RANE (MADRAS)
|
RANE (MADRAS) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹11 Cr | - | - | - | ₹10.00 Cr |
| Total Reserves | ₹643 Cr | ₹240 Cr | ₹225 Cr | ₹212 Cr | ₹157 Cr |
| Securities Premium | ₹202 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹150 Cr |
| Capital Reserves | ₹4.93 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹-95 Cr | ₹-132 Cr | ₹-135 Cr | ₹-166 Cr | ₹-177 Cr |
| General Reserves | ₹533 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr |
| Other Reserves | ₹-1.96 Cr | ₹-1.71 Cr | ₹-14 Cr | ₹4.17 Cr | ₹-0.87 Cr |
| Reserve excluding Revaluation Reserve | ₹643 Cr | ₹240 Cr | ₹225 Cr | ₹212 Cr | ₹157 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹671 Cr | ₹256 Cr | ₹242 Cr | ₹228 Cr | ₹182 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹217 Cr | ₹249 Cr | ₹215 Cr | ₹189 Cr | ₹160 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹232 Cr | ₹222 Cr | ₹288 Cr | ₹242 Cr | ₹222 Cr |
| Term Loans - Institutions | ₹91 Cr | ₹111 Cr | - | - | - |
| Other Secured | ₹-106 Cr | ₹-84 Cr | ₹-73 Cr | ₹-53 Cr | ₹-61 Cr |
| Unsecured Loans | - | ₹13 Cr | ₹29 Cr | ₹45 Cr | ₹29 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹13 Cr | ₹29 Cr | ₹45 Cr | ₹61 Cr | ₹29 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-13 Cr | ₹-16 Cr | ₹-16 Cr | ₹-16 Cr | ₹-0.42 Cr |
| Deferred Tax Assets / Liabilities | ₹-99 Cr | ₹-111 Cr | ₹-4.82 Cr | ₹1.93 Cr | ₹1.77 Cr |
| Deferred Tax Assets | ₹99 Cr | ₹114 Cr | ₹12 Cr | ₹7.41 Cr | ₹16 Cr |
| Deferred Tax Liability | - | ₹3.61 Cr | ₹7.61 Cr | ₹9.34 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹51 Cr | ₹27 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹8.73 Cr | ₹53 Cr | ₹35 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹189 Cr | ₹187 Cr | ₹312 Cr | ₹292 Cr | ₹237 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹498 Cr | ₹285 Cr | ₹347 Cr | ₹319 Cr | ₹294 Cr |
| Sundry Creditors | ₹498 Cr | ₹285 Cr | ₹347 Cr | ₹319 Cr | ₹294 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹350 Cr | ₹174 Cr | ₹145 Cr | ₹127 Cr | ₹143 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹42 Cr | ₹19 Cr | ₹2.31 Cr | ₹6.14 Cr | ₹6.84 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.84 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹308 Cr | ₹155 Cr | ₹143 Cr | ₹121 Cr | ₹136 Cr |
| Short Term Borrowings | ₹425 Cr | ₹338 Cr | ₹325 Cr | ₹273 Cr | ₹173 Cr |
| Secured ST Loans repayable on Demands | ₹354 Cr | ₹278 Cr | ₹280 Cr | ₹218 Cr | ₹144 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹71 Cr | ₹60 Cr | ₹45 Cr | ₹55 Cr | ₹29 Cr |
| Short Term Provisions | ₹36 Cr | ₹18 Cr | ₹8.06 Cr | ₹5.07 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹36 Cr | ₹18 Cr | ₹8.06 Cr | ₹5.07 Cr | ₹11 Cr |
| Total Current Liabilities | ₹1,309 Cr | ₹815 Cr | ₹826 Cr | ₹725 Cr | ₹621 Cr |
| Total Liabilities | ₹2,170 Cr | ₹1,259 Cr | ₹1,379 Cr | ₹1,245 Cr | ₹1,039 Cr |
| ASSETS | |||||
| Gross Block | ₹1,649 Cr | ₹908 Cr | ₹989 Cr | ₹865 Cr | ₹721 Cr |
| Less: Accumulated Depreciation | ₹956 Cr | ₹455 Cr | ₹499 Cr | ₹388 Cr | ₹307 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹693 Cr | ₹453 Cr | ₹490 Cr | ₹477 Cr | ₹415 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹73 Cr | ₹27 Cr | ₹29 Cr | ₹18 Cr | ₹31 Cr |
| Non Current Investments | ₹6.69 Cr | ₹1.92 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹0.60 Cr |
| Long Term Investment | ₹6.69 Cr | ₹1.92 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹0.60 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.69 Cr | ₹1.92 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹0.60 Cr |
| Long Term Loans & Advances | ₹99 Cr | ₹69 Cr | ₹75 Cr | ₹88 Cr | ₹92 Cr |
| Other Non Current Assets | ₹8.17 Cr | ₹7.10 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹880 Cr | ₹559 Cr | ₹615 Cr | ₹601 Cr | ₹557 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹434 Cr | ₹241 Cr | ₹254 Cr | ₹211 Cr | ₹159 Cr |
| Raw Materials | ₹150 Cr | ₹64 Cr | ₹70 Cr | ₹51 Cr | ₹41 Cr |
| Work-in Progress | ₹45 Cr | ₹23 Cr | ₹34 Cr | ₹31 Cr | ₹25 Cr |
| Finished Goods | ₹162 Cr | ₹106 Cr | ₹98 Cr | ₹90 Cr | ₹49 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹41 Cr | ₹36 Cr | ₹44 Cr | ₹31 Cr | ₹31 Cr |
| Other Inventory | ₹36 Cr | ₹11 Cr | ₹7.76 Cr | ₹7.03 Cr | ₹13 Cr |
| Sundry Debtors | ₹709 Cr | ₹339 Cr | ₹420 Cr | ₹355 Cr | ₹270 Cr |
| Debtors more than Six months | ₹17 Cr | ₹4.30 Cr | ₹2.17 Cr | ₹2.18 Cr | ₹2.26 Cr |
| Debtors Others | ₹716 Cr | ₹344 Cr | ₹423 Cr | ₹358 Cr | ₹272 Cr |
| Cash and Bank | ₹35 Cr | ₹24 Cr | ₹29 Cr | ₹12 Cr | ₹7.28 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.20 Cr |
| Balances at Bank | ₹35 Cr | ₹24 Cr | ₹29 Cr | ₹12 Cr | ₹7.08 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹48 Cr | ₹42 Cr | ₹27 Cr | ₹22 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.49 Cr | ₹0.34 Cr | - | ₹0.48 Cr |
| Prepaid Expenses | ₹16 Cr | ₹12 Cr | ₹8.63 Cr | ₹7.92 Cr | ₹5.61 Cr |
| Other current_assets | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹14 Cr | ₹10 Cr |
| Short Term Loans and Advances | ₹63 Cr | ₹55 Cr | ₹35 Cr | ₹43 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹18 Cr | ₹11 Cr | ₹19 Cr | ₹18 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹39 Cr | ₹36 Cr | ₹24 Cr | ₹24 Cr | ₹12 Cr |
| Total Current Assets | ₹1,289 Cr | ₹700 Cr | ₹764 Cr | ₹643 Cr | ₹482 Cr |
| Net Current Assets (Including Current Investments) | ₹-20 Cr | ₹-115 Cr | ₹-62 Cr | ₹-82 Cr | ₹-139 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,170 Cr | ₹1,259 Cr | ₹1,379 Cr | ₹1,245 Cr | ₹1,039 Cr |
| Contingent Liabilities | ₹80 Cr | ₹34 Cr | ₹32 Cr | ₹32 Cr | ₹38 Cr |
| Total Debt | ₹761 Cr | ₹701 Cr | ₹658 Cr | ₹576 Cr | ₹460 Cr |
| Book Value | - | 157.32 | 148.52 | 140.22 | 117.98 |
| Adjusted Book Value | 405.36 | 157.32 | 148.52 | 140.22 | 117.98 |
Compare Balance Sheet of peers of RANE (MADRAS)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE (MADRAS) | ₹2,289.3 Cr | -2.5% | -1.2% | -14.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,772.0 Cr | 1.8% | 1.7% | -15.7% | Stock Analytics | |
| BOSCH | ₹109,836.0 Cr | 0.6% | -3.6% | 1% | Stock Analytics | |
| UNO MINDA | ₹76,880.6 Cr | 8.1% | 9.3% | 34.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,020.1 Cr | 2.8% | 1% | 18% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,964.8 Cr | 3.1% | 15.1% | -30.9% | Stock Analytics | |
RANE (MADRAS) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE (MADRAS) | -2.5% |
-1.2% |
-14.4% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses