QMS MEDICAL ALLIED SERVICES
|
QMS MEDICAL ALLIED SERVICES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹146 Cr | ₹122 Cr | ₹73 Cr | ₹52 Cr | ₹52 Cr |
Sales | ₹139 Cr | ₹115 Cr | ₹65 Cr | ₹49 Cr | ₹49 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7.82 Cr | ₹6.54 Cr | ₹7.27 Cr | ₹3.19 Cr | ₹3.19 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹146 Cr | ₹122 Cr | ₹73 Cr | ₹52 Cr | ₹52 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.95 Cr | ₹-4.61 Cr | ₹-6.74 Cr | ₹-4.57 Cr | ₹-4.57 Cr |
Raw Material Consumed | ₹114 Cr | ₹95 Cr | ₹60 Cr | ₹45 Cr | ₹45 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹114 Cr | ₹95 Cr | ₹60 Cr | ₹45 Cr | ₹45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.84 Cr | ₹1.56 Cr | ₹0.92 Cr | ₹0.50 Cr | ₹0.50 Cr |
Salaries, Wages & Bonus | ₹3.72 Cr | ₹1.41 Cr | ₹0.82 Cr | ₹0.45 Cr | ₹0.45 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.29 Cr | ₹8.74 Cr | ₹6.32 Cr | ₹5.09 Cr | ₹5.09 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹5.29 Cr | ₹4.14 Cr | ₹2.66 Cr | ₹2.56 Cr | ₹2.56 Cr |
Other Mfg Exp | - | ₹4.60 Cr | ₹3.66 Cr | ₹2.53 Cr | ₹2.53 Cr |
General and Administration Expenses | ₹3.90 Cr | ₹3.58 Cr | ₹2.23 Cr | ₹1.05 Cr | ₹1.05 Cr |
Rent , Rates & Taxes | ₹0.51 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.14 Cr |
Insurance | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.22 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.67 Cr | ₹0.79 Cr | ₹0.35 Cr | ₹0.08 Cr | ₹0.08 Cr |
Traveling and conveyance | ₹0.10 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Administration | ₹2.43 Cr | ₹2.30 Cr | ₹1.56 Cr | ₹0.81 Cr | ₹0.81 Cr |
Selling and Distribution Expenses | ₹0.59 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹0.02 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.50 Cr | ₹0.39 Cr | ₹0.28 Cr | - | - |
Miscellaneous Expenses | ₹5.77 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.29 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.02 Cr | ₹0.01 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.77 Cr | ₹0.31 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.29 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹130 Cr | ₹105 Cr | ₹63 Cr | ₹47 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹17 Cr | ₹9.60 Cr | ₹4.65 Cr | ₹4.65 Cr |
Other Income | ₹1.43 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest Received | - | ₹0.00 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.35 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.07 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
Others | - | ₹0.05 Cr | ₹0.04 Cr | - | - |
Operating Profit | ₹18 Cr | ₹17 Cr | ₹9.64 Cr | ₹4.67 Cr | ₹4.67 Cr |
Interest | ₹2.44 Cr | ₹1.41 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹0.26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.14 Cr | ₹0.05 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Interest | ₹1.99 Cr | ₹1.26 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.21 Cr |
PBDT | ₹16 Cr | ₹16 Cr | ₹9.08 Cr | ₹4.41 Cr | ₹4.41 Cr |
Depreciation | ₹1.16 Cr | ₹0.74 Cr | ₹0.36 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹15 Cr | ₹8.72 Cr | ₹4.38 Cr | ₹4.38 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹15 Cr | ₹8.72 Cr | ₹4.38 Cr | ₹4.38 Cr |
Provision for Tax | ₹3.77 Cr | ₹3.99 Cr | ₹2.36 Cr | ₹1.34 Cr | ₹1.34 Cr |
Current Income Tax | ₹3.55 Cr | ₹3.93 Cr | ₹2.37 Cr | ₹1.34 Cr | ₹1.34 Cr |
Deferred Tax | ₹0.20 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | ₹0.02 Cr | - | - | - | - |
Profit After Tax | ₹11 Cr | ₹11 Cr | ₹6.36 Cr | ₹3.04 Cr | ₹3.04 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹11 Cr | ₹6.36 Cr | ₹3.04 Cr | ₹3.04 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹6.40 Cr | ₹3.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Appropriations | ₹27 Cr | ₹17 Cr | ₹9.40 Cr | ₹3.04 Cr | ₹3.04 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.75 Cr | ₹3.00 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹28.40 | ₹29.02 | ₹21.12 | ₹3,035.80 | ₹3,035.80 |
Adjusted EPS | ₹7.10 | ₹7.25 | ₹4.22 | ₹2.02 | ₹2.02 |
Compare Income Statement of peers of QMS MEDICAL ALLIED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
QMS MEDICAL ALLIED SERVICES | ₹206.2 Cr | 1.2% | -2.5% | -17.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹346,224.0 Cr | 6.2% | -6.3% | 52.2% | Stock Analytics | |
REDINGTON | ₹16,585.3 Cr | 3% | -3.8% | 21.5% | Stock Analytics | |
HONASA CONSUMER | ₹13,496.7 Cr | -3.6% | 6.2% | NA | Stock Analytics | |
MMTC | ₹10,722.0 Cr | 1% | -6.7% | 128.6% | Stock Analytics | |
MSTC | ₹5,919.9 Cr | 1.8% | -7.2% | 168.9% | Stock Analytics |
QMS MEDICAL ALLIED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
QMS MEDICAL ALLIED SERVICES | 1.2% |
-2.5% |
-17.7% |
SENSEX | -0.6% |
-2.1% |
18.4% |
You may also like the below Video Courses