RAJA BAHADUR INTERNATIONAL
|
RAJA BAHADUR INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Equity Paid Up | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹10 Cr | ₹9.08 Cr | ₹14 Cr | ₹19 Cr | ₹1.17 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-3.51 Cr | ₹-4.67 Cr | ₹-0.23 Cr | ₹4.76 Cr | ₹-13 Cr |
General Reserves | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr |
Other Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Reserve excluding Revaluation Reserve | ₹-2.07 Cr | ₹-3.23 Cr | ₹1.21 Cr | ₹6.19 Cr | ₹-11 Cr |
Revaluation reserve | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Shareholder's Funds | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹21 Cr | ₹3.67 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹133 Cr | ₹107 Cr | ₹54 Cr | ₹54 Cr | ₹79 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.43 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹0.86 Cr | ₹1.04 Cr |
Term Loans - Institutions | ₹44 Cr | ₹14 Cr | - | - | ₹52 Cr |
Other Secured | ₹88 Cr | ₹92 Cr | ₹54 Cr | ₹53 Cr | ₹26 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-17 Cr | ₹-18 Cr | ₹-17 Cr | ₹-14 Cr | ₹-0.02 Cr |
Deferred Tax Assets | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹0.35 Cr |
Deferred Tax Liability | ₹3.25 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.19 Cr | ₹0.33 Cr |
Other Long Term Liabilities | ₹6.38 Cr | ₹4.95 Cr | ₹1.90 Cr | ₹2.38 Cr | ₹2.26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Total Non-Current Liabilities | ₹122 Cr | ₹94 Cr | ₹39 Cr | ₹42 Cr | ₹81 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.88 Cr | ₹12 Cr | ₹8.51 Cr | ₹7.20 Cr | ₹11 Cr |
Sundry Creditors | ₹6.88 Cr | ₹12 Cr | ₹8.51 Cr | ₹7.20 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.36 Cr | ₹4.50 Cr | ₹8.45 Cr | ₹8.91 Cr | ₹38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.80 Cr | ₹1.30 Cr | ₹30 Cr |
Interest Accrued But Not Due | ₹0.75 Cr | ₹0.39 Cr | ₹0.00 Cr | ₹0.32 Cr | ₹0.74 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.62 Cr | ₹4.11 Cr | ₹7.65 Cr | ₹7.30 Cr | ₹7.22 Cr |
Short Term Borrowings | ₹16 Cr | ₹18 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr |
Secured ST Loans repayable on Demands | - | ₹0.01 Cr | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
Other Unsecured Loans | - | ₹2.66 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr |
Short Term Provisions | ₹1.50 Cr | ₹1.31 Cr | ₹1.29 Cr | ₹1.44 Cr | ₹1.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.23 Cr | ₹0.07 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.50 Cr | ₹1.31 Cr | ₹1.29 Cr | ₹1.22 Cr | ₹1.27 Cr |
Total Current Liabilities | ₹31 Cr | ₹36 Cr | ₹42 Cr | ₹38 Cr | ₹70 Cr |
Total Liabilities | ₹166 Cr | ₹141 Cr | ₹98 Cr | ₹101 Cr | ₹155 Cr |
ASSETS | |||||
Gross Block | ₹101 Cr | ₹55 Cr | ₹51 Cr | ₹50 Cr | ₹51 Cr |
Less: Accumulated Depreciation | ₹8.39 Cr | ₹6.77 Cr | ₹5.63 Cr | ₹4.53 Cr | ₹4.02 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹92 Cr | ₹49 Cr | ₹45 Cr | ₹46 Cr | ₹47 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹35 Cr | ₹52 Cr | ₹19 Cr | ₹5.88 Cr | ₹0.11 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | ₹1.91 Cr |
Other Non Current Assets | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Total Non-Current Assets | ₹127 Cr | ₹101 Cr | ₹65 Cr | ₹52 Cr | ₹49 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹6.57 Cr | ₹3.26 Cr | ₹4.63 Cr | ₹8.18 Cr | ₹2.13 Cr |
Quoted | ₹6.57 Cr | ₹3.26 Cr | ₹4.63 Cr | ₹8.18 Cr | ₹2.13 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹0.06 Cr | ₹0.53 Cr | ₹5.06 Cr | ₹25 Cr | ₹94 Cr |
Raw Materials | - | ₹0.46 Cr | - | ₹0.10 Cr | ₹0.42 Cr |
Work-in Progress | - | - | - | - | ₹26 Cr |
Finished Goods | - | - | ₹5.00 Cr | ₹20 Cr | ₹21 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹4.83 Cr | ₹47 Cr |
Sundry Debtors | ₹9.90 Cr | ₹6.56 Cr | ₹13 Cr | ₹4.51 Cr | ₹0.73 Cr |
Debtors more than Six months | ₹3.09 Cr | ₹2.52 Cr | ₹1.06 Cr | ₹3.83 Cr | - |
Debtors Others | ₹6.82 Cr | ₹4.04 Cr | ₹12 Cr | ₹0.68 Cr | ₹0.73 Cr |
Cash and Bank | ₹3.57 Cr | ₹13 Cr | ₹1.23 Cr | ₹1.97 Cr | ₹2.57 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Balances at Bank | ₹3.55 Cr | ₹13 Cr | ₹1.18 Cr | ₹1.92 Cr | ₹2.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.92 Cr | ₹1.16 Cr | ₹1.65 Cr | ₹1.96 Cr | ₹4.29 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.27 Cr | ₹0.44 Cr | ₹0.76 Cr | ₹0.06 Cr | ₹0.67 Cr |
Other current_assets | ₹1.65 Cr | ₹0.73 Cr | ₹0.89 Cr | ₹1.90 Cr | ₹3.63 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹16 Cr | ₹7.90 Cr | ₹7.69 Cr | ₹1.60 Cr |
Advances recoverable in cash or in kind | ₹3.56 Cr | ₹3.16 Cr | ₹1.33 Cr | ₹1.93 Cr | ₹0.04 Cr |
Advance income tax and TDS | ₹2.48 Cr | ₹3.40 Cr | ₹4.86 Cr | ₹4.19 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.33 Cr | ₹9.47 Cr | ₹1.71 Cr | ₹1.57 Cr | ₹1.56 Cr |
Total Current Assets | ₹38 Cr | ₹40 Cr | ₹33 Cr | ₹50 Cr | ₹106 Cr |
Net Current Assets (Including Current Investments) | ₹7.56 Cr | ₹4.88 Cr | ₹-9.38 Cr | ₹12 Cr | ₹36 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹166 Cr | ₹141 Cr | ₹98 Cr | ₹101 Cr | ₹155 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹153 Cr | ₹127 Cr | ₹80 Cr | ₹75 Cr | ₹100 Cr |
Book Value | 17.14 | -29.22 | 148.20 | 347.74 | -345.56 |
Adjusted Book Value | 17.14 | -29.22 | 148.20 | 347.74 | -345.56 |
Compare Balance Sheet of peers of RAJA BAHADUR INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJA BAHADUR INTERNATIONAL | ₹138.9 Cr | -2.5% | -12% | 21.6% | Stock Analytics | |
TRIDENT | ₹16,200.0 Cr | -4% | 20% | -14.7% | Stock Analytics | |
SANATHAN TEXTILES | ₹3,913.4 Cr | 0.6% | 10.8% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,553.1 Cr | 16.2% | 35.2% | 1.3% | Stock Analytics | |
NITIN SPINNERS | ₹2,187.0 Cr | 2.1% | 10.5% | 18.7% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹958.6 Cr | -5.9% | 0.3% | NA | Stock Analytics |
RAJA BAHADUR INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJA BAHADUR INTERNATIONAL | -2.5% |
-12% |
21.6% |
SENSEX | -0.3% |
1.5% |
8% |
You may also like the below Video Courses