Home > Income Statement > RAJA BAHADUR INTERNATIONAL

RAJA BAHADUR INTERNATIONAL
Income Statement

COMMUNITY POLL
for RAJA BAHADUR INTERNATIONAL
Please provide your vote to see the results

RAJA BAHADUR INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹29 Cr₹28 Cr₹21 Cr₹19 Cr₹31 Cr
     Revenue from property development ---₹3.17 Cr₹15 Cr
     Sale of Development Rights ----₹4.57 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹29 Cr₹28 Cr₹21 Cr₹16 Cr₹11 Cr
Less: Excise Duty -----
Operating Income (Net) ₹29 Cr₹28 Cr₹21 Cr₹19 Cr₹31 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹1.30 Cr₹16 Cr
Cost of Construction and Development ₹0.10 Cr₹0.11 Cr₹0.12 Cr₹0.71 Cr₹0.12 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹0.10 Cr₹0.11 Cr₹0.12 Cr₹0.71 Cr₹0.12 Cr
Power & Fuel Cost ₹0.60 Cr₹0.89 Cr₹1.42 Cr₹3.16 Cr₹1.21 Cr
     Electricity & Power ₹0.56 Cr₹0.80 Cr₹1.31 Cr₹2.83 Cr₹1.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.05 Cr₹0.09 Cr₹0.11 Cr₹0.33 Cr-
Employee Cost ₹2.80 Cr₹2.46 Cr₹2.47 Cr₹2.61 Cr₹2.21 Cr
     Salaries, Wages & Bonus ₹2.12 Cr₹2.09 Cr₹2.07 Cr₹2.06 Cr₹1.92 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.15 Cr₹0.14 Cr₹0.04 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.54 Cr₹0.21 Cr₹0.26 Cr₹0.52 Cr₹0.14 Cr
     Other Employees Cost -----
Operating Expenses ₹1.00 Cr₹1.30 Cr₹1.21 Cr₹2.53 Cr₹6.62 Cr
     Sub-contracted / Out sourced services ---₹1.92 Cr₹1.50 Cr
     Processing Charges ----₹0.01 Cr
     Repairs and Maintenance ₹0.74 Cr₹0.85 Cr₹0.62 Cr₹0.61 Cr₹0.26 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.27 Cr₹0.45 Cr₹0.59 Cr-₹4.85 Cr
General and Administration Expenses ₹8.62 Cr₹3.27 Cr₹2.91 Cr₹2.98 Cr₹1.65 Cr
     Rent , Rates & Taxes ₹6.02 Cr₹0.62 Cr₹0.51 Cr₹0.56 Cr₹0.24 Cr
     Insurance ₹0.16 Cr₹0.12 Cr₹0.12 Cr₹0.08 Cr₹0.05 Cr
     Printing and stationery ₹0.19 Cr₹0.10 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹1.06 Cr₹1.11 Cr₹1.08 Cr₹1.35 Cr₹0.86 Cr
     Other Administration ₹1.18 Cr₹1.32 Cr₹1.16 Cr₹0.96 Cr₹0.46 Cr
Selling and Distribution Expenses ₹0.73 Cr₹0.94 Cr₹0.68 Cr₹0.43 Cr₹0.55 Cr
     Advertisement & Sales Promotion ₹0.73 Cr₹0.94 Cr₹0.68 Cr₹0.43 Cr₹0.55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.72 Cr₹1.34 Cr₹1.11 Cr₹0.74 Cr₹0.67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.20 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.72 Cr₹1.34 Cr₹0.91 Cr₹0.74 Cr₹0.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16 Cr₹10 Cr₹9.93 Cr₹14 Cr₹29 Cr
Operating Profit (Excl OI) ₹13 Cr₹17 Cr₹11 Cr₹4.43 Cr₹2.11 Cr
Other Income ₹8.32 Cr₹2.86 Cr₹2.05 Cr₹0.94 Cr₹0.71 Cr
     Interest Received ₹1.76 Cr₹1.91 Cr₹1.13 Cr₹0.41 Cr₹0.18 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.08 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.00 Cr₹0.07 Cr
     Foreign Exchange Gains ₹0.03 Cr----
     Others ₹6.50 Cr₹0.84 Cr₹0.89 Cr₹0.54 Cr₹0.47 Cr
Operating Profit ₹21 Cr₹20 Cr₹13 Cr₹5.37 Cr₹2.82 Cr
Interest ₹15 Cr₹17 Cr₹10 Cr₹9.32 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹16 Cr₹9.95 Cr₹8.76 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.00 Cr₹0.68 Cr---
     Other Interest --₹0.15 Cr₹0.56 Cr-
PBDT ₹6.26 Cr₹3.62 Cr₹3.26 Cr₹-3.95 Cr₹-7.49 Cr
Depreciation ₹1.95 Cr₹2.10 Cr₹1.63 Cr₹1.14 Cr₹1.10 Cr
Profit Before Taxation & Exceptional Items ₹4.31 Cr₹1.53 Cr₹1.62 Cr₹-5.09 Cr₹-8.60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.31 Cr₹1.53 Cr₹1.62 Cr₹-5.09 Cr₹-8.60 Cr
Provision for Tax ₹3.07 Cr₹2.49 Cr₹0.39 Cr₹-0.64 Cr₹-3.57 Cr
     Current Income Tax -----
     Deferred Tax ₹3.07 Cr₹2.49 Cr₹0.39 Cr₹-0.64 Cr₹-3.55 Cr
     Other taxes ----₹-0.02 Cr
Profit After Tax ₹1.25 Cr₹-0.96 Cr₹1.24 Cr₹-4.45 Cr₹-5.03 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.03 Cr----
Consolidated Net Profit ₹1.28 Cr₹-0.96 Cr₹1.24 Cr₹-4.45 Cr₹-5.03 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-4.45 Cr₹-3.51 Cr₹-4.67 Cr₹-0.23 Cr₹4.76 Cr
Appropriations ₹-3.18 Cr₹-4.47 Cr₹-3.43 Cr₹-4.68 Cr₹-0.27 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3.18 Cr₹-4.47 Cr₹-3.43 Cr₹-4.68 Cr₹-0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹51.03₹-38.58₹49.60₹-177.98₹-201.04
Adjusted EPS ₹51.03₹-38.58₹49.60₹-177.98₹-201.04

Compare Income Statement of peers of RAJA BAHADUR INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJA BAHADUR INTERNATIONAL ₹148.5 Cr -4.7% -1.6% -8.5% Stock Analytics
DLF ₹168,445.0 Cr 3.7% 1% -13.8% Stock Analytics
LODHA DEVELOPERS ₹116,135.0 Cr 1.7% -8.4% -5% Stock Analytics
THE PHOENIX MILLS ₹70,569.8 Cr 2.3% 2.1% 20.1% Stock Analytics
OBEROI REALTY ₹67,268.2 Cr 1.5% -1.2% 10% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹63,446.6 Cr 0.2% -8.7% -8.8% Stock Analytics


RAJA BAHADUR INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJA BAHADUR INTERNATIONAL

-4.7%

-1.6%

-8.5%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses