RAJPUTANA INDUSTRIES
|
RAJPUTANA INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹42 Cr | ₹17 Cr | ₹12 Cr | ₹2.99 Cr | ₹0.34 Cr |
| Securities Premium | ₹23 Cr | ₹6.00 Cr | ₹6.00 Cr | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹19 Cr | ₹11 Cr | ₹6.06 Cr | ₹2.96 Cr | ₹0.32 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.00 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹17 Cr | ₹12 Cr | ₹2.99 Cr | ₹0.34 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹64 Cr | ₹33 Cr | ₹27 Cr | ₹17 Cr | ₹14 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹16 Cr | ₹17 Cr | ₹7.92 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹16 Cr | ₹17 Cr | ₹7.92 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹5.00 Cr | ₹3.31 Cr | ₹3.01 Cr | ₹11 Cr | ₹7.61 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | ₹1.36 Cr | ₹1.07 Cr | ₹8.67 Cr | ₹7.31 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹5.00 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹1.94 Cr | ₹1.95 Cr | ₹2.00 Cr | ₹0.30 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.83 Cr | ₹4.02 Cr | ₹2.28 Cr | ₹1.18 Cr | ₹0.28 Cr |
| Deferred Tax Assets | ₹0.12 Cr | ₹0.43 Cr | - | - | - |
| Deferred Tax Liability | ₹4.94 Cr | ₹4.45 Cr | ₹2.28 Cr | ₹1.18 Cr | ₹0.28 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.36 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Total Non-Current Liabilities | ₹32 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹44 Cr | ₹66 Cr | ₹57 Cr | ₹58 Cr | ₹46 Cr |
| Sundry Creditors | ₹44 Cr | ₹66 Cr | ₹57 Cr | ₹58 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹22 Cr | ₹7.32 Cr | ₹5.66 Cr | ₹5.27 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.67 Cr | ₹1.42 Cr | ₹0.40 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹30 Cr | ₹21 Cr | ₹6.92 Cr | ₹5.61 Cr | ₹5.17 Cr |
| Short Term Borrowings | ₹17 Cr | ₹4.62 Cr | ₹4.04 Cr | ₹1.60 Cr | ₹3.65 Cr |
| Secured ST Loans repayable on Demands | ₹17 Cr | ₹4.62 Cr | ₹2.02 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Working Capital Loans- Sec | ₹17 Cr | ₹4.62 Cr | ₹2.02 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-17 Cr | ₹-4.62 Cr | ₹-0.01 Cr | ₹1.43 Cr | ₹3.55 Cr |
| Short Term Provisions | ₹1.45 Cr | ₹0.89 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.35 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.10 Cr | ₹0.89 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.19 Cr |
| Total Current Liabilities | ₹93 Cr | ₹94 Cr | ₹68 Cr | ₹65 Cr | ₹55 Cr |
| Total Liabilities | ₹189 Cr | ₹150 Cr | ₹118 Cr | ₹102 Cr | ₹89 Cr |
| ASSETS | |||||
| Gross Block | ₹63 Cr | ₹58 Cr | ₹54 Cr | ₹52 Cr | ₹51 Cr |
| Less: Accumulated Depreciation | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹8.73 Cr | ₹6.46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹47 Cr | ₹45 Cr | ₹43 Cr | ₹43 Cr | ₹44 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹15 Cr | ₹2.48 Cr | - | - | - |
| Non Current Investments | - | - | - | - | ₹0.25 Cr |
| Long Term Investment | - | - | - | - | ₹0.25 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.25 Cr |
| Long Term Loans & Advances | ₹1.29 Cr | ₹1.04 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.43 Cr |
| Other Non Current Assets | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Total Non-Current Assets | ₹63 Cr | ₹48 Cr | ₹43 Cr | ₹43 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹104 Cr | ₹83 Cr | ₹70 Cr | ₹56 Cr | ₹39 Cr |
| Raw Materials | ₹4.44 Cr | ₹13 Cr | ₹5.07 Cr | ₹4.00 Cr | ₹0.66 Cr |
| Work-in Progress | ₹99 Cr | ₹69 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr |
| Finished Goods | ₹0.09 Cr | ₹1.00 Cr | ₹4.92 Cr | ₹4.45 Cr | ₹1.76 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹17 Cr | ₹13 Cr | ₹1.39 Cr | ₹0.14 Cr | ₹1.95 Cr |
| Debtors more than Six months | ₹0.50 Cr | - | - | - | ₹0.08 Cr |
| Debtors Others | ₹16 Cr | ₹13 Cr | ₹1.40 Cr | ₹0.15 Cr | ₹1.88 Cr |
| Cash and Bank | ₹2.46 Cr | ₹1.89 Cr | ₹1.30 Cr | ₹1.22 Cr | ₹1.22 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Balances at Bank | ₹2.40 Cr | ₹1.85 Cr | ₹1.24 Cr | ₹1.19 Cr | ₹1.16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.45 Cr | ₹1.11 Cr | ₹0.73 Cr | ₹0.44 Cr | ₹0.41 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.07 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Prepaid Expenses | ₹0.26 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Other current_assets | ₹0.12 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Short Term Loans and Advances | ₹2.53 Cr | ₹2.52 Cr | ₹1.45 Cr | ₹1.51 Cr | ₹1.15 Cr |
| Advances recoverable in cash or in kind | ₹2.39 Cr | ₹1.91 Cr | ₹0.87 Cr | ₹0.82 Cr | ₹0.76 Cr |
| Advance income tax and TDS | ₹0.02 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.12 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.32 Cr | ₹0.20 Cr |
| Total Current Assets | ₹126 Cr | ₹102 Cr | ₹75 Cr | ₹59 Cr | ₹44 Cr |
| Net Current Assets (Including Current Investments) | ₹33 Cr | ₹7.71 Cr | ₹6.41 Cr | ₹-6.26 Cr | ₹-11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹189 Cr | ₹150 Cr | ₹118 Cr | ₹102 Cr | ₹89 Cr |
| Contingent Liabilities | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹1.28 Cr | ₹1.50 Cr |
| Total Debt | ₹52 Cr | ₹29 Cr | ₹30 Cr | ₹25 Cr | ₹27 Cr |
| Book Value | 28.90 | 21.25 | 17.90 | 12.12 | 10.24 |
| Adjusted Book Value | 28.90 | 21.25 | 17.90 | 12.12 | 10.24 |
Compare Balance Sheet of peers of RAJPUTANA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJPUTANA INDUSTRIES | ₹186.0 Cr | 9.6% | 14.8% | 0.6% | Stock Analytics | |
| HINDUSTAN ZINC | ₹218,998.0 Cr | -2.7% | -9.5% | 23.5% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹211,295.0 Cr | -2.7% | -6.7% | 42.2% | Stock Analytics | |
| VEDANTA | ₹98,991.5 Cr | -6.1% | -17.4% | -41.3% | Stock Analytics | |
| HINDUSTAN COPPER | ₹47,011.9 Cr | -2.4% | -5.6% | 82.7% | Stock Analytics | |
| JAIN RESOURCE RECYCLING | ₹11,339.5 Cr | -3% | -12.5% | NA | Stock Analytics | |
RAJPUTANA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJPUTANA INDUSTRIES | 9.6% |
14.8% |
0.6% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses