RAMCO SYSTEMS
|
RAMCO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹38 Cr | ₹36 Cr | ₹36 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹45 Cr | ₹57 Cr | ₹49 Cr | ₹20 Cr | ₹24 Cr |
| Total Reserves | ₹234 Cr | ₹219 Cr | ₹449 Cr | ₹530 Cr | ₹597 Cr |
| Securities Premium | ₹843 Cr | ₹791 Cr | ₹784 Cr | ₹668 Cr | ₹663 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-633 Cr | ₹-599 Cr | ₹-357 Cr | ₹-149 Cr | ₹-75 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹24 Cr | ₹27 Cr | ₹21 Cr | ₹11 Cr | ₹8.43 Cr |
| Reserve excluding Revaluation Reserve | ₹234 Cr | ₹219 Cr | ₹449 Cr | ₹530 Cr | ₹597 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹316 Cr | ₹311 Cr | ₹533 Cr | ₹581 Cr | ₹652 Cr |
| Minority Interest | ₹3.71 Cr | ₹3.67 Cr | ₹3.41 Cr | ₹3.43 Cr | ₹3.00 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-24 Cr | ₹-28 Cr | ₹-22 Cr | ₹-3.10 Cr | ₹5.03 Cr |
| Deferred Tax Assets | ₹190 Cr | ₹195 Cr | ₹168 Cr | ₹127 Cr | ₹113 Cr |
| Deferred Tax Liability | ₹165 Cr | ₹167 Cr | ₹146 Cr | ₹124 Cr | ₹118 Cr |
| Other Long Term Liabilities | ₹42 Cr | ₹50 Cr | ₹57 Cr | ₹47 Cr | ₹63 Cr |
| Long Term Trade Payables | - | ₹0.54 Cr | ₹3.34 Cr | ₹4.75 Cr | ₹4.69 Cr |
| Long Term Provisions | ₹41 Cr | ₹42 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹59 Cr | ₹65 Cr | ₹63 Cr | ₹74 Cr | ₹96 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹72 Cr | ₹69 Cr | ₹69 Cr | ₹56 Cr |
| Sundry Creditors | ₹57 Cr | ₹72 Cr | ₹69 Cr | ₹69 Cr | ₹56 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹173 Cr | ₹168 Cr | ₹180 Cr | ₹138 Cr | ₹128 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹126 Cr | ₹112 Cr | ₹128 Cr | ₹84 Cr | ₹73 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹48 Cr | ₹56 Cr | ₹52 Cr | ₹54 Cr | ₹54 Cr |
| Short Term Borrowings | - | - | ₹38 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | ₹8.00 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹30 Cr | - | - |
| Short Term Provisions | ₹36 Cr | ₹20 Cr | ₹25 Cr | ₹6.10 Cr | ₹5.82 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.65 Cr | ₹3.72 Cr | ₹5.26 Cr | ₹3.86 Cr | ₹3.95 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹31 Cr | ₹16 Cr | ₹20 Cr | ₹2.24 Cr | ₹1.86 Cr |
| Total Current Liabilities | ₹266 Cr | ₹260 Cr | ₹312 Cr | ₹214 Cr | ₹190 Cr |
| Total Liabilities | ₹644 Cr | ₹640 Cr | ₹912 Cr | ₹871 Cr | ₹941 Cr |
| ASSETS | |||||
| Gross Block | ₹1,274 Cr | ₹1,196 Cr | ₹1,106 Cr | ₹964 Cr | ₹873 Cr |
| Less: Accumulated Depreciation | ₹861 Cr | ₹767 Cr | ₹686 Cr | ₹607 Cr | ₹533 Cr |
| Less: Impairment of Assets | - | - | ₹0.69 Cr | ₹0.41 Cr | - |
| Net Block | ₹413 Cr | ₹430 Cr | ₹420 Cr | ₹356 Cr | ₹340 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.30 Cr | - | - | - | - |
| Non Current Investments | ₹1.79 Cr | ₹1.71 Cr | ₹1.65 Cr | ₹3.14 Cr | ₹3.04 Cr |
| Long Term Investment | ₹1.79 Cr | ₹1.71 Cr | ₹1.65 Cr | ₹3.14 Cr | ₹3.04 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.29 Cr | ₹3.21 Cr | ₹3.15 Cr | ₹3.14 Cr | ₹3.04 Cr |
| Long Term Loans & Advances | ₹9.56 Cr | ₹12 Cr | ₹60 Cr | ₹103 Cr | ₹144 Cr |
| Other Non Current Assets | ₹0.67 Cr | ₹0.90 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹0.03 Cr |
| Total Non-Current Assets | ₹426 Cr | ₹444 Cr | ₹482 Cr | ₹463 Cr | ₹487 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹27 Cr | - | ₹10 Cr | - | - |
| Quoted | ₹27 Cr | - | ₹10 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹92 Cr | ₹95 Cr | ₹152 Cr | ₹167 Cr | ₹182 Cr |
| Debtors more than Six months | ₹3.74 Cr | ₹8.19 Cr | ₹48 Cr | ₹64 Cr | ₹64 Cr |
| Debtors Others | ₹109 Cr | ₹103 Cr | ₹117 Cr | ₹112 Cr | ₹125 Cr |
| Cash and Bank | ₹46 Cr | ₹28 Cr | ₹68 Cr | ₹13 Cr | ₹15 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹46 Cr | ₹28 Cr | ₹68 Cr | ₹13 Cr | ₹15 Cr |
| Other cash and bank balances | - | ₹0.20 Cr | - | - | - |
| Other Current Assets | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.01 Cr | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹7.46 Cr |
| Other current_assets | - | - | ₹0.71 Cr | ₹1.64 Cr | ₹3.01 Cr |
| Short Term Loans and Advances | ₹39 Cr | ₹58 Cr | ₹187 Cr | ₹214 Cr | ₹247 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹48 Cr | ₹161 Cr | ₹198 Cr | ₹236 Cr |
| Advance income tax and TDS | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-3.68 Cr | ₹-3.23 Cr | ₹10 Cr | ₹1.41 Cr | ₹-3.44 Cr |
| Total Current Assets | ₹219 Cr | ₹196 Cr | ₹430 Cr | ₹408 Cr | ₹455 Cr |
| Net Current Assets (Including Current Investments) | ₹-48 Cr | ₹-64 Cr | ₹118 Cr | ₹195 Cr | ₹265 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹644 Cr | ₹640 Cr | ₹912 Cr | ₹871 Cr | ₹941 Cr |
| Contingent Liabilities | ₹75 Cr | ₹85 Cr | ₹410 Cr | ₹102 Cr | ₹94 Cr |
| Total Debt | - | - | ₹38 Cr | - | - |
| Book Value | - | 71.73 | 137.33 | 181.78 | 204.18 |
| Adjusted Book Value | 72.66 | 71.73 | 137.33 | 181.78 | 204.18 |
Compare Balance Sheet of peers of RAMCO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMCO SYSTEMS | ₹2,403.5 Cr | 7% | 33.2% | 49.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,000.0 Cr | 1.7% | 3.3% | -24.2% | Stock Analytics | |
| INFOSYS | ₹623,410.0 Cr | 1.9% | 1.1% | -19.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹412,898.0 Cr | 2.3% | 6.9% | -16.9% | Stock Analytics | |
| WIPRO | ₹254,129.0 Cr | 0.4% | 0.2% | -10.9% | Stock Analytics | |
| TECH MAHINDRA | ₹141,780.0 Cr | -0.1% | 0.2% | -15.7% | Stock Analytics | |
RAMCO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMCO SYSTEMS | 7% |
33.2% |
49.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses