RAMKRISHNA FORGINGS
|
RAMKRISHNA FORGINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,955 Cr | ₹3,193 Cr | ₹2,320 Cr | ₹1,289 Cr | ₹1,216 Cr |
| Sales | ₹3,323 Cr | ₹2,662 Cr | ₹2,001 Cr | ₹1,160 Cr | ₹981 Cr |
| Job Work/ Contract Receipts | ₹3.86 Cr | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.05 Cr |
| Processing Charges / Service Income | ₹262 Cr | ₹198 Cr | ₹71 Cr | ₹15 Cr | ₹111 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹366 Cr | ₹333 Cr | ₹248 Cr | ₹114 Cr | ₹124 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,955 Cr | ₹3,193 Cr | ₹2,320 Cr | ₹1,289 Cr | ₹1,216 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-66 Cr | ₹-169 Cr | ₹-201 Cr | ₹-4.97 Cr | ₹-51 Cr |
| Raw Material Consumed | ₹2,080 Cr | ₹1,779 Cr | ₹1,362 Cr | ₹645 Cr | ₹645 Cr |
| Opening Raw Materials | ₹175 Cr | ₹193 Cr | ₹120 Cr | ₹62 Cr | ₹79 Cr |
| Purchases Raw Materials | ₹1,926 Cr | ₹1,587 Cr | ₹1,287 Cr | ₹698 Cr | ₹539 Cr |
| Closing Raw Materials | ₹224 Cr | ₹175 Cr | ₹193 Cr | ₹120 Cr | ₹62 Cr |
| Other Direct Purchases / Brought in cost | ₹0.11 Cr | ₹19 Cr | - | - | - |
| Other raw material cost | ₹203 Cr | ₹156 Cr | ₹147 Cr | ₹4.59 Cr | ₹89 Cr |
| Power & Fuel Cost | ₹227 Cr | ₹188 Cr | ₹152 Cr | ₹94 Cr | ₹97 Cr |
| Electricity & Power | ₹227 Cr | ₹188 Cr | ₹152 Cr | ₹94 Cr | ₹97 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹208 Cr | ₹158 Cr | ₹127 Cr | ₹96 Cr | ₹103 Cr |
| Salaries, Wages & Bonus | ₹180 Cr | ₹138 Cr | ₹112 Cr | ₹84 Cr | ₹92 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹8.29 Cr | ₹6.64 Cr | ₹5.29 Cr | ₹5.84 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹9.08 Cr | ₹5.80 Cr | ₹3.21 Cr | ₹3.03 Cr |
| Other Employees Cost | ₹4.55 Cr | ₹2.11 Cr | ₹2.85 Cr | ₹3.15 Cr | ₹2.37 Cr |
| Other Manufacturing Expenses | ₹396 Cr | ₹286 Cr | ₹221 Cr | ₹125 Cr | ₹115 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹175 Cr | ₹120 Cr | ₹83 Cr | ₹49 Cr | ₹44 Cr |
| Repairs and Maintenance | ₹25 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹196 Cr | ₹146 Cr | ₹120 Cr | ₹64 Cr | ₹61 Cr |
| General and Administration Expenses | ₹52 Cr | ₹38 Cr | ₹28 Cr | ₹16 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹9.95 Cr | ₹7.83 Cr | ₹2.62 Cr | ₹1.23 Cr |
| Insurance | ₹10 Cr | ₹8.09 Cr | ₹5.65 Cr | ₹5.11 Cr | ₹5.10 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹12 Cr | ₹7.85 Cr | ₹5.70 Cr | ₹4.13 Cr | ₹4.41 Cr |
| Traveling and conveyance | ₹8.47 Cr | ₹7.89 Cr | ₹4.78 Cr | ₹1.50 Cr | ₹4.68 Cr |
| Other Administration | ₹7.02 Cr | ₹3.99 Cr | ₹3.62 Cr | ₹2.66 Cr | ₹2.36 Cr |
| Selling and Distribution Expenses | ₹172 Cr | ₹173 Cr | ₹91 Cr | ₹61 Cr | ₹52 Cr |
| Advertisement & Sales Promotion | ₹0.33 Cr | ₹0.56 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹27 Cr | ₹19 Cr | ₹14 Cr | ₹9.98 Cr | ₹9.00 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹145 Cr | ₹154 Cr | ₹77 Cr | ₹51 Cr | ₹43 Cr |
| Miscellaneous Expenses | ₹43 Cr | ₹46 Cr | ₹22 Cr | ₹34 Cr | ₹29 Cr |
| Bad debts /advances written off | - | - | ₹2.25 Cr | - | ₹1.25 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.78 Cr | ₹0.40 Cr |
| Losson foreign exchange fluctuations | ₹0.51 Cr | ₹12 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹4.80 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹42 Cr | ₹34 Cr | ₹19 Cr | ₹33 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,113 Cr | ₹2,499 Cr | ₹1,802 Cr | ₹1,065 Cr | ₹1,008 Cr |
| Operating Profit (Excl OI) | ₹842 Cr | ₹694 Cr | ₹518 Cr | ₹224 Cr | ₹208 Cr |
| Other Income | ₹29 Cr | ₹3.96 Cr | ₹1.46 Cr | ₹5.59 Cr | ₹6.80 Cr |
| Interest Received | ₹8.15 Cr | ₹1.31 Cr | ₹0.96 Cr | ₹2.45 Cr | ₹1.64 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.69 Cr | ₹0.46 Cr | ₹0.03 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.20 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹6.24 Cr | - | - | - | - |
| Others | ₹11 Cr | ₹2.19 Cr | ₹0.47 Cr | ₹3.14 Cr | ₹5.16 Cr |
| Operating Profit | ₹871 Cr | ₹698 Cr | ₹520 Cr | ₹229 Cr | ₹215 Cr |
| Interest | ₹154 Cr | ₹122 Cr | ₹97 Cr | ₹81 Cr | ₹80 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹53 Cr | ₹35 Cr | ₹24 Cr | ₹13 Cr | ₹18 Cr |
| Other Interest | ₹101 Cr | ₹86 Cr | ₹73 Cr | ₹67 Cr | ₹61 Cr |
| PBDT | ₹717 Cr | ₹576 Cr | ₹423 Cr | ₹148 Cr | ₹135 Cr |
| Depreciation | ₹258 Cr | ₹202 Cr | ₹169 Cr | ₹117 Cr | ₹121 Cr |
| Profit Before Taxation & Exceptional Items | ₹460 Cr | ₹374 Cr | ₹253 Cr | ₹32 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹459 Cr | ₹374 Cr | ₹253 Cr | ₹32 Cr | ₹15 Cr |
| Provision for Tax | ₹118 Cr | ₹126 Cr | ₹55 Cr | ₹11 Cr | ₹5.10 Cr |
| Current Income Tax | ₹116 Cr | ₹120 Cr | ₹81 Cr | ₹4.66 Cr | ₹2.71 Cr |
| Deferred Tax | ₹1.45 Cr | ₹7.18 Cr | ₹-28 Cr | ₹3.48 Cr | ₹0.85 Cr |
| Other taxes | ₹0.06 Cr | ₹-0.71 Cr | ₹1.69 Cr | ₹2.93 Cr | ₹1.54 Cr |
| Profit After Tax | ₹341 Cr | ₹248 Cr | ₹198 Cr | ₹21 Cr | ₹9.70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹341 Cr | ₹248 Cr | ₹198 Cr | ₹21 Cr | ₹9.70 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹801 Cr | ₹586 Cr | ₹397 Cr | ₹381 Cr | ₹383 Cr |
| Appropriations | ₹1,143 Cr | ₹834 Cr | ₹596 Cr | ₹402 Cr | ₹393 Cr |
| General Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹4.12 Cr | ₹-0.43 Cr | ₹-0.34 Cr | ₹6.24 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹25.00 | - | - |
| Earnings Per Share | ₹18.89 | ₹15.52 | ₹12.39 | ₹6.47 | ₹2.97 |
| Adjusted EPS | ₹18.89 | ₹15.52 | ₹12.39 | ₹1.29 | ₹0.59 |
Compare Income Statement of peers of RAMKRISHNA FORGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMKRISHNA FORGINGS | ₹9,635.3 Cr | -1.9% | -3.3% | -42.9% | Stock Analytics | |
| BHARAT FORGE | ₹62,947.5 Cr | -0.5% | 8.3% | -7.2% | Stock Analytics | |
| CIE AUTOMOTIVE INDIA | ₹16,363.8 Cr | -0.2% | 5.1% | -14.1% | Stock Analytics | |
| HAPPY FORGINGS | ₹9,547.8 Cr | -1% | 6.5% | -8.8% | Stock Analytics | |
| MM FORGINGS | ₹1,454.5 Cr | -1.3% | -0.6% | -38.8% | Stock Analytics | |
| TIRUPATI FORGE | ₹464.6 Cr | -5.6% | -9.9% | -20.1% | Stock Analytics | |
RAMKRISHNA FORGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMKRISHNA FORGINGS | -1.9% |
-3.3% |
-42.9% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses