RAMCO SYSTEMS
|
RAMCO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹526 Cr | ₹492 Cr | ₹531 Cr | ₹626 Cr | ₹569 Cr |
| Software Services & Operating Revenues | ₹526 Cr | ₹492 Cr | ₹531 Cr | ₹626 Cr | ₹569 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹526 Cr | ₹492 Cr | ₹531 Cr | ₹626 Cr | ₹569 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | ₹3.26 Cr | ₹1.38 Cr | ₹0.94 Cr | ₹6.03 Cr | ₹1.11 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹3.26 Cr | ₹1.38 Cr | ₹0.94 Cr | ₹6.03 Cr | ₹1.11 Cr |
| Others raw material cost | ₹6.51 Cr | ₹2.75 Cr | ₹1.89 Cr | ₹12 Cr | ₹2.22 Cr |
| Power & Fuel Cost | ₹3.91 Cr | ₹3.00 Cr | ₹2.14 Cr | ₹1.96 Cr | ₹3.02 Cr |
| Electricity & Power | ₹3.91 Cr | ₹3.00 Cr | ₹2.14 Cr | ₹1.96 Cr | ₹3.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹306 Cr | ₹341 Cr | ₹296 Cr | ₹276 Cr | ₹256 Cr |
| Salaries, Wages & Bonus | ₹263 Cr | ₹291 Cr | ₹272 Cr | ₹256 Cr | ₹232 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹11 Cr | ₹9.52 Cr | ₹8.47 Cr | ₹8.44 Cr |
| Wheeling & Transmission Charges recoverable | ₹10 Cr | ₹8.86 Cr | ₹6.60 Cr | ₹5.82 Cr | ₹7.83 Cr |
| Other Employees Cost | ₹23 Cr | ₹30 Cr | ₹7.28 Cr | ₹5.72 Cr | ₹7.62 Cr |
| Cost of Software developments | ₹42 Cr | ₹51 Cr | ₹43 Cr | ₹33 Cr | ₹33 Cr |
| Software Purchase | ₹0.53 Cr | ₹3.48 Cr | ₹1.49 Cr | ₹1.25 Cr | ₹1.43 Cr |
| Technical sub-contractors | ₹42 Cr | ₹48 Cr | ₹41 Cr | ₹32 Cr | ₹31 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹9.35 Cr | ₹8.03 Cr | ₹9.62 Cr | ₹7.03 Cr | ₹6.88 Cr |
| Repairs and Maintenance | ₹9.35 Cr | ₹8.03 Cr | ₹9.62 Cr | ₹7.03 Cr | ₹6.88 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹113 Cr | ₹115 Cr | ₹89 Cr | ₹67 Cr | ₹96 Cr |
| Rates & Taxes | ₹18 Cr | ₹15 Cr | ₹17 Cr | ₹7.70 Cr | ₹6.72 Cr |
| Insurance | ₹4.06 Cr | ₹3.14 Cr | ₹2.77 Cr | ₹1.98 Cr | ₹1.65 Cr |
| Printing and stationery | ₹0.50 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.49 Cr |
| Professional and legal fees | ₹15 Cr | ₹22 Cr | ₹15 Cr | ₹9.28 Cr | ₹9.52 Cr |
| Other Administration | ₹33 Cr | ₹38 Cr | ₹21 Cr | ₹19 Cr | ₹52 Cr |
| Selling and Marketing Expenses | ₹41 Cr | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹31 Cr |
| Advertisement & Sales Promotion | ₹24 Cr | ₹25 Cr | ₹15 Cr | ₹11 Cr | ₹19 Cr |
| Commission, Brokerage & Discounts | ₹2.77 Cr | ₹3.38 Cr | ₹6.04 Cr | ₹2.80 Cr | ₹4.73 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | ₹15 Cr | - | - | - | ₹7.60 Cr |
| Miscellaneous Expenses | ₹218 Cr | ₹105 Cr | ₹71 Cr | ₹56 Cr | ₹43 Cr |
| Bad debts /advances written off | ₹188 Cr | ₹91 Cr | ₹57 Cr | ₹47 Cr | ₹35 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | ₹12 Cr | ₹3.31 Cr | ₹1.41 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹8.76 Cr | ₹7.95 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹738 Cr | ₹653 Cr | ₹532 Cr | ₹462 Cr | ₹471 Cr |
| Operating Profit (Excl OI) | ₹-212 Cr | ₹-161 Cr | ₹-0.78 Cr | ₹165 Cr | ₹98 Cr |
| Other Income | ₹63 Cr | ₹32 Cr | ₹9.28 Cr | ₹23 Cr | ₹16 Cr |
| Interest Received | ₹1.83 Cr | ₹4.41 Cr | ₹7.92 Cr | ₹8.15 Cr | ₹9.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.04 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹8.13 Cr | ₹6.49 Cr |
| Others | ₹61 Cr | ₹28 Cr | ₹1.35 Cr | ₹6.38 Cr | ₹0.13 Cr |
| Operating Profit | ₹-149 Cr | ₹-129 Cr | ₹8.50 Cr | ₹187 Cr | ₹113 Cr |
| Interest | ₹7.83 Cr | ₹11 Cr | ₹6.59 Cr | ₹10 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.72 Cr | ₹4.09 Cr | ₹0.11 Cr | ₹2.49 Cr | ₹5.04 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.78 Cr | ₹1.75 Cr | ₹1.24 Cr | ₹1.76 Cr | ₹1.47 Cr |
| Other Interest | ₹5.33 Cr | ₹5.38 Cr | ₹5.24 Cr | ₹6.10 Cr | ₹6.97 Cr |
| PBDT | ₹-157 Cr | ₹-140 Cr | ₹1.91 Cr | ₹177 Cr | ₹100 Cr |
| Depreciation | ₹87 Cr | ₹81 Cr | ₹75 Cr | ₹69 Cr | ₹66 Cr |
| Profit Before Taxation & Exceptional Items | ₹-244 Cr | ₹-221 Cr | ₹-73 Cr | ₹108 Cr | ₹34 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-244 Cr | ₹-221 Cr | ₹-73 Cr | ₹108 Cr | ₹34 Cr |
| Provision for Tax | ₹-2.05 Cr | ₹-14 Cr | ₹-0.38 Cr | ₹51 Cr | ₹23 Cr |
| Current Income Tax | ₹3.42 Cr | ₹4.00 Cr | ₹7.29 Cr | ₹19 Cr | ₹12 Cr |
| Deferred Tax | ₹-22 Cr | ₹-26 Cr | ₹-7.67 Cr | ₹34 Cr | ₹11 Cr |
| Other taxes | ₹16 Cr | ₹8.14 Cr | - | ₹-1.67 Cr | - |
| Profit After Tax | ₹-242 Cr | ₹-207 Cr | ₹-73 Cr | ₹57 Cr | ₹11 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.26 Cr | ₹0.02 Cr | ₹-0.43 Cr | ₹-0.92 Cr | ₹-0.74 Cr |
| Share of Associate | - | - | - | ₹0.04 Cr | ₹0.21 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-242 Cr | ₹-207 Cr | ₹-73 Cr | ₹56 Cr | ₹10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-357 Cr | ₹-149 Cr | ₹-75 Cr | ₹-131 Cr | ₹-141 Cr |
| Appropriations | ₹-598 Cr | ₹-356 Cr | ₹-148 Cr | ₹-75 Cr | ₹-131 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-598 Cr | ₹-356 Cr | ₹-148 Cr | ₹-75 Cr | ₹-131 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-68.24 | ₹-58.66 | ₹-23.78 | ₹18.14 | ₹3.32 |
| Adjusted EPS | ₹-68.24 | ₹-58.66 | ₹-23.78 | ₹18.14 | ₹3.32 |
Compare Income Statement of peers of RAMCO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMCO SYSTEMS | ₹2,172.2 Cr | -1% | 14.4% | 50.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
RAMCO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMCO SYSTEMS | -1% |
14.4% |
50.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses