PTC INDUSTRIES
|
PTC INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹5.24 Cr | ₹5.24 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹8.98 Cr |
| Equity - Issued | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹5.24 Cr | ₹5.24 Cr |
| Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹5.24 Cr | ₹5.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.34 Cr | ₹3.41 Cr | ₹39 Cr | ₹0.43 Cr | - |
| Total Reserves | ₹1,367 Cr | ₹628 Cr | ₹254 Cr | ₹163 Cr | ₹150 Cr |
| Securities Premium | ₹1,114 Cr | ₹438 Cr | ₹107 Cr | ₹41 Cr | ₹41 Cr |
| Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹204 Cr | ₹143 Cr | ₹101 Cr | ₹75 Cr | ₹63 Cr |
| General Reserves | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Other Reserves | ₹3.00 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,367 Cr | ₹628 Cr | ₹254 Cr | ₹163 Cr | ₹150 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,387 Cr | ₹646 Cr | ₹307 Cr | ₹169 Cr | ₹155 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹40 Cr | ₹78 Cr | ₹96 Cr | ₹94 Cr | ₹94 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹39 Cr | ₹95 Cr | ₹104 Cr | ₹108 Cr | ₹100 Cr |
| Term Loans - Institutions | - | - | ₹1.96 Cr | ₹2.50 Cr | ₹3.07 Cr |
| Other Secured | ₹0.58 Cr | ₹-17 Cr | ₹-9.72 Cr | ₹-17 Cr | ₹-8.77 Cr |
| Unsecured Loans | ₹6.86 Cr | ₹2.67 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹6.86 Cr | ₹2.67 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹0.62 Cr | ₹0.53 Cr | ₹0.70 Cr | ₹0.45 Cr | ₹0.74 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹7.10 Cr | ₹8.15 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.00 Cr | ₹1.08 Cr | ₹0.91 Cr | ₹0.76 Cr | ₹0.89 Cr |
| Total Non-Current Liabilities | ₹75 Cr | ₹107 Cr | ₹123 Cr | ₹120 Cr | ₹117 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹49 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr | ₹27 Cr |
| Sundry Creditors | ₹49 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹60 Cr | ₹43 Cr | ₹32 Cr | ₹38 Cr | ₹26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹12 Cr | ₹8.27 Cr | ₹3.26 Cr | ₹0.94 Cr |
| Interest Accrued But Not Due | - | - | - | ₹1.19 Cr | ₹1.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹48 Cr | ₹31 Cr | ₹23 Cr | ₹34 Cr | ₹24 Cr |
| Short Term Borrowings | ₹12 Cr | ₹83 Cr | ₹69 Cr | ₹80 Cr | ₹72 Cr |
| Secured ST Loans repayable on Demands | ₹2.14 Cr | ₹74 Cr | ₹58 Cr | ₹69 Cr | ₹72 Cr |
| Working Capital Loans- Sec | ₹2.14 Cr | ₹74 Cr | ₹58 Cr | ₹69 Cr | ₹72 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹7.85 Cr | ₹-66 Cr | ₹-47 Cr | ₹-59 Cr | ₹-72 Cr |
| Short Term Provisions | ₹1.36 Cr | ₹1.34 Cr | ₹1.19 Cr | ₹0.52 Cr | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.37 Cr | ₹0.77 Cr | ₹0.88 Cr | ₹0.07 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.99 Cr | ₹0.57 Cr | ₹0.32 Cr | ₹0.45 Cr | ₹0.13 Cr |
| Total Current Liabilities | ₹122 Cr | ₹143 Cr | ₹123 Cr | ₹137 Cr | ₹125 Cr |
| Total Liabilities | ₹1,584 Cr | ₹896 Cr | ₹553 Cr | ₹426 Cr | ₹397 Cr |
| ASSETS | |||||
| Gross Block | ₹614 Cr | ₹361 Cr | ₹342 Cr | ₹335 Cr | ₹295 Cr |
| Less: Accumulated Depreciation | ₹166 Cr | ₹130 Cr | ₹115 Cr | ₹100 Cr | ₹86 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹448 Cr | ₹231 Cr | ₹226 Cr | ₹235 Cr | ₹209 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹185 Cr | ₹159 Cr | ₹67 Cr | ₹23 Cr | ₹37 Cr |
| Non Current Investments | ₹2.74 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Long Term Investment | ₹2.74 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.74 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Long Term Loans & Advances | ₹118 Cr | ₹66 Cr | ₹59 Cr | ₹13 Cr | ₹8.66 Cr |
| Other Non Current Assets | ₹3.16 Cr | ₹22 Cr | ₹2.38 Cr | ₹0.56 Cr | ₹0.35 Cr |
| Total Non-Current Assets | ₹758 Cr | ₹480 Cr | ₹357 Cr | ₹273 Cr | ₹257 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Quoted | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹208 Cr | ₹74 Cr | ₹78 Cr | ₹65 Cr | ₹52 Cr |
| Raw Materials | ₹64 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr | ₹12 Cr |
| Work-in Progress | ₹125 Cr | ₹36 Cr | ₹41 Cr | ₹41 Cr | ₹33 Cr |
| Finished Goods | ₹1.96 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹10 Cr | ₹9.91 Cr | ₹6.96 Cr | ₹5.65 Cr |
| Other Inventory | ₹0.94 Cr | ₹1.19 Cr | ₹1.39 Cr | ₹1.25 Cr | ₹0.71 Cr |
| Sundry Debtors | ₹144 Cr | ₹111 Cr | ₹66 Cr | ₹61 Cr | ₹63 Cr |
| Debtors more than Six months | ₹48 Cr | ₹6.85 Cr | ₹3.37 Cr | ₹4.39 Cr | ₹2.10 Cr |
| Debtors Others | ₹96 Cr | ₹104 Cr | ₹63 Cr | ₹57 Cr | ₹61 Cr |
| Cash and Bank | ₹382 Cr | ₹158 Cr | ₹30 Cr | ₹3.95 Cr | ₹4.23 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Balances at Bank | ₹382 Cr | ₹158 Cr | ₹30 Cr | ₹3.84 Cr | ₹4.16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.51 Cr | ₹6.41 Cr | ₹3.89 Cr | ₹5.70 Cr | ₹8.65 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.98 Cr | ₹2.17 Cr | ₹1.96 Cr | ₹0.82 Cr | ₹0.51 Cr |
| Other current_assets | ₹3.53 Cr | ₹4.23 Cr | ₹1.93 Cr | ₹4.89 Cr | ₹8.14 Cr |
| Short Term Loans and Advances | ₹84 Cr | ₹66 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹12 Cr | ₹6.34 Cr | ₹4.39 Cr | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹68 Cr | ₹54 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Total Current Assets | ₹826 Cr | ₹416 Cr | ₹196 Cr | ₹153 Cr | ₹140 Cr |
| Net Current Assets (Including Current Investments) | ₹704 Cr | ₹273 Cr | ₹73 Cr | ₹16 Cr | ₹16 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,584 Cr | ₹896 Cr | ₹553 Cr | ₹426 Cr | ₹397 Cr |
| Contingent Liabilities | ₹31 Cr | ₹27 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
| Total Debt | ₹61 Cr | ₹182 Cr | ₹177 Cr | ₹196 Cr | ₹181 Cr |
| Book Value | - | 444.70 | 199.92 | 320.84 | 296.39 |
| Adjusted Book Value | 922.52 | 444.70 | 199.92 | 128.79 | 118.98 |
Compare Balance Sheet of peers of PTC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PTC INDUSTRIES | ₹27,412.4 Cr | 8.1% | 2.3% | 58% | Stock Analytics | |
| AIA ENGINEERING | ₹36,674.4 Cr | 3.3% | 2.7% | 16.2% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,214.9 Cr | -1.5% | -8.7% | -30.6% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹4,728.5 Cr | 3% | 4.5% | -45.5% | Stock Analytics | |
| STEELCAST | ₹2,123.7 Cr | 5.9% | -4.3% | 22.4% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,354.8 Cr | 1.8% | -7.3% | -20.7% | Stock Analytics | |
PTC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PTC INDUSTRIES | 8.1% |
2.3% |
58% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses