QMS MEDICAL ALLIED SERVICES
|
QMS MEDICAL ALLIED SERVICES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.01 Cr |
| Equity - Authorised | ₹23 Cr | ₹18 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.01 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.01 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹61 Cr | ₹53 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr |
| Securities Premium | ₹30 Cr | ₹30 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹30 Cr | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹61 Cr | ₹53 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹79 Cr | ₹70 Cr | ₹31 Cr | ₹20 Cr | ₹9.41 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.37 Cr | ₹1.46 Cr | ₹1.98 Cr | ₹1.05 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.37 Cr | ₹1.46 Cr | ₹1.98 Cr | ₹1.05 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Deferred Tax Assets | - | - | - | - | ₹0.00 Cr |
| Deferred Tax Liability | ₹0.32 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.05 Cr | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.15 Cr | ₹0.09 Cr | - | - | - |
| Total Non-Current Liabilities | ₹2.84 Cr | ₹1.94 Cr | ₹2.23 Cr | ₹1.11 Cr | ₹0.00 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
| Sundry Creditors | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.01 Cr | ₹1.34 Cr | ₹2.16 Cr | ₹1.10 Cr | ₹0.47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.27 Cr |
| Advances received from customers | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.01 Cr | ₹1.32 Cr | ₹2.16 Cr | ₹1.10 Cr | ₹0.21 Cr |
| Short Term Borrowings | ₹31 Cr | ₹24 Cr | ₹30 Cr | ₹18 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹17 Cr | ₹8.99 Cr |
| Working Capital Loans- Sec | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹17 Cr | ₹8.99 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-31 Cr | ₹-24 Cr | ₹-28 Cr | ₹-15 Cr | ₹-6.38 Cr |
| Short Term Provisions | ₹2.73 Cr | ₹1.87 Cr | ₹3.11 Cr | ₹1.25 Cr | ₹0.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.71 Cr | ₹1.85 Cr | ₹3.10 Cr | ₹1.23 Cr | ₹0.53 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹56 Cr | ₹46 Cr | ₹52 Cr | ₹39 Cr | ₹24 Cr |
| Total Liabilities | ₹137 Cr | ₹118 Cr | ₹85 Cr | ₹60 Cr | ₹33 Cr |
| ASSETS | |||||
| Gross Block | ₹30 Cr | ₹28 Cr | ₹9.91 Cr | ₹11 Cr | ₹3.63 Cr |
| Less: Accumulated Depreciation | ₹6.45 Cr | ₹3.01 Cr | ₹1.94 Cr | ₹1.13 Cr | ₹0.39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹24 Cr | ₹25 Cr | ₹7.97 Cr | ₹10 Cr | ₹3.24 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.67 Cr | ₹3.74 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.19 Cr |
| Other Non Current Assets | ₹0.25 Cr | ₹0.55 Cr | - | - | - |
| Total Non-Current Assets | ₹30 Cr | ₹31 Cr | ₹8.40 Cr | ₹11 Cr | ₹3.43 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.11 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.11 Cr | - | - | - | - |
| Inventories | ₹38 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹38 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| Sundry Debtors | ₹41 Cr | ₹39 Cr | ₹42 Cr | ₹23 Cr | ₹11 Cr |
| Debtors more than Six months | ₹6.76 Cr | ₹0.62 Cr | ₹4.91 Cr | - | - |
| Debtors Others | ₹35 Cr | ₹38 Cr | ₹37 Cr | ₹23 Cr | ₹11 Cr |
| Cash and Bank | ₹0.31 Cr | ₹2.37 Cr | ₹2.16 Cr | ₹1.38 Cr | ₹0.66 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.18 Cr |
| Balances at Bank | ₹0.10 Cr | ₹2.14 Cr | ₹2.01 Cr | ₹1.23 Cr | ₹0.47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.13 Cr | ₹1.19 Cr | ₹0.21 Cr | ₹0.43 Cr | ₹0.45 Cr |
| Interest accrued on Investments | ₹0.31 Cr | ₹0.09 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | ₹0.57 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.66 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.43 Cr | ₹0.39 Cr |
| Other current_assets | ₹0.16 Cr | - | - | - | ₹0.06 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹15 Cr | ₹7.91 Cr | ₹4.68 Cr | ₹2.04 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹13 Cr | ₹5.23 Cr | ₹4.61 Cr | ₹1.85 Cr |
| Advance income tax and TDS | ₹1.66 Cr | ₹0.70 Cr | ₹2.50 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.95 Cr | ₹1.57 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.19 Cr |
| Total Current Assets | ₹107 Cr | ₹88 Cr | ₹77 Cr | ₹50 Cr | ₹30 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹42 Cr | ₹25 Cr | ₹11 Cr | ₹5.98 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹137 Cr | ₹118 Cr | ₹85 Cr | ₹60 Cr | ₹33 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹35 Cr | ₹26 Cr | ₹32 Cr | ₹20 Cr | ₹12 Cr |
| Book Value | 43.99 | 39.44 | 82.48 | 54.02 | 31.26 |
| Adjusted Book Value | 43.99 | 39.44 | 20.62 | 13.50 | 6.25 |
Compare Balance Sheet of peers of QMS MEDICAL ALLIED SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| QMS MEDICAL ALLIED SERVICES | ₹201.6 Cr | 7.8% | 4.6% | -12.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹287,749.0 Cr | -2.2% | -4.9% | -11.4% | Stock Analytics | |
| REDINGTON | ₹20,486.4 Cr | -1.9% | -4.4% | 56% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,191.3 Cr | -3.1% | 1.5% | 53.2% | Stock Analytics | |
| MMTC | ₹10,050.0 Cr | -0.9% | -1.9% | -10.6% | Stock Analytics | |
| HONASA CONSUMER | ₹8,804.5 Cr | -2.6% | -9.8% | -31.8% | Stock Analytics | |
QMS MEDICAL ALLIED SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| QMS MEDICAL ALLIED SERVICES | 7.8% |
4.6% |
-12.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses