PTC INDUSTRIES
|
PTC INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹257 Cr | ₹219 Cr | ₹179 Cr | ₹163 Cr | ₹10,232,237 Cr |
| Sales | ₹252 Cr | ₹215 Cr | ₹176 Cr | ₹158 Cr | ₹9,950,002 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.29 Cr | ₹4.25 Cr | ₹2.60 Cr | ₹5.68 Cr | ₹282,235 Cr |
| Less: Excise Duty | - | - | - | - | ₹292,328 Cr |
| Net Sales | ₹257 Cr | ₹219 Cr | ₹179 Cr | ₹163 Cr | ₹9,939,909 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.95 Cr | ₹-0.36 Cr | ₹-7.60 Cr | ₹4.09 Cr | ₹-161,850 Cr |
| Raw Material Consumed | ₹57 Cr | ₹55 Cr | ₹51 Cr | ₹37 Cr | ₹2,499,813 Cr |
| Opening Raw Materials | ₹25 Cr | ₹15 Cr | ₹12 Cr | ₹8.32 Cr | ₹928,873 Cr |
| Purchases Raw Materials | ₹58 Cr | ₹64 Cr | ₹54 Cr | ₹41 Cr | ₹2,559,345 Cr |
| Closing Raw Materials | ₹26 Cr | ₹25 Cr | ₹15 Cr | ₹12 Cr | ₹988,405 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | ₹-0.65 Cr | ₹-0.19 Cr | - |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹980,012 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹980,012 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹32 Cr | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹1,750,446 Cr |
| Salaries, Wages & Bonus | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹1,569,479 Cr |
| Contributions to EPF & Pension Funds | ₹1.86 Cr | ₹1.43 Cr | ₹1.15 Cr | ₹1.28 Cr | ₹137,735 Cr |
| Workmen and Staff Welfare Expenses | ₹0.90 Cr | ₹0.71 Cr | ₹0.69 Cr | ₹0.66 Cr | ₹43,232 Cr |
| Other Employees Cost | ₹1.81 Cr | ₹2.06 Cr | ₹0.83 Cr | ₹0.35 Cr | - |
| Other Manufacturing Expenses | ₹59 Cr | ₹48 Cr | ₹47 Cr | ₹44 Cr | ₹2,711,900 Cr |
| Sub-contracted / Out sourced services | ₹2.72 Cr | ₹0.87 Cr | ₹1.03 Cr | ₹0.90 Cr | - |
| Processing Charges | ₹12 Cr | ₹9.72 Cr | ₹10 Cr | ₹9.85 Cr | ₹531,842 Cr |
| Repairs and Maintenance | ₹5.31 Cr | ₹3.12 Cr | ₹4.68 Cr | ₹4.05 Cr | ₹233,411 Cr |
| Packing Material Consumed | ₹2.47 Cr | ₹2.10 Cr | ₹2.05 Cr | ₹2.07 Cr | ₹190,871 Cr |
| Other Mfg Exp | ₹37 Cr | ₹33 Cr | ₹29 Cr | ₹27 Cr | ₹1,755,777 Cr |
| General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹6.90 Cr | ₹5.88 Cr | ₹341,341 Cr |
| Rent , Rates & Taxes | ₹0.45 Cr | ₹1.86 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹48,819 Cr |
| Insurance | ₹1.00 Cr | ₹0.89 Cr | ₹0.84 Cr | ₹0.68 Cr | ₹29,318 Cr |
| Printing and stationery | ₹1.14 Cr | ₹0.61 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹28,906 Cr |
| Professional and legal fees | ₹4.32 Cr | ₹1.61 Cr | ₹1.15 Cr | ₹0.97 Cr | ₹68,550 Cr |
| Traveling and conveyance | ₹3.06 Cr | ₹3.21 Cr | ₹1.10 Cr | ₹0.97 Cr | ₹53,886 Cr |
| Other Administration | ₹2.92 Cr | ₹2.55 Cr | ₹2.96 Cr | ₹2.38 Cr | ₹111,862 Cr |
| Selling and Distribution Expenses | ₹2.58 Cr | ₹5.49 Cr | ₹3.91 Cr | ₹2.69 Cr | ₹225,777 Cr |
| Advertisement & Sales Promotion | ₹0.60 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹29,889 Cr |
| Sales Commissions & Incentives | ₹0.04 Cr | - | - | - | ₹63,597 Cr |
| Freight and Forwarding | ₹1.92 Cr | ₹2.58 Cr | ₹1.46 Cr | ₹2.04 Cr | ₹109,560 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | ₹2.60 Cr | ₹2.27 Cr | ₹0.55 Cr | ₹22,730 Cr |
| Miscellaneous Expenses | ₹1.30 Cr | ₹1.95 Cr | ₹0.35 Cr | ₹0.85 Cr | ₹79,397 Cr |
| Bad debts /advances written off | ₹0.00 Cr | - | - | ₹0.38 Cr | ₹24,097 Cr |
| Provision for doubtful debts | - | - | - | ₹0.10 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - | - | ₹627 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.18 Cr | ₹1.95 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹54,673 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹184 Cr | ₹161 Cr | ₹137 Cr | ₹128 Cr | ₹8,426,836 Cr |
| Operating Profit (Excl OI) | ₹73 Cr | ₹59 Cr | ₹42 Cr | ₹35 Cr | ₹1,513,073 Cr |
| Other Income | ₹13 Cr | ₹7.47 Cr | ₹6.28 Cr | ₹5.20 Cr | ₹151,527 Cr |
| Interest Received | ₹4.31 Cr | ₹0.72 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹44,109 Cr |
| Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.06 Cr | ₹0.00 Cr | ₹1.37 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.03 Cr | ₹0.67 Cr | ₹0.52 Cr | ₹1.19 Cr | ₹10,047 Cr |
| Foreign Exchange Gains | ₹3.87 Cr | ₹5.35 Cr | ₹3.28 Cr | ₹0.44 Cr | ₹91,463 Cr |
| Others | ₹3.16 Cr | ₹0.68 Cr | ₹2.33 Cr | ₹2.05 Cr | ₹5,909 Cr |
| Operating Profit | ₹86 Cr | ₹66 Cr | ₹48 Cr | ₹40 Cr | ₹1,664,599 Cr |
| Interest | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹343,135 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.81 Cr | ₹8.03 Cr | ₹8.57 Cr | ₹7.60 Cr | ₹23,274 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.82 Cr | ₹1.67 Cr | ₹1.48 Cr | ₹0.95 Cr | ₹44,548 Cr |
| Other Interest | ₹6.62 Cr | ₹6.08 Cr | ₹5.12 Cr | ₹4.88 Cr | ₹275,313 Cr |
| PBDT | ₹71 Cr | ₹50 Cr | ₹33 Cr | ₹27 Cr | ₹1,321,464 Cr |
| Depreciation | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹554,018 Cr |
| Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹34 Cr | ₹19 Cr | ₹12 Cr | ₹767,447 Cr |
| Exceptional Income / Expenses | - | - | ₹-1.57 Cr | - | - |
| Profit Before Tax | ₹54 Cr | ₹34 Cr | ₹17 Cr | ₹12 Cr | ₹767,447 Cr |
| Provision for Tax | ₹12 Cr | ₹7.84 Cr | ₹4.21 Cr | ₹7.94 Cr | ₹170,518 Cr |
| Current Income Tax | ₹10 Cr | ₹6.61 Cr | ₹2.47 Cr | - | ₹154,986 Cr |
| Deferred Tax | ₹1.79 Cr | ₹1.53 Cr | ₹1.73 Cr | ₹0.81 Cr | ₹170,518 Cr |
| Other taxes | - | ₹-0.30 Cr | - | ₹7.13 Cr | ₹-154,986 Cr |
| Profit After Tax | ₹42 Cr | ₹26 Cr | ₹13 Cr | ₹4.36 Cr | ₹596,929 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹-0.01 Cr | ₹0.24 Cr | - |
| Consolidated Net Profit | ₹42 Cr | ₹26 Cr | ₹13 Cr | ₹4.60 Cr | ₹596,929 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹101 Cr | ₹75 Cr | ₹63 Cr | ₹58 Cr | ₹2,328,916 Cr |
| Appropriations | ₹143 Cr | ₹101 Cr | ₹75 Cr | ₹63 Cr | ₹2,925,845 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.27 Cr | ₹0.08 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹29.23 | ₹19.29 | ₹24.44 | ₹8.78 | ₹11.39 |
| Adjusted EPS | ₹29.23 | ₹19.29 | ₹9.81 | ₹3.52 | ₹4.57 |
Compare Income Statement of peers of PTC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PTC INDUSTRIES | ₹26,234.9 Cr | -0.3% | 1.9% | 47.9% | Stock Analytics | |
| AIA ENGINEERING | ₹35,476.7 Cr | -2.4% | -1% | 9.7% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,194.3 Cr | -4.5% | -5% | -31.3% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹4,547.4 Cr | -1.9% | -4.4% | -51.1% | Stock Analytics | |
| STEELCAST | ₹2,092.3 Cr | -1% | -8.2% | 12.6% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,362.0 Cr | -2.5% | -3.2% | -26.1% | Stock Analytics | |
PTC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PTC INDUSTRIES | -0.3% |
1.9% |
47.9% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses