RAINBOW CHILDRENS MEDICARE
|
RAINBOW CHILDRENS MEDICARE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹105 Cr | ₹55 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹139 Cr | ₹59 Cr |
| Equity - Issued | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹94 Cr | ₹44 Cr |
| Equity Paid Up | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹94 Cr | ₹44 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | ₹11 Cr | ₹11 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.69 Cr | ₹9.66 Cr | - | - | - |
| Total Reserves | ₹1,365 Cr | ₹1,148 Cr | ₹958 Cr | ₹498 Cr | ₹391 Cr |
| Securities Premium | ₹403 Cr | ₹399 Cr | ₹397 Cr | ₹128 Cr | ₹151 Cr |
| Capital Reserves | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Profit & Loss Account Balance | ₹957 Cr | ₹744 Cr | ₹556 Cr | ₹361 Cr | ₹230 Cr |
| General Reserves | ₹4.39 Cr | ₹4.39 Cr | ₹4.39 Cr | ₹4.39 Cr | ₹4.39 Cr |
| Other Reserves | - | - | - | ₹4.00 Cr | ₹4.50 Cr |
| Reserve excluding Revaluation Reserve | ₹1,365 Cr | ₹1,148 Cr | ₹958 Cr | ₹498 Cr | ₹391 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,468 Cr | ₹1,259 Cr | ₹1,060 Cr | ₹603 Cr | ₹446 Cr |
| Minority Interest | ₹6.82 Cr | ₹5.99 Cr | ₹5.01 Cr | ₹3.46 Cr | ₹2.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹27 Cr | ₹41 Cr |
| Non Convertible Debentures | - | - | - | ₹27 Cr | ₹40 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.79 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-26 Cr | ₹-26 Cr | ₹-11 Cr | ₹-2.79 Cr |
| Deferred Tax Assets | ₹62 Cr | ₹53 Cr | ₹151 Cr | ₹140 Cr | ₹123 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹27 Cr | ₹125 Cr | ₹128 Cr | ₹120 Cr |
| Other Long Term Liabilities | ₹742 Cr | ₹748 Cr | ₹560 Cr | ₹531 Cr | ₹465 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.73 Cr | ₹7.69 Cr | ₹7.08 Cr | ₹5.75 Cr | ₹5.52 Cr |
| Total Non-Current Liabilities | ₹722 Cr | ₹730 Cr | ₹541 Cr | ₹553 Cr | ₹508 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹91 Cr | ₹81 Cr | ₹79 Cr | ₹64 Cr | ₹54 Cr |
| Sundry Creditors | ₹91 Cr | ₹81 Cr | ₹79 Cr | ₹64 Cr | ₹54 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹53 Cr | ₹62 Cr | ₹55 Cr | ₹59 Cr | ₹62 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.12 Cr | ₹3.94 Cr | ₹3.28 Cr | ₹9.10 Cr | ₹5.88 Cr |
| Interest Accrued But Not Due | - | - | - | ₹1.85 Cr | ₹2.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹49 Cr | ₹58 Cr | ₹52 Cr | ₹48 Cr | ₹54 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹6.70 Cr | ₹5.52 Cr | ₹4.83 Cr | ₹1.51 Cr | ₹6.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹2.53 Cr | ₹3.01 Cr | ₹0.06 Cr | ₹3.85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.70 Cr | ₹2.99 Cr | ₹1.82 Cr | ₹1.45 Cr | ₹2.47 Cr |
| Total Current Liabilities | ₹151 Cr | ₹149 Cr | ₹139 Cr | ₹125 Cr | ₹122 Cr |
| Total Liabilities | ₹2,347 Cr | ₹2,144 Cr | ₹1,745 Cr | ₹1,284 Cr | ₹1,078 Cr |
| ASSETS | |||||
| Gross Block | ₹2,042 Cr | ₹1,759 Cr | ₹1,323 Cr | ₹1,159 Cr | ₹997 Cr |
| Less: Accumulated Depreciation | ₹644 Cr | ₹506 Cr | ₹392 Cr | ₹300 Cr | ₹224 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,398 Cr | ₹1,253 Cr | ₹931 Cr | ₹858 Cr | ₹772 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹14 Cr | ₹21 Cr | ₹4.60 Cr | ₹29 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹8.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹8.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹8.00 Cr |
| Long Term Loans & Advances | ₹85 Cr | ₹231 Cr | ₹86 Cr | ₹92 Cr | ₹57 Cr |
| Other Non Current Assets | ₹14 Cr | ₹18 Cr | ₹227 Cr | ₹38 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹1,525 Cr | ₹1,523 Cr | ₹1,267 Cr | ₹994 Cr | ₹881 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹571 Cr | ₹308 Cr | ₹58 Cr | ₹22 Cr | ₹10 Cr |
| Quoted | ₹571 Cr | ₹308 Cr | ₹58 Cr | ₹22 Cr | ₹10 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹28 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹28 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹77 Cr | ₹70 Cr | ₹51 Cr | ₹40 Cr | ₹44 Cr |
| Debtors more than Six months | ₹11 Cr | ₹8.89 Cr | ₹19 Cr | ₹20 Cr | ₹28 Cr |
| Debtors Others | ₹75 Cr | ₹76 Cr | ₹51 Cr | ₹36 Cr | ₹28 Cr |
| Cash and Bank | ₹20 Cr | ₹10 Cr | ₹47 Cr | ₹185 Cr | ₹95 Cr |
| Cash in hand | ₹1.18 Cr | ₹0.79 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.44 Cr |
| Balances at Bank | ₹19 Cr | ₹9.33 Cr | ₹47 Cr | ₹185 Cr | ₹94 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹23 Cr | ₹6.52 Cr |
| Interest accrued on Investments | ₹2.86 Cr | ₹11 Cr | ₹8.75 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.00 Cr | - | - | - | ₹4.06 Cr |
| Prepaid Expenses | ₹4.96 Cr | ₹4.11 Cr | ₹4.99 Cr | ₹6.02 Cr | ₹2.45 Cr |
| Other current_assets | - | - | - | ₹17 Cr | - |
| Short Term Loans and Advances | ₹115 Cr | ₹195 Cr | ₹289 Cr | ₹4.39 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹4.67 Cr | ₹7.75 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹103 Cr | ₹184 Cr | ₹279 Cr | ₹-0.28 Cr | ₹24 Cr |
| Total Current Assets | ₹822 Cr | ₹622 Cr | ₹478 Cr | ₹290 Cr | ₹197 Cr |
| Net Current Assets (Including Current Investments) | ₹671 Cr | ₹472 Cr | ₹339 Cr | ₹165 Cr | ₹75 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,347 Cr | ₹2,144 Cr | ₹1,745 Cr | ₹1,284 Cr | ₹1,078 Cr |
| Contingent Liabilities | ₹26 Cr | ₹21 Cr | ₹10 Cr | ₹14 Cr | ₹285 Cr |
| Total Debt | - | - | - | ₹40 Cr | ₹46 Cr |
| Book Value | - | 123.08 | 104.42 | 62.93 | 99.05 |
| Adjusted Book Value | 144.41 | 123.08 | 104.42 | 62.93 | 48.32 |
Compare Balance Sheet of peers of RAINBOW CHILDRENS MEDICARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAINBOW CHILDRENS MEDICARE | ₹13,962.4 Cr | 0.4% | 3.3% | -12% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹110,436.0 Cr | -1% | 0.5% | 11.9% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹109,826.0 Cr | -0.5% | -0.8% | 10.6% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹77,032.1 Cr | -0.3% | -2.1% | 59.1% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹36,999.5 Cr | 3.2% | 1.7% | 45.7% | Stock Analytics | |
| GLOBAL HEALTH | ₹33,637.8 Cr | -4.8% | -7.6% | 14.8% | Stock Analytics | |
RAINBOW CHILDRENS MEDICARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAINBOW CHILDRENS MEDICARE | 0.4% |
3.3% |
-12% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses