Home > Income Statement > RACL GEARTECH

RACL GEARTECH
Income Statement

RACL GEARTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RACL GEARTECH
Please provide your vote to see the results

RACL GEARTECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹358 Cr₹271 Cr₹204 Cr₹212 Cr₹190 Cr
     Sales ₹338 Cr₹257 Cr₹194 Cr₹203 Cr₹181 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹14 Cr₹9.25 Cr₹8.93 Cr₹8.79 Cr
Less: Excise Duty -----
Net Sales ₹358 Cr₹271 Cr₹204 Cr₹212 Cr₹190 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹-7.95 Cr₹2.11 Cr₹-2.62 Cr₹-4.83 Cr
Raw Material Consumed ₹129 Cr₹98 Cr₹59 Cr₹71 Cr₹69 Cr
     Opening Raw Materials ₹6.63 Cr₹6.76 Cr₹4.28 Cr₹4.95 Cr₹4.17 Cr
     Purchases Raw Materials ₹136 Cr₹98 Cr₹61 Cr₹70 Cr₹69 Cr
     Closing Raw Materials ₹13 Cr₹6.63 Cr₹6.76 Cr₹4.28 Cr₹4.95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹19 Cr₹12 Cr₹14 Cr₹14 Cr
     Electricity & Power ₹24 Cr₹19 Cr₹12 Cr₹14 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹27 Cr₹23 Cr₹23 Cr₹21 Cr
     Salaries, Wages & Bonus ₹30 Cr₹25 Cr₹20 Cr₹21 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.39 Cr₹0.35 Cr₹0.34 Cr₹0.37 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹1.60 Cr₹1.05 Cr₹1.40 Cr₹0.89 Cr₹0.80 Cr
     Other Employees Cost ₹1.36 Cr₹1.34 Cr₹1.01 Cr₹0.96 Cr₹0.93 Cr
Other Manufacturing Expenses ₹82 Cr₹61 Cr₹43 Cr₹51 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹29 Cr₹20 Cr₹25 Cr₹21 Cr
     Repairs and Maintenance ₹3.81 Cr₹3.61 Cr₹2.72 Cr₹3.12 Cr₹2.11 Cr
     Packing Material Consumed ₹7.16 Cr₹5.91 Cr₹4.18 Cr₹4.04 Cr₹3.73 Cr
     Other Mfg Exp ₹32 Cr₹23 Cr₹16 Cr₹19 Cr₹19 Cr
General and Administration Expenses ₹8.15 Cr₹6.87 Cr₹5.09 Cr₹5.84 Cr₹5.31 Cr
     Rent , Rates & Taxes ---₹0.09 Cr₹0.78 Cr
     Insurance ₹1.00 Cr₹0.75 Cr₹0.63 Cr₹0.58 Cr₹0.47 Cr
     Printing and stationery ₹0.38 Cr₹0.31 Cr₹0.20 Cr₹0.29 Cr₹0.24 Cr
     Professional and legal fees ₹2.30 Cr₹1.85 Cr₹1.42 Cr₹1.42 Cr₹1.12 Cr
     Traveling and conveyance ₹1.02 Cr₹0.62 Cr₹0.39 Cr₹1.06 Cr₹0.91 Cr
     Other Administration ₹4.47 Cr₹3.97 Cr₹2.84 Cr₹3.47 Cr₹2.70 Cr
Selling and Distribution Expenses ₹14 Cr₹9.36 Cr₹7.08 Cr₹6.10 Cr₹8.02 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹8.92 Cr₹6.03 Cr₹5.83 Cr₹7.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.23 Cr₹0.44 Cr₹1.04 Cr₹0.27 Cr₹0.72 Cr
Miscellaneous Expenses ₹5.89 Cr₹0.81 Cr₹0.98 Cr₹3.95 Cr₹1.50 Cr
     Bad debts /advances written off ---₹0.50 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.09 Cr₹0.08 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.89 Cr₹0.81 Cr₹0.98 Cr₹3.36 Cr₹1.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹277 Cr₹214 Cr₹153 Cr₹171 Cr₹159 Cr
Operating Profit (Excl OI) ₹82 Cr₹57 Cr₹51 Cr₹41 Cr₹31 Cr
Other Income ₹9.13 Cr₹3.83 Cr₹4.12 Cr₹0.52 Cr₹1.01 Cr
     Interest Received ₹0.16 Cr₹0.20 Cr₹0.28 Cr₹0.24 Cr₹0.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹-0.05 Cr₹0.36 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹7.35 Cr₹2.66 Cr₹3.14 Cr-₹0.46 Cr
     Others ₹1.47 Cr₹1.02 Cr₹0.34 Cr₹0.27 Cr₹0.38 Cr
Operating Profit ₹91 Cr₹61 Cr₹55 Cr₹42 Cr₹32 Cr
Interest ₹21 Cr₹12 Cr₹8.48 Cr₹8.45 Cr₹6.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.25 Cr₹0.96 Cr₹0.88 Cr₹0.97 Cr₹0.82 Cr
     Other Interest ₹19 Cr₹11 Cr₹7.60 Cr₹7.48 Cr₹5.55 Cr
PBDT ₹70 Cr₹49 Cr₹47 Cr₹33 Cr₹25 Cr
Depreciation ₹19 Cr₹16 Cr₹16 Cr₹11 Cr₹8.00 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹33 Cr₹30 Cr₹22 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹51 Cr₹33 Cr₹30 Cr₹22 Cr₹17 Cr
Provision for Tax ₹14 Cr₹9.01 Cr₹6.75 Cr₹4.93 Cr₹7.57 Cr
     Current Income Tax --₹8.04 Cr₹5.50 Cr-
     Deferred Tax ₹2.05 Cr₹1.42 Cr₹-1.64 Cr₹-0.65 Cr₹2.47 Cr
     Other taxes ₹14 Cr₹9.01 Cr₹0.35 Cr₹0.09 Cr₹7.57 Cr
Profit After Tax ₹37 Cr₹24 Cr₹23 Cr₹17 Cr₹9.77 Cr
Extra items ---₹-0.63 Cr₹-0.34 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.28 Cr₹-0.53 Cr₹0.48 Cr--
Consolidated Net Profit ₹37 Cr₹23 Cr₹24 Cr₹16 Cr₹9.43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹113 Cr₹90 Cr₹67 Cr₹52 Cr₹43 Cr
Appropriations ₹150 Cr₹113 Cr₹91 Cr₹68 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.22 Cr-
     Other Appropriation ₹1.08 Cr----
Equity Dividend % ₹15.00₹10.00₹10.00₹10.00-
Earnings Per Share ₹34.46₹21.68₹22.23₹15.74₹9.50
Adjusted EPS ₹34.46₹21.68₹22.23₹15.74₹9.50

Compare Income Statement of peers of RACL GEARTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RACL GEARTECH ₹1,356.6 Cr -1.9% 0.8% 51% Stock Analytics
BOSCH ₹88,214.1 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,315.1 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,288.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,775.8 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,879.8 Cr -5% 4.8% 52.3% Stock Analytics


RACL GEARTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RACL GEARTECH

-1.9%

0.8%

51%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses