RANE (MADRAS)
|
RANE (MADRAS) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,266 Cr | ₹2,384 Cr | ₹1,717 Cr | ₹1,267 Cr | ₹1,277 Cr |
| Sales | ₹2,228 Cr | ₹2,343 Cr | ₹1,687 Cr | ₹1,247 Cr | ₹1,255 Cr |
| Job Work/ Contract Receipts | ₹0.10 Cr | ₹0.20 Cr | ₹0.05 Cr | - | ₹0.05 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹38 Cr | ₹40 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,239 Cr | ₹2,354 Cr | ₹1,742 Cr | ₹1,267 Cr | ₹1,277 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-11 Cr | ₹-42 Cr | ₹2.42 Cr | ₹11 Cr |
| Raw Material Consumed | ₹1,315 Cr | ₹1,398 Cr | ₹1,057 Cr | ₹712 Cr | ₹690 Cr |
| Opening Raw Materials | ₹70 Cr | ₹51 Cr | ₹41 Cr | ₹37 Cr | ₹44 Cr |
| Purchases Raw Materials | ₹1,310 Cr | ₹1,417 Cr | ₹1,067 Cr | ₹716 Cr | ₹682 Cr |
| Closing Raw Materials | ₹64 Cr | ₹70 Cr | ₹51 Cr | ₹41 Cr | ₹37 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹57 Cr | ₹68 Cr | ₹51 Cr | ₹40 Cr | ₹40 Cr |
| Electricity & Power | ₹57 Cr | ₹68 Cr | ₹51 Cr | ₹40 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹251 Cr | ₹290 Cr | ₹262 Cr | ₹220 Cr | ₹234 Cr |
| Salaries, Wages & Bonus | ₹221 Cr | ₹250 Cr | ₹220 Cr | ₹182 Cr | ₹198 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹24 Cr | ₹27 Cr | ₹26 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹9.56 Cr | ₹12 Cr |
| Other Employees Cost | ₹2.17 Cr | ₹1.83 Cr | ₹1.64 Cr | ₹2.06 Cr | ₹1.99 Cr |
| Other Manufacturing Expenses | ₹296 Cr | ₹286 Cr | ₹238 Cr | ₹180 Cr | ₹173 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹80 Cr | ₹76 Cr | ₹56 Cr | ₹43 Cr | ₹40 Cr |
| Repairs and Maintenance | ₹34 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr | ₹35 Cr |
| Packing Material Consumed | ₹63 Cr | ₹56 Cr | ₹49 Cr | ₹38 Cr | ₹33 Cr |
| Other Mfg Exp | ₹119 Cr | ₹118 Cr | ₹95 Cr | ₹71 Cr | ₹65 Cr |
| General and Administration Expenses | ₹75 Cr | ₹65 Cr | ₹48 Cr | ₹41 Cr | ₹50 Cr |
| Rent , Rates & Taxes | ₹4.69 Cr | ₹7.73 Cr | ₹5.09 Cr | ₹3.64 Cr | ₹3.63 Cr |
| Insurance | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹7.23 Cr |
| Printing and stationery | ₹13 Cr | ₹11 Cr | ₹7.96 Cr | ₹6.66 Cr | ₹8.49 Cr |
| Professional and legal fees | ₹30 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹21 Cr |
| Traveling and conveyance | ₹14 Cr | ₹12 Cr | ₹6.30 Cr | ₹4.31 Cr | ₹8.67 Cr |
| Other Administration | ₹2.33 Cr | ₹2.01 Cr | ₹2.85 Cr | ₹1.91 Cr | ₹1.29 Cr |
| Selling and Distribution Expenses | ₹72 Cr | ₹69 Cr | ₹45 Cr | ₹34 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | ₹2.97 Cr | ₹2.26 Cr | ₹1.08 Cr | ₹0.65 Cr | ₹0.73 Cr |
| Sales Commissions & Incentives | ₹0.88 Cr | - | ₹0.25 Cr | ₹0.69 Cr | ₹0.38 Cr |
| Freight and Forwarding | ₹57 Cr | ₹59 Cr | ₹39 Cr | ₹29 Cr | ₹25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹7.49 Cr | ₹5.27 Cr | ₹3.42 Cr | ₹3.49 Cr |
| Miscellaneous Expenses | ₹37 Cr | ₹6.33 Cr | ₹7.59 Cr | ₹8.22 Cr | ₹4.67 Cr |
| Bad debts /advances written off | - | - | - | ₹1.27 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹13 Cr | - | ₹1.06 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹24 Cr | ₹6.33 Cr | ₹6.53 Cr | ₹6.95 Cr | ₹4.67 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,092 Cr | ₹2,171 Cr | ₹1,667 Cr | ₹1,236 Cr | ₹1,233 Cr |
| Operating Profit (Excl OI) | ₹147 Cr | ₹184 Cr | ₹75 Cr | ₹31 Cr | ₹44 Cr |
| Other Income | ₹4.58 Cr | ₹18 Cr | ₹5.72 Cr | ₹6.87 Cr | ₹17 Cr |
| Interest Received | ₹2.82 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.18 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹2.82 Cr |
| Foreign Exchange Gains | - | ₹14 Cr | - | ₹3.93 Cr | ₹11 Cr |
| Others | ₹1.58 Cr | ₹3.15 Cr | ₹5.09 Cr | ₹2.35 Cr | ₹3.20 Cr |
| Operating Profit | ₹151 Cr | ₹201 Cr | ₹80 Cr | ₹38 Cr | ₹62 Cr |
| Interest | ₹57 Cr | ₹35 Cr | ₹21 Cr | ₹28 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.14 Cr | ₹1.47 Cr | ₹2.97 Cr | ₹2.00 Cr | ₹2.26 Cr |
| Other Interest | ₹56 Cr | ₹33 Cr | ₹18 Cr | ₹26 Cr | ₹36 Cr |
| PBDT | ₹94 Cr | ₹167 Cr | ₹60 Cr | ₹11 Cr | ₹23 Cr |
| Depreciation | ₹91 Cr | ₹97 Cr | ₹81 Cr | ₹66 Cr | ₹66 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.30 Cr | ₹70 Cr | ₹-21 Cr | ₹-55 Cr | ₹-43 Cr |
| Exceptional Income / Expenses | ₹-106 Cr | ₹-12 Cr | ₹47 Cr | - | ₹-1.96 Cr |
| Profit Before Tax | ₹-103 Cr | ₹58 Cr | ₹26 Cr | ₹-55 Cr | ₹-45 Cr |
| Provision for Tax | ₹-106 Cr | ₹28 Cr | ₹15 Cr | ₹5.67 Cr | ₹0.98 Cr |
| Current Income Tax | - | ₹35 Cr | ₹15 Cr | ₹7.18 Cr | ₹3.69 Cr |
| Deferred Tax | ₹-106 Cr | ₹-6.32 Cr | ₹0.15 Cr | ₹-1.51 Cr | ₹-2.71 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3.02 Cr | ₹30 Cr | ₹11 Cr | ₹-61 Cr | ₹-46 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.02 Cr | ₹30 Cr | ₹11 Cr | ₹-61 Cr | ₹-46 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-135 Cr | ₹-166 Cr | ₹-177 Cr | ₹-122 Cr | ₹-36 Cr |
| Appropriations | ₹-132 Cr | ₹-136 Cr | ₹-167 Cr | ₹-183 Cr | ₹-82 Cr |
| General Reserves | - | - | - | - | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.67 Cr | ₹-1.33 Cr | ₹-0.54 Cr | ₹-5.50 Cr | ₹14 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.86 | ₹18.45 | ₹6.55 | ₹-41.96 | ₹-36.27 |
| Adjusted EPS | ₹1.86 | ₹18.45 | ₹6.55 | ₹-41.96 | ₹-36.27 |
Compare Income Statement of peers of RANE (MADRAS)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE (MADRAS) | ₹2,260.7 Cr | -2.9% | -2% | -12.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,402.0 Cr | 1.1% | 1.9% | -16.3% | Stock Analytics | |
| BOSCH | ₹108,128.0 Cr | -3.2% | -4.7% | 4.6% | Stock Analytics | |
| UNO MINDA | ₹75,626.2 Cr | 4.7% | 4.2% | 39.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,364.5 Cr | -3.6% | -4.8% | 18% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,461.2 Cr | 1.3% | 14% | -29.5% | Stock Analytics | |
RANE (MADRAS) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE (MADRAS) | -2.9% |
-2% |
-12.5% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses