Home > Balance Sheet > RACL GEARTECH

RACL GEARTECH
Balance Sheet

COMMUNITY POLL
for RACL GEARTECH
Please provide your vote to see the results

RACL GEARTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.42 Cr₹0.42 Cr---
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹215 Cr₹194 Cr₹157 Cr₹121 Cr₹97 Cr
    Securities Premium ₹6.95 Cr₹6.95 Cr₹6.95 Cr₹6.95 Cr₹6.95 Cr
    Capital Reserves --₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹208 Cr₹187 Cr₹149 Cr₹113 Cr₹90 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹215 Cr₹194 Cr₹157 Cr₹121 Cr₹97 Cr
Revaluation reserve -----
Shareholder's Funds ₹227 Cr₹205 Cr₹167 Cr₹131 Cr₹108 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹84 Cr₹102 Cr₹80 Cr₹63 Cr₹41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹132 Cr₹147 Cr₹114 Cr₹88 Cr₹57 Cr
    Term Loans - Institutions -----
    Other Secured ₹-48 Cr₹-45 Cr₹-34 Cr₹-25 Cr₹-16 Cr
Unsecured Loans ₹0.87 Cr₹2.89 Cr₹5.44 Cr₹7.89 Cr₹10 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.67 Cr₹5.09 Cr₹8.33 Cr₹11 Cr₹14 Cr
    Other Unsecured Loan ₹-1.80 Cr₹-2.20 Cr₹-2.90 Cr₹-3.19 Cr₹-3.19 Cr
Deferred Tax Assets / Liabilities ₹16 Cr₹12 Cr₹8.78 Cr₹6.73 Cr₹5.31 Cr
    Deferred Tax Assets ₹5.81 Cr₹4.46 Cr₹3.07 Cr₹3.15 Cr₹2.92 Cr
    Deferred Tax Liability ₹21 Cr₹17 Cr₹12 Cr₹9.88 Cr₹8.23 Cr
Other Long Term Liabilities ₹9.64 Cr₹5.87 Cr₹0.75 Cr₹1.58 Cr₹2.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.24 Cr₹8.37 Cr₹8.02 Cr₹7.70 Cr₹6.91 Cr
Total Non-Current Liabilities ₹120 Cr₹132 Cr₹103 Cr₹87 Cr₹66 Cr
Current Liabilities -----
Trade Payables ₹49 Cr₹48 Cr₹38 Cr₹29 Cr₹28 Cr
    Sundry Creditors ₹49 Cr₹48 Cr₹38 Cr₹29 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹74 Cr₹66 Cr₹51 Cr₹39 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.38 Cr₹1.20 Cr₹0.75 Cr₹1.51 Cr₹0.47 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹2.32 Cr₹1.56 Cr₹1.38 Cr₹1.62 Cr₹1.07 Cr
    Other Liabilities ₹68 Cr₹63 Cr₹49 Cr₹36 Cr₹30 Cr
Short Term Borrowings ₹165 Cr₹127 Cr₹79 Cr₹63 Cr₹35 Cr
    Secured ST Loans repayable on Demands ₹165 Cr₹127 Cr₹79 Cr₹63 Cr₹35 Cr
    Working Capital Loans- Sec ₹165 Cr₹127 Cr₹79 Cr₹63 Cr₹35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-165 Cr₹-127 Cr₹-79 Cr₹-63 Cr₹-35 Cr
Short Term Provisions ₹7.41 Cr₹17 Cr₹14 Cr₹9.21 Cr₹9.69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.54 Cr₹15 Cr₹12 Cr₹7.58 Cr₹8.39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.87 Cr₹1.92 Cr₹2.05 Cr₹1.62 Cr₹1.30 Cr
Total Current Liabilities ₹296 Cr₹258 Cr₹181 Cr₹140 Cr₹104 Cr
Total Liabilities ₹642 Cr₹595 Cr₹452 Cr₹359 Cr₹278 Cr
ASSETS
Gross Block ₹429 Cr₹387 Cr₹292 Cr₹227 Cr₹175 Cr
Less: Accumulated Depreciation ₹105 Cr₹83 Cr₹64 Cr₹48 Cr₹34 Cr
Less: Impairment of Assets ₹0.79 Cr₹0.86 Cr₹0.92 Cr₹0.92 Cr₹0.98 Cr
Net Block ₹323 Cr₹304 Cr₹227 Cr₹178 Cr₹140 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.61 Cr₹6.41 Cr₹1.77 Cr₹3.91 Cr₹0.80 Cr
Non Current Investments ₹1.40 Cr----
Long Term Investment ₹1.40 Cr----
    Quoted -----
    Unquoted ₹1.40 Cr----
Long Term Loans & Advances ₹4.65 Cr₹4.43 Cr₹17 Cr₹7.55 Cr₹9.23 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹333 Cr₹315 Cr₹246 Cr₹189 Cr₹150 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹153 Cr₹127 Cr₹95 Cr₹57 Cr₹42 Cr
    Raw Materials ₹15 Cr₹16 Cr₹13 Cr₹6.63 Cr₹6.76 Cr
    Work-in Progress ₹17 Cr₹18 Cr₹15 Cr₹11 Cr₹8.14 Cr
    Finished Goods ₹6.23 Cr₹4.84 Cr₹5.32 Cr₹2.88 Cr₹1.89 Cr
    Packing Materials -----
    Stores  and Spare ₹11 Cr₹9.30 Cr₹7.52 Cr₹5.09 Cr₹4.34 Cr
    Other Inventory ₹104 Cr₹79 Cr₹54 Cr₹31 Cr₹21 Cr
Sundry Debtors ₹125 Cr₹107 Cr₹84 Cr₹77 Cr₹55 Cr
    Debtors more than Six months ₹0.16 Cr₹0.20 Cr---
    Debtors Others ₹126 Cr₹107 Cr₹84 Cr₹77 Cr₹55 Cr
Cash and Bank ₹2.57 Cr₹0.78 Cr₹2.75 Cr₹9.61 Cr₹0.81 Cr
    Cash in hand ₹0.02 Cr₹0.06 Cr₹0.11 Cr₹0.07 Cr₹0.09 Cr
    Balances at Bank ₹2.55 Cr₹0.72 Cr₹2.64 Cr₹9.55 Cr₹0.72 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.14 Cr₹6.87 Cr₹5.30 Cr₹6.07 Cr₹4.77 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹1.10 Cr₹5.51 Cr₹3.95 Cr₹5.07 Cr₹4.06 Cr
    Interest accrued and or due on loans ₹0.14 Cr₹0.06 Cr₹0.07 Cr₹0.16 Cr₹0.12 Cr
    Prepaid Expenses ₹1.90 Cr₹1.30 Cr-₹0.84 Cr₹0.59 Cr
    Other current_assets --₹1.28 Cr--
Short Term Loans and Advances ₹25 Cr₹38 Cr₹18 Cr₹20 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹8.48 Cr₹5.28 Cr₹2.26 Cr₹11 Cr₹11 Cr
    Advance income tax and TDS ₹5.20 Cr₹15 Cr₹7.51 Cr₹9.93 Cr₹8.76 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹18 Cr₹7.93 Cr-₹4.60 Cr
Total Current Assets ₹309 Cr₹280 Cr₹206 Cr₹170 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹13 Cr₹22 Cr₹24 Cr₹30 Cr₹24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹642 Cr₹595 Cr₹452 Cr₹359 Cr₹278 Cr
Contingent Liabilities ₹0.73 Cr₹0.03 Cr₹0.18 Cr₹0.20 Cr₹0.89 Cr
Total Debt ₹304 Cr₹283 Cr₹203 Cr₹163 Cr₹108 Cr
Book Value 209.78189.58155.34121.88100.20
Adjusted Book Value 209.78189.58155.34121.88100.20

Compare Balance Sheet of peers of RACL GEARTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RACL GEARTECH ₹1,092.7 Cr 2.4% -0.8% -5.1% Stock Analytics
BOSCH ₹117,618.0 Cr -3.6% 3.2% 21.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,452.0 Cr 6.2% 15.9% -20.3% Stock Analytics
UNO MINDA ₹73,831.6 Cr -2.2% 19.8% 23.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,306.2 Cr -4.6% 14.3% 17.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹26,640.7 Cr -5.8% -2.6% -38.3% Stock Analytics


RACL GEARTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RACL GEARTECH

2.4%

-0.8%

-5.1%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses