Home > Income Statement > PROZONE REALTY

PROZONE REALTY
Income Statement

PROZONE REALTY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROZONE REALTY
Please provide your vote to see the results

PROZONE REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹185 Cr₹173 Cr₹93 Cr₹45 Cr₹89 Cr
     Revenue from property development ₹73 Cr₹71 Cr₹24 Cr-₹0.50 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹112 Cr₹103 Cr₹69 Cr₹45 Cr₹89 Cr
Less: Excise Duty -----
Operating Income (Net) ₹185 Cr₹173 Cr₹93 Cr₹45 Cr₹85 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹42 Cr₹22 Cr₹-21 Cr₹-47 Cr₹-137 Cr
Cost of Construction and Development ₹26 Cr₹45 Cr₹38 Cr₹47 Cr₹137 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹26 Cr₹45 Cr₹38 Cr₹47 Cr₹137 Cr
Power & Fuel Cost ₹8.30 Cr₹7.51 Cr₹3.32 Cr₹2.20 Cr₹5.53 Cr
     Electricity & Power ₹8.30 Cr₹7.51 Cr₹3.32 Cr₹2.20 Cr₹5.53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.36 Cr₹4.62 Cr₹1.23 Cr₹1.20 Cr₹1.22 Cr
     Salaries, Wages & Bonus ₹11 Cr₹11 Cr₹6.95 Cr₹5.33 Cr₹6.89 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.18 Cr₹0.14 Cr₹0.16 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.18 Cr₹0.16 Cr₹0.08 Cr₹0.13 Cr
     Other Employees Cost ₹-6.29 Cr₹-6.42 Cr₹-6.02 Cr₹-4.35 Cr₹-5.98 Cr
Operating Expenses ₹4.03 Cr₹3.21 Cr₹2.73 Cr₹2.14 Cr₹2.18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.03 Cr₹3.21 Cr₹2.73 Cr₹2.14 Cr₹2.18 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹23 Cr₹22 Cr₹22 Cr₹15 Cr₹19 Cr
     Rent , Rates & Taxes ₹3.90 Cr₹4.91 Cr₹4.02 Cr₹2.37 Cr₹3.56 Cr
     Insurance ₹0.88 Cr₹1.04 Cr₹0.95 Cr₹1.01 Cr₹0.44 Cr
     Printing and stationery ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.11 Cr
     Professional and legal fees ₹14 Cr₹13 Cr₹12 Cr₹8.04 Cr₹8.78 Cr
     Other Administration ₹4.40 Cr₹2.94 Cr₹4.45 Cr₹3.48 Cr₹6.06 Cr
Selling and Distribution Expenses ₹5.45 Cr₹4.49 Cr₹2.13 Cr₹1.72 Cr₹3.18 Cr
     Advertisement & Sales Promotion ₹5.20 Cr₹4.08 Cr₹2.12 Cr₹1.31 Cr₹2.70 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.25 Cr₹0.40 Cr₹0.01 Cr₹0.41 Cr₹0.48 Cr
Miscellaneous Expenses ₹16 Cr₹9.26 Cr₹5.92 Cr₹3.55 Cr₹5.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.50 Cr₹0.05 Cr₹1.53 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹9.22 Cr₹4.39 Cr₹3.55 Cr₹5.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹130 Cr₹118 Cr₹54 Cr₹26 Cr₹37 Cr
Operating Profit (Excl OI) ₹55 Cr₹56 Cr₹39 Cr₹19 Cr₹48 Cr
Other Income ₹18 Cr₹58 Cr₹22 Cr₹14 Cr₹20 Cr
     Interest Received ₹13 Cr₹44 Cr₹11 Cr₹8.35 Cr₹14 Cr
     Dividend Received ----₹0.05 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.63 Cr₹1.06 Cr₹1.16 Cr₹0.31 Cr₹2.10 Cr
     Provision Written Back ₹1.21 Cr₹10 Cr₹9.75 Cr₹5.03 Cr₹3.78 Cr
     Foreign Exchange Gains -----
     Others ₹2.10 Cr₹2.12 Cr₹0.18 Cr₹0.02 Cr₹0.57 Cr
Operating Profit ₹72 Cr₹113 Cr₹61 Cr₹33 Cr₹69 Cr
Interest ₹42 Cr₹41 Cr₹40 Cr₹45 Cr₹42 Cr
     InterestonDebenture / Bonds ----₹5.47 Cr
     Interest on Term Loan ₹34 Cr₹36 Cr₹35 Cr₹35 Cr₹31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.19 Cr₹1.08 Cr₹1.15 Cr₹4.55 Cr₹2.69 Cr
     Other Interest ₹3.72 Cr₹4.43 Cr₹3.87 Cr₹5.49 Cr₹2.15 Cr
PBDT ₹30 Cr₹72 Cr₹21 Cr₹-12 Cr₹27 Cr
Depreciation ₹24 Cr₹24 Cr₹27 Cr₹30 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹6.36 Cr₹48 Cr₹-5.93 Cr₹-42 Cr₹-6.35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.80 Cr₹48 Cr₹-5.94 Cr₹-42 Cr₹-6.35 Cr
Provision for Tax ₹3.95 Cr₹9.34 Cr₹-4.46 Cr₹-0.50 Cr₹-1.87 Cr
     Current Income Tax ₹4.56 Cr₹8.75 Cr₹1.38 Cr₹-0.29 Cr₹1.39 Cr
     Deferred Tax ₹-0.61 Cr₹0.59 Cr₹-5.84 Cr₹-0.20 Cr₹-3.23 Cr
     Other taxes ----₹-0.03 Cr
Profit After Tax ₹2.85 Cr₹38 Cr₹-1.48 Cr₹-42 Cr₹-4.48 Cr
Extra items -----
Minority Interest ₹1.68 Cr₹-13 Cr₹-2.03 Cr₹14 Cr₹2.65 Cr
Share of Associate ----₹0.31 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4.53 Cr₹25 Cr₹-3.51 Cr₹-28 Cr₹-1.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-42 Cr₹-67 Cr₹-64 Cr₹-35 Cr₹-32 Cr
Appropriations ₹-37 Cr₹-42 Cr₹-67 Cr₹-63 Cr₹-33 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-37 Cr₹-42 Cr₹-67 Cr₹-63 Cr₹-33 Cr
Equity Dividend % -----
Earnings Per Share ₹0.30₹1.66₹-0.23₹-1.81₹-0.10
Adjusted EPS ₹0.30₹1.66₹-0.23₹-1.81₹-0.10

Compare Income Statement of peers of PROZONE REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROZONE REALTY ₹944.0 Cr 6.7% 27.5% 136.9% Stock Analytics
DLF ₹191,403.0 Cr 0.7% 1.8% -10% Stock Analytics
MACROTECH DEVELOPERS ₹117,114.0 Cr -1.2% -2.7% 3.3% Stock Analytics
GODREJ PROPERTIES ₹68,896.4 Cr 2.3% 8.7% -24.9% Stock Analytics
OBEROI REALTY ₹61,817.8 Cr -0% 2% -16.1% Stock Analytics
THE PHOENIX MILLS ₹60,116.6 Cr -0.3% 3.5% 7.4% Stock Analytics


PROZONE REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROZONE REALTY

6.7%

27.5%

136.9%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses