RAJA BAHADUR INTERNATIONAL
|
RAJA BAHADUR INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹21 Cr | ₹19 Cr | ₹31 Cr | ₹94 Cr | ₹8.82 Cr |
Sales | ₹0.21 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.15 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | ₹3.17 Cr | ₹20 Cr | ₹86 Cr | ₹2.10 Cr |
Other Operational Income | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹7.66 Cr | ₹6.58 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹21 Cr | ₹19 Cr | ₹31 Cr | ₹94 Cr | ₹8.82 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.00 Cr | ₹1.30 Cr | ₹16 Cr | ₹26 Cr | ₹-8.35 Cr |
Raw Material Consumed | ₹0.12 Cr | ₹0.71 Cr | ₹4.97 Cr | ₹44 Cr | ₹3.50 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹0.12 Cr | ₹0.71 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr |
Other raw material cost | - | - | ₹4.85 Cr | ₹44 Cr | ₹3.39 Cr |
Power & Fuel Cost | ₹1.42 Cr | ₹3.16 Cr | ₹1.21 Cr | ₹0.89 Cr | ₹0.69 Cr |
Electricity & Power | ₹1.31 Cr | ₹2.83 Cr | ₹1.21 Cr | ₹0.89 Cr | ₹0.69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.11 Cr | ₹0.33 Cr | - | - | - |
Employee Cost | ₹2.47 Cr | ₹2.61 Cr | ₹2.21 Cr | ₹3.14 Cr | ₹3.97 Cr |
Salaries, Wages & Bonus | ₹2.07 Cr | ₹2.06 Cr | ₹1.92 Cr | ₹2.90 Cr | ₹3.57 Cr |
Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.29 Cr |
Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.52 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.11 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.62 Cr | ₹2.53 Cr | ₹1.77 Cr | ₹5.97 Cr | ₹7.66 Cr |
Sub-contracted / Out sourced services | - | ₹1.92 Cr | ₹1.50 Cr | ₹5.84 Cr | ₹7.48 Cr |
Processing Charges | - | - | ₹0.01 Cr | - | - |
Repairs and Maintenance | ₹0.62 Cr | ₹0.61 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹2.91 Cr | ₹2.98 Cr | ₹1.65 Cr | ₹2.11 Cr | ₹1.44 Cr |
Rent , Rates & Taxes | ₹0.51 Cr | ₹0.56 Cr | ₹0.24 Cr | ₹0.11 Cr | ₹0.10 Cr |
Insurance | ₹0.12 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr |
Professional and legal fees | ₹1.05 Cr | ₹1.35 Cr | ₹0.86 Cr | ₹1.76 Cr | ₹0.89 Cr |
Traveling and conveyance | ₹0.79 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.19 Cr |
Other Administration | ₹0.37 Cr | ₹0.55 Cr | ₹0.27 Cr | ₹0.11 Cr | ₹0.12 Cr |
Selling and Distribution Expenses | ₹0.68 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹1.60 Cr | ₹1.24 Cr |
Advertisement & Sales Promotion | ₹0.68 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹1.60 Cr | ₹1.24 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.70 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹0.84 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.20 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.50 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹0.84 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9.93 Cr | ₹14 Cr | ₹29 Cr | ₹84 Cr | ₹11 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹4.43 Cr | ₹2.11 Cr | ₹9.77 Cr | ₹-2.17 Cr |
Other Income | ₹2.05 Cr | ₹0.94 Cr | ₹0.71 Cr | ₹7.01 Cr | ₹48 Cr |
Interest Received | ₹1.13 Cr | ₹0.41 Cr | ₹0.18 Cr | ₹0.04 Cr | ₹0.05 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹6.52 Cr | ₹47 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.09 Cr |
Provision Written Back | ₹0.03 Cr | ₹0.00 Cr | ₹0.07 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.89 Cr | ₹0.54 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹0.42 Cr |
Operating Profit | ₹13 Cr | ₹5.37 Cr | ₹2.82 Cr | ₹17 Cr | ₹46 Cr |
Interest | ₹10 Cr | ₹9.32 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.95 Cr | ₹8.76 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.56 Cr | - | ₹0.00 Cr | - |
Other Interest | - | - | - | - | - |
PBDT | ₹3.26 Cr | ₹-3.95 Cr | ₹-7.49 Cr | ₹5.04 Cr | ₹33 Cr |
Depreciation | ₹1.63 Cr | ₹1.14 Cr | ₹1.10 Cr | ₹1.11 Cr | ₹0.87 Cr |
Profit Before Taxation & Exceptional Items | ₹1.62 Cr | ₹-5.09 Cr | ₹-8.60 Cr | ₹3.93 Cr | ₹33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.62 Cr | ₹-5.09 Cr | ₹-8.60 Cr | ₹3.93 Cr | ₹33 Cr |
Provision for Tax | ₹0.39 Cr | ₹-0.64 Cr | ₹-3.57 Cr | ₹-13 Cr | ₹0.36 Cr |
Current Income Tax | - | - | - | ₹0.16 Cr | ₹0.07 Cr |
Deferred Tax | ₹0.39 Cr | ₹-0.64 Cr | ₹-3.55 Cr | ₹-14 Cr | ₹0.21 Cr |
Other taxes | - | - | ₹-0.02 Cr | - | ₹0.08 Cr |
Profit After Tax | ₹1.24 Cr | ₹-4.45 Cr | ₹-5.03 Cr | ₹17 Cr | ₹32 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.24 Cr | ₹-4.45 Cr | ₹-5.03 Cr | ₹17 Cr | ₹32 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-4.67 Cr | ₹-0.23 Cr | ₹4.76 Cr | ₹-13 Cr | ₹-47 Cr |
Appropriations | ₹-3.43 Cr | ₹-4.68 Cr | ₹-0.27 Cr | ₹4.76 Cr | ₹-14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.08 Cr | ₹-0.01 Cr | ₹-0.04 Cr | - | ₹-1.47 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹49.60 | ₹-177.98 | ₹-201.04 | ₹693.30 | ₹1,288.75 |
Adjusted EPS | ₹49.60 | ₹-177.98 | ₹-201.04 | ₹693.30 | ₹1,288.75 |
Compare Income Statement of peers of RAJA BAHADUR INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJA BAHADUR INTERNATIONAL | ₹138.9 Cr | -2.5% | -12% | 21.6% | Stock Analytics | |
TRIDENT | ₹16,200.0 Cr | -4% | 20% | -14.7% | Stock Analytics | |
SANATHAN TEXTILES | ₹3,913.4 Cr | 0.6% | 10.8% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,553.1 Cr | 16.2% | 35.2% | 1.3% | Stock Analytics | |
NITIN SPINNERS | ₹2,187.0 Cr | 2.1% | 10.5% | 18.7% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹958.6 Cr | -5.9% | 0.3% | NA | Stock Analytics |
RAJA BAHADUR INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJA BAHADUR INTERNATIONAL | -2.5% |
-12% |
21.6% |
SENSEX | -0.3% |
1.5% |
8% |
You may also like the below Video Courses