RAJPUTANA INDUSTRIES
|
RAJPUTANA INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹552 Cr | ₹327 Cr | ₹255 Cr | ₹244 Cr | ₹185 Cr |
| Sales | ₹546 Cr | ₹320 Cr | ₹255 Cr | ₹244 Cr | ₹185 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.38 Cr | ₹6.69 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹552 Cr | ₹327 Cr | ₹255 Cr | ₹244 Cr | ₹185 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-29 Cr | ₹-5.52 Cr | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹543 Cr | ₹297 Cr | ₹245 Cr | ₹237 Cr | ₹182 Cr |
| Opening Raw Materials | ₹13 Cr | ₹5.07 Cr | ₹4.00 Cr | ₹0.66 Cr | ₹2.90 Cr |
| Purchases Raw Materials | ₹534 Cr | ₹304 Cr | ₹246 Cr | ₹241 Cr | ₹180 Cr |
| Closing Raw Materials | ₹4.44 Cr | ₹13 Cr | ₹5.07 Cr | ₹4.00 Cr | ₹0.66 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.15 Cr | ₹7.82 Cr | ₹6.62 Cr | ₹4.73 Cr | ₹4.01 Cr |
| Electricity & Power | ₹9.15 Cr | ₹7.81 Cr | ₹6.62 Cr | ₹4.72 Cr | ₹4.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Employee Cost | ₹3.21 Cr | ₹2.46 Cr | ₹1.80 Cr | ₹1.35 Cr | ₹1.29 Cr |
| Salaries, Wages & Bonus | ₹2.15 Cr | ₹1.83 Cr | ₹1.30 Cr | ₹1.07 Cr | ₹1.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.76 Cr | ₹0.44 Cr | ₹0.35 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹5.12 Cr | ₹5.37 Cr | ₹1.27 Cr | ₹1.10 Cr | ₹0.33 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.57 Cr | ₹5.02 Cr | ₹1.15 Cr | ₹1.05 Cr | ₹0.26 Cr |
| Repairs and Maintenance | - | ₹0.01 Cr | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.55 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.07 Cr |
| General and Administration Expenses | ₹1.45 Cr | ₹1.19 Cr | ₹0.61 Cr | ₹0.85 Cr | ₹0.57 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.50 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Insurance | ₹0.26 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Printing and stationery | ₹0.11 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.23 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.07 Cr |
| Traveling and conveyance | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Administration | ₹0.67 Cr | ₹0.34 Cr | ₹0.08 Cr | ₹0.41 Cr | ₹0.33 Cr |
| Selling and Distribution Expenses | ₹1.64 Cr | ₹0.60 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.04 Cr | - | - | - |
| Sales Commissions & Incentives | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Freight and Forwarding | ₹1.48 Cr | ₹0.52 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Miscellaneous Expenses | ₹0.12 Cr | ₹0.07 Cr | ₹0.01 Cr | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.01 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹534 Cr | ₹309 Cr | ₹242 Cr | ₹232 Cr | ₹176 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹9.12 Cr |
| Other Income | ₹0.72 Cr | ₹0.51 Cr | ₹0.59 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Interest Received | ₹0.21 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.01 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
| Others | ₹0.52 Cr | ₹0.38 Cr | ₹0.47 Cr | ₹0.07 Cr | - |
| Operating Profit | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹9.25 Cr |
| Interest | ₹5.00 Cr | ₹8.78 Cr | ₹6.46 Cr | ₹6.24 Cr | ₹6.13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.48 Cr | ₹2.61 Cr | ₹1.59 Cr | ₹1.60 Cr | ₹2.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.01 Cr | ₹2.31 Cr | ₹0.63 Cr | ₹0.56 Cr | ₹0.69 Cr |
| Other Interest | ₹1.51 Cr | ₹3.86 Cr | ₹4.24 Cr | ₹4.08 Cr | ₹3.35 Cr |
| PBDT | ₹14 Cr | ₹9.38 Cr | ₹6.54 Cr | ₹5.80 Cr | ₹3.12 Cr |
| Depreciation | ₹2.81 Cr | ₹2.51 Cr | ₹2.35 Cr | ₹2.27 Cr | ₹2.26 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹6.87 Cr | ₹4.19 Cr | ₹3.53 Cr | ₹0.86 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.02 Cr |
| Profit Before Tax | ₹11 Cr | ₹6.87 Cr | ₹4.19 Cr | ₹3.53 Cr | ₹0.84 Cr |
| Provision for Tax | ₹2.84 Cr | ₹1.74 Cr | ₹1.09 Cr | ₹0.89 Cr | ₹0.55 Cr |
| Current Income Tax | ₹2.02 Cr | - | - | - | - |
| Deferred Tax | ₹0.83 Cr | ₹1.74 Cr | ₹1.09 Cr | ₹0.89 Cr | ₹0.22 Cr |
| Other taxes | - | - | - | - | ₹0.34 Cr |
| Profit After Tax | ₹8.27 Cr | ₹5.13 Cr | ₹3.10 Cr | ₹2.64 Cr | ₹0.28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹6.06 Cr | ₹2.96 Cr | ₹0.32 Cr | ₹0.08 Cr |
| Appropriations | ₹19 Cr | ₹11 Cr | ₹6.06 Cr | ₹2.96 Cr | ₹0.36 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹0.04 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.72 | ₹3.34 | ₹2.02 | ₹1.87 | ₹0.20 |
| Adjusted EPS | ₹3.72 | ₹3.34 | ₹2.02 | ₹1.87 | ₹0.20 |
Compare Income Statement of peers of RAJPUTANA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJPUTANA INDUSTRIES | ₹159.5 Cr | -13.7% | 3.8% | -8.5% | Stock Analytics | |
| HINDUSTAN ZINC | ₹222,695.0 Cr | -1.6% | 0.2% | 19% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹210,498.0 Cr | -1.4% | -2.8% | 38.5% | Stock Analytics | |
| VEDANTA | ₹101,435.0 Cr | -1.1% | -8.7% | -41.7% | Stock Analytics | |
| HINDUSTAN COPPER | ₹45,745.1 Cr | -3.3% | -4.4% | 76.2% | Stock Analytics | |
| JAIN RESOURCE RECYCLING | ₹11,655.3 Cr | 0.6% | -1.8% | NA | Stock Analytics | |
RAJPUTANA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJPUTANA INDUSTRIES | -13.7% |
3.8% |
-8.5% |
| SENSEX | -0.9% |
-0.4% |
-6.1% |
You may also like the below Video Courses