹5.35 Cr |
| Electricity & Power | ₹7.00 Cr | ₹4.32 Cr | ₹6.54 Cr | ₹7.27 Cr | ₹5.35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹6.81 Cr | ₹7.88 Cr | ₹7.81 Cr | ₹6.96 Cr |
| Salaries, Wages & Bonus | ₹9.71 Cr | ₹6.29 Cr | ₹7.34 Cr | ₹7.28 Cr | ₹6.08 Cr |
| Contributions to EPF & Pension Funds | ₹0.25 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.46 Cr |
| Other Employees Cost | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.34 Cr |
| Other Manufacturing Expenses | ₹21 Cr | ₹14 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.67 Cr | ₹5.72 Cr | ₹6.24 Cr | ₹7.31 Cr | ₹6.07 Cr |
| Repairs and Maintenance | ₹0.81 Cr | ₹0.61 Cr | ₹0.50 Cr | ₹0.44 Cr | ₹0.31 Cr |
| Packing Material Consumed | ₹3.48 Cr | ₹2.11 Cr | ₹1.32 Cr | ₹1.19 Cr | ₹0.91 Cr |
| Other Mfg Exp | ₹6.97 Cr | ₹5.25 Cr | ₹9.69 Cr | ₹8.39 Cr | ₹9.53 Cr |
| General and Administration Expenses | ₹7.05 Cr | ₹5.03 Cr | ₹3.63 Cr | ₹4.66 Cr | ₹3.54 Cr |
| Rent , Rates & Taxes | ₹3.05 Cr | ₹1.91 Cr | ₹1.78 Cr | ₹1.66 Cr | ₹1.24 Cr |
| Insurance | ₹0.15 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.24 Cr |
| Printing and stationery | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹2.48 Cr | ₹1.88 Cr | ₹0.88 Cr | ₹1.37 Cr | ₹1.16 Cr |
| Traveling and conveyance | ₹0.82 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.33 Cr |
| Other Administration | ₹0.44 Cr | ₹0.35 Cr | ₹0.21 Cr | ₹0.85 Cr | ₹0.54 Cr |
| Selling and Distribution Expenses | ₹4.64 Cr | ₹2.94 Cr | ₹5.26 Cr | ₹7.20 Cr | ₹1.28 Cr |
| Advertisement & Sales Promotion | - | ₹0.11 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.64 Cr | ₹2.83 Cr | ₹5.26 Cr | ₹7.20 Cr | ₹1.28 Cr |
| Miscellaneous Expenses | ₹1.07 Cr | ₹0.41 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.29 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.07 Cr | ₹0.41 Cr | ₹0.44 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹805 Cr | ₹545 Cr | ₹434 Cr | ₹399 Cr | ₹340 Cr |
| Operating Profit (Excl OI) | ₹86 Cr | ₹50 Cr | ₹46 Cr | ₹28 Cr | ₹20 Cr |
| Other Income | ₹4.03 Cr | ₹7.02 Cr | ₹1.40 Cr | ₹1.53 Cr | ₹4.39 Cr |
| Interest Received | ₹2.31 Cr | ₹2.52 Cr | ₹1.39 Cr | ₹1.04 Cr | ₹1.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.07 Cr | - | ₹0.00 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | ₹1.61 Cr | ₹1.24 Cr | - | ₹0.49 Cr | ₹3.09 Cr |
| Others | ₹0.11 Cr | ₹3.18 Cr | - | - | - |
| Operating Profit | ₹90 Cr | ₹57 Cr | ₹47 Cr | ₹29 Cr | ₹24 Cr |
| Interest | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.62 Cr | ₹1.60 Cr | ₹2.76 Cr | ₹2.68 Cr | ₹3.63 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.71 Cr | ₹2.31 Cr | ₹1.13 Cr | ₹4.80 Cr | ₹4.91 Cr |
| Other Interest | ₹6.35 Cr | ₹8.18 Cr | ₹8.40 Cr | ₹4.19 Cr | ₹3.51 Cr |
| PBDT | ₹78 Cr | ₹45 Cr | ₹35 Cr | ₹17 Cr | ₹12 Cr |
| Depreciation | ₹17 Cr | ₹5.82 Cr | ₹4.02 Cr | ₹3.94 Cr | ₹2.67 Cr |
| Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹39 Cr | ₹31 Cr | ₹13 Cr | ₹9.60 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹61 Cr | ₹39 Cr | ₹31 Cr | ₹13 Cr | ₹9.60 Cr |
| Provision for Tax | ₹14 Cr | ₹8.04 Cr | ₹5.67 Cr | ₹3.98 Cr | ₹4.13 Cr |
| Current Income Tax | ₹5.71 Cr | ₹4.78 Cr | ₹4.00 Cr | ₹2.60 Cr | ₹2.03 Cr |
| Deferred Tax | ₹7.57 Cr | ₹1.00 Cr | ₹1.53 Cr | ₹1.02 Cr | ₹0.92 Cr |
| Other taxes | ₹0.56 Cr | ₹2.26 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹1.19 Cr |
| Profit After Tax | ₹47 Cr | ₹31 Cr | ₹25 Cr | ₹9.48 Cr | ₹5.46 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | ₹0.00 Cr | - | - | ₹0.09 Cr | ₹0.00 Cr |
| Profit Balance B/F | ₹85 Cr | ₹54 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr |
| Appropriations | ₹132 Cr | ₹85 Cr | ₹84 Cr | ₹59 Cr | ₹50 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹30 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.82 | ₹6.40 | ₹7.22 | ₹23.30 | ₹13.43 |
| Adjusted EPS | ₹8.82 | ₹6.40 | ₹7.22 | ₹2.91 | ₹1.68 |
Compare Income Statement of peers of RATNAVEER PRECISION ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATNAVEER PRECISION ENGINEERING | ₹2,563.1 Cr | -2.5% | 37.6% | 104.6% | Stock Analytics | |
| JSW STEEL | ₹324,023.0 Cr | -2.4% | 1.5% | 26.4% | Stock Analytics | |
| TATA STEEL | ₹235,937.0 Cr | -1.5% | -3.5% | 19.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹81,412.6 Cr | 2.1% | 14.2% | 61% | Stock Analytics | |
| APL APOLLO TUBES | ₹62,473.1 Cr | 1.9% | 15.3% | 38.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,817.4 Cr | 4% | -0.3% | -9.4% | Stock Analytics | |
RATNAVEER PRECISION ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATNAVEER PRECISION ENGINEERING | -2.5% |
37.6% |
104.6% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses