Home > Income Statement > RAINBOW CHILDRENS MEDICARE

RAINBOW CHILDRENS MEDICARE
Income Statement

RAINBOW CHILDRENS MEDICARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAINBOW CHILDRENS MEDICARE
Please provide your vote to see the results

RAINBOW CHILDRENS MEDICARE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME:-----
Operating Income ₹1,516 Cr₹1,297 Cr₹1,174 Cr₹974 Cr₹650 Cr
     Income from Medical Services ₹1,342 Cr₹1,156 Cr₹1,047 Cr₹870 Cr₹554 Cr
     Income from Diagnostic centre -----
     Pharmacy / Optical Income ₹153 Cr₹130 Cr₹114 Cr₹93 Cr₹86 Cr
     Less: Concession / Free Treatment -----
     Other Operational Income ₹21 Cr₹11 Cr₹13 Cr₹10 Cr₹10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,516 Cr₹1,297 Cr₹1,174 Cr₹974 Cr₹650 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Medicines and Consumables ₹195 Cr₹165 Cr₹158 Cr₹195 Cr₹103 Cr
     Opening Raw Materials ₹24 Cr₹19 Cr₹15 Cr₹10 Cr₹16 Cr
     Purchases Raw Materials ₹199 Cr₹170 Cr₹162 Cr₹199 Cr₹97 Cr
     Closing Raw Materials ₹28 Cr₹24 Cr₹19 Cr₹15 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹28 Cr₹27 Cr₹21 Cr₹17 Cr₹14 Cr
     Electricity & Power ₹28 Cr₹27 Cr₹21 Cr₹17 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹206 Cr₹176 Cr₹144 Cr₹116 Cr₹102 Cr
     Salaries, Wages & Bonus ₹189 Cr₹155 Cr₹130 Cr₹105 Cr₹95 Cr
     Contributions to EPF & Pension Funds ₹8.82 Cr₹6.66 Cr₹5.19 Cr₹4.37 Cr₹4.82 Cr
     Workmen and Staff Welfare Expenses ₹5.22 Cr₹6.12 Cr₹6.74 Cr₹4.84 Cr₹2.29 Cr
     Other Employees Cost ₹3.43 Cr₹8.52 Cr₹2.37 Cr₹2.17 Cr-
Hospital Operation Expenses ₹494 Cr₹411 Cr₹364 Cr₹277 Cr₹224 Cr
     House Keeping Expenses ₹8.23 Cr₹7.70 Cr₹7.42 Cr₹5.04 Cr₹4.42 Cr
     Consultant / Inhouse Fees ₹369 Cr₹305 Cr₹272 Cr₹204 Cr₹159 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services ₹40 Cr₹33 Cr₹27 Cr₹22 Cr₹17 Cr
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹33 Cr₹25 Cr₹28 Cr₹19 Cr₹20 Cr
     Other Operating Expenses ₹44 Cr₹40 Cr₹30 Cr₹27 Cr₹23 Cr
Selling, Administration and Other Expenses ₹91 Cr₹81 Cr₹73 Cr₹55 Cr₹35 Cr
     Rent , Rates & Taxes ₹19 Cr₹16 Cr₹13 Cr₹12 Cr₹11 Cr
     Insurance ₹1.66 Cr₹1.59 Cr₹1.26 Cr₹1.02 Cr₹1.10 Cr
     Printing and stationery ₹8.78 Cr₹8.35 Cr₹7.41 Cr₹4.82 Cr₹3.55 Cr
     Professional and legal fees ₹4.70 Cr₹5.82 Cr₹5.11 Cr₹2.90 Cr₹2.27 Cr
     Advertisement & Sales Promotion ₹31 Cr₹29 Cr₹27 Cr₹22 Cr₹9.05 Cr
     Brokerage, Commissions & Incentives -----
     Freight outwards -----
     Other Administration expenses ₹26 Cr₹20 Cr₹19 Cr₹13 Cr₹7.92 Cr
Miscellaneous Expenses ₹7.27 Cr₹4.77 Cr₹13 Cr₹5.97 Cr₹6.21 Cr
     Bad debts /advances written off ₹0.18 Cr₹0.42 Cr₹0.97 Cr₹0.80 Cr₹0.32 Cr
     Provision for doubtful debts ₹0.73 Cr-₹4.06 Cr₹2.59 Cr₹2.76 Cr
     Losson disposal of fixed assets(net) ---₹0.09 Cr-
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.02 Cr₹0.14 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.35 Cr₹4.32 Cr₹7.74 Cr₹2.49 Cr₹3.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,022 Cr₹865 Cr₹774 Cr₹666 Cr₹485 Cr
Operating Profit (Excl OI) ₹494 Cr₹432 Cr₹400 Cr₹308 Cr₹165 Cr
Other Income ₹51 Cr₹37 Cr₹31 Cr₹19 Cr₹10 Cr
     Interest Received ₹15 Cr₹20 Cr₹30 Cr₹11 Cr₹9.04 Cr
     Dividend Received ---₹0.83 Cr₹0.26 Cr
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.13 Cr₹0.04 Cr-₹0.11 Cr
     Profits on sale of Investments ---₹0.82 Cr-
     Foreign Exchange Gains ---₹0.01 Cr₹0.02 Cr
     Provision Written Back ₹0.17 Cr₹3.06 Cr₹0.08 Cr₹5.48 Cr₹0.33 Cr
     Others ₹36 Cr₹13 Cr₹0.90 Cr₹0.34 Cr₹0.49 Cr
Operating Profit ₹545 Cr₹469 Cr₹430 Cr₹327 Cr₹175 Cr
Interest ₹77 Cr₹63 Cr₹58 Cr₹56 Cr₹46 Cr
     InterestonDebenture / Bonds --₹0.73 Cr₹3.97 Cr₹4.45 Cr
     Interest on Term Loan ---₹0.05 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.36 Cr₹3.48 Cr₹3.19 Cr₹2.97 Cr₹2.31 Cr
     Other Interest ₹72 Cr₹59 Cr₹54 Cr₹49 Cr₹39 Cr
PBDT ₹468 Cr₹407 Cr₹372 Cr₹271 Cr₹129 Cr
Depreciation ₹138 Cr₹112 Cr₹90 Cr₹83 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹330 Cr₹295 Cr₹282 Cr₹187 Cr₹56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹330 Cr₹295 Cr₹282 Cr₹187 Cr₹56 Cr
Provision for Tax ₹86 Cr₹77 Cr₹69 Cr₹49 Cr₹16 Cr
     Current Income Tax ₹87 Cr₹77 Cr₹84 Cr₹58 Cr₹24 Cr
     Deferred Tax ₹-3.52 Cr₹-0.51 Cr₹-15 Cr₹-8.94 Cr₹-7.78 Cr
     Other taxes ₹1.99 Cr----
Profit After Tax ₹244 Cr₹218 Cr₹212 Cr₹139 Cr₹40 Cr
Extra items -----
Minority Interest ₹-0.80 Cr₹-1.29 Cr₹-1.54 Cr₹-0.41 Cr₹0.45 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹243 Cr₹217 Cr₹211 Cr₹138 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹744 Cr₹556 Cr₹361 Cr₹230 Cr₹189 Cr
Appropriations ₹987 Cr₹773 Cr₹572 Cr₹369 Cr₹229 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹29 Cr₹16 Cr₹7.67 Cr₹-1.44 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹20.00-
Earnings Per Share ₹23.97₹21.38₹20.77₹14.70₹9.10
Adjusted EPS ₹23.97₹21.38₹20.77₹14.70₹4.44

Compare Income Statement of peers of RAINBOW CHILDRENS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAINBOW CHILDRENS MEDICARE ₹13,211.6 Cr -3.5% -1.2% -14.8% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹108,720.0 Cr 2.4% -2.9% 7.4% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹106,173.0 Cr -0.2% -4.3% 3.6% Stock Analytics
FORTIS HEALTHCARE ₹70,037.5 Cr -4.2% -13.2% 50.2% Stock Analytics
NARAYANA HRUDAYALAYA ₹39,826.9 Cr 15.3% 15.9% 35.6% Stock Analytics
GLOBAL HEALTH ₹31,990.1 Cr 2.6% -10.9% 9.8% Stock Analytics


RAINBOW CHILDRENS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAINBOW CHILDRENS MEDICARE

-3.5%

-1.2%

-14.8%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses