Home > Income Statement > RAMKRISHNA FORGINGS

RAMKRISHNA FORGINGS
Income Statement

RAMKRISHNA FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RAMKRISHNA FORGINGS
Please provide your vote to see the results

RAMKRISHNA FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,320 Cr₹1,289 Cr₹1,216 Cr₹1,931 Cr₹1,509 Cr
     Sales ₹2,001 Cr₹1,160 Cr₹981 Cr₹1,638 Cr₹1,341 Cr
     Job Work/ Contract Receipts ₹0.05 Cr-₹0.05 Cr₹0.01 Cr₹0.11 Cr
     Processing Charges / Service Income ₹71 Cr₹15 Cr₹111 Cr₹128 Cr₹58 Cr
     Revenue from property development -----
     Other Operational Income ₹248 Cr₹114 Cr₹124 Cr₹165 Cr₹109 Cr
Less: Excise Duty ----₹18 Cr
Net Sales ₹2,320 Cr₹1,289 Cr₹1,216 Cr₹1,931 Cr₹1,491 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-201 Cr₹-4.97 Cr₹-51 Cr₹-17 Cr₹-18 Cr
Raw Material Consumed ₹1,362 Cr₹645 Cr₹645 Cr₹1,050 Cr₹774 Cr
     Opening Raw Materials ₹120 Cr₹62 Cr₹79 Cr₹84 Cr₹37 Cr
     Purchases Raw Materials ₹1,287 Cr₹698 Cr₹539 Cr₹939 Cr₹778 Cr
     Closing Raw Materials ₹193 Cr₹120 Cr₹62 Cr₹79 Cr₹84 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹147 Cr₹4.59 Cr₹89 Cr₹106 Cr₹42 Cr
Power & Fuel Cost ₹152 Cr₹94 Cr₹97 Cr₹143 Cr₹122 Cr
     Electricity & Power ₹152 Cr₹94 Cr₹97 Cr₹143 Cr₹122 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹127 Cr₹96 Cr₹103 Cr₹105 Cr₹94 Cr
     Salaries, Wages & Bonus ₹112 Cr₹84 Cr₹92 Cr₹94 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹6.64 Cr₹5.29 Cr₹5.84 Cr₹5.77 Cr₹4.88 Cr
     Workmen and Staff Welfare Expenses ₹5.80 Cr₹3.21 Cr₹3.03 Cr₹3.48 Cr₹2.76 Cr
     Other Employees Cost ₹2.85 Cr₹3.15 Cr₹2.37 Cr₹1.77 Cr₹3.26 Cr
Other Manufacturing Expenses ₹221 Cr₹125 Cr₹115 Cr₹167 Cr₹136 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹83 Cr₹49 Cr₹44 Cr₹63 Cr₹53 Cr
     Repairs and Maintenance ₹18 Cr₹11 Cr₹10 Cr₹11 Cr₹9.33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹120 Cr₹64 Cr₹61 Cr₹93 Cr₹73 Cr
General and Administration Expenses ₹28 Cr₹16 Cr₹18 Cr₹20 Cr₹23 Cr
     Rent , Rates & Taxes ₹7.83 Cr₹2.62 Cr₹1.23 Cr₹1.68 Cr₹1.72 Cr
     Insurance ₹5.65 Cr₹5.11 Cr₹5.10 Cr₹4.50 Cr₹4.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.70 Cr₹4.13 Cr₹4.41 Cr₹4.80 Cr₹5.66 Cr
     Traveling and conveyance ₹4.78 Cr₹1.50 Cr₹4.68 Cr₹6.80 Cr₹9.53 Cr
     Other Administration ₹8.41 Cr₹4.16 Cr₹7.04 Cr₹8.88 Cr₹11 Cr
Selling and Distribution Expenses ₹91 Cr₹61 Cr₹52 Cr₹56 Cr₹57 Cr
     Advertisement & Sales Promotion ₹0.28 Cr₹0.11 Cr₹0.26 Cr₹0.31 Cr₹0.20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹9.98 Cr₹9.00 Cr₹12 Cr₹56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹77 Cr₹51 Cr₹43 Cr₹43 Cr₹1.02 Cr
Miscellaneous Expenses ₹22 Cr₹34 Cr₹29 Cr₹23 Cr₹15 Cr
     Bad debts /advances written off ₹2.25 Cr-₹1.25 Cr-₹0.29 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.78 Cr₹0.40 Cr₹0.14 Cr₹0.20 Cr
     Losson foreign exchange fluctuations ₹0.14 Cr₹0.15 Cr₹4.80 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹33 Cr₹22 Cr₹23 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,802 Cr₹1,065 Cr₹1,008 Cr₹1,545 Cr₹1,202 Cr
Operating Profit (Excl OI) ₹518 Cr₹224 Cr₹208 Cr₹386 Cr₹289 Cr
Other Income ₹1.46 Cr₹5.59 Cr₹6.80 Cr₹3.11 Cr₹4.36 Cr
     Interest Received ₹0.96 Cr₹2.45 Cr₹1.64 Cr₹1.17 Cr₹1.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr----
     Profits on sale of Investments -----
     Provision Written Back ----₹0.22 Cr
     Foreign Exchange Gains ---₹1.09 Cr-
     Others ₹0.47 Cr₹3.14 Cr₹5.16 Cr₹0.86 Cr₹2.47 Cr
Operating Profit ₹520 Cr₹229 Cr₹215 Cr₹389 Cr₹293 Cr
Interest ₹97 Cr₹81 Cr₹80 Cr₹84 Cr₹73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹13 Cr₹18 Cr₹24 Cr₹16 Cr
     Other Interest ₹73 Cr₹67 Cr₹61 Cr₹60 Cr₹58 Cr
PBDT ₹423 Cr₹148 Cr₹135 Cr₹305 Cr₹220 Cr
Depreciation ₹169 Cr₹117 Cr₹121 Cr₹121 Cr₹85 Cr
Profit Before Taxation & Exceptional Items ₹253 Cr₹32 Cr₹15 Cr₹184 Cr₹135 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹253 Cr₹32 Cr₹15 Cr₹184 Cr₹135 Cr
Provision for Tax ₹55 Cr₹11 Cr₹5.10 Cr₹64 Cr₹40 Cr
     Current Income Tax ₹81 Cr₹4.66 Cr₹2.71 Cr₹39 Cr₹29 Cr
     Deferred Tax ₹-28 Cr₹3.48 Cr₹2.30 Cr₹24 Cr₹-0.24 Cr
     Other taxes ₹1.69 Cr₹2.93 Cr₹0.09 Cr₹0.10 Cr₹12 Cr
Profit After Tax ₹198 Cr₹21 Cr₹9.70 Cr₹120 Cr₹95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹198 Cr₹21 Cr₹9.70 Cr₹120 Cr₹95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹397 Cr₹381 Cr₹383 Cr₹275 Cr₹189 Cr
Appropriations ₹596 Cr₹402 Cr₹393 Cr₹395 Cr₹284 Cr
     General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.43 Cr₹-0.34 Cr₹6.24 Cr₹7.10 Cr₹4.01 Cr
Equity Dividend % ₹25.00--₹15.00₹10.00
Earnings Per Share ₹12.39₹6.47₹2.97₹36.84₹29.13
Adjusted EPS ₹12.39₹1.29₹0.59₹7.37₹5.83

Compare Income Statement of peers of RAMKRISHNA FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAMKRISHNA FORGINGS ₹13,788.2 Cr -1.6% 14.2% 141.4% Stock Analytics
BHARAT FORGE ₹61,010.7 Cr 10% 19% 56.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,581.2 Cr 0.9% 10.7% 30.6% Stock Analytics
MM FORGINGS ₹2,747.6 Cr 0.9% 21.4% 25.8% Stock Analytics
LGB FORGE ₹248.5 Cr 3.8% 11.9% 26.5% Stock Analytics
HILTON METAL FORGING ₹247.3 Cr -0.9% 5.1% -8.1% Stock Analytics


RAMKRISHNA FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAMKRISHNA FORGINGS

-1.6%

14.2%

141.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses