Home > Balance Sheet > PROZONE REALTY

PROZONE REALTY
Balance Sheet

PROZONE REALTY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROZONE REALTY
Please provide your vote to see the results

PROZONE REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹437 Cr₹479 Cr₹481 Cr₹452 Cr₹450 Cr
    Securities Premium ₹497 Cr₹497 Cr₹497 Cr₹497 Cr₹497 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹-80 Cr₹-42 Cr₹-42 Cr₹-67 Cr₹-64 Cr
    General Reserves -----
    Other Reserves ₹19 Cr₹23 Cr₹26 Cr₹21 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹437 Cr₹479 Cr₹481 Cr₹452 Cr₹450 Cr
Revaluation reserve -----
Shareholder's Funds ₹468 Cr₹509 Cr₹512 Cr₹482 Cr₹481 Cr
Minority Interest ₹312 Cr₹325 Cr₹320 Cr₹304 Cr₹299 Cr
Long-Term Borrowings -----
Secured Loans ₹333 Cr₹344 Cr₹349 Cr₹431 Cr₹405 Cr
    Non Convertible Debentures ₹52 Cr₹38 Cr₹34 Cr₹21 Cr-
    Converible Debentures & Bonds ---₹46 Cr₹43 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹303 Cr₹324 Cr₹175 Cr₹196 Cr₹194 Cr
    Term Loans - Institutions --₹155 Cr₹193 Cr₹203 Cr
    Other Secured ₹-22 Cr₹-18 Cr₹-16 Cr₹-25 Cr₹-35 Cr
Unsecured Loans ₹46 Cr₹42 Cr₹39 Cr₹0.04 Cr₹2.16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries ---₹0.04 Cr₹2.16 Cr
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹46 Cr₹42 Cr₹39 Cr--
Deferred Tax Assets / Liabilities ₹-48 Cr₹-102 Cr₹-101 Cr₹-99 Cr₹-96 Cr
    Deferred Tax Assets ₹67 Cr₹102 Cr₹101 Cr₹99 Cr₹96 Cr
    Deferred Tax Liability ₹19 Cr----
Other Long Term Liabilities ₹37 Cr₹30 Cr₹28 Cr₹39 Cr₹49 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.26 Cr₹1.10 Cr₹0.98 Cr₹0.88 Cr₹5.18 Cr
Total Non-Current Liabilities ₹369 Cr₹315 Cr₹315 Cr₹372 Cr₹365 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹19 Cr₹23 Cr₹21 Cr₹12 Cr
    Sundry Creditors ₹18 Cr₹19 Cr₹23 Cr₹21 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹234 Cr₹269 Cr₹300 Cr₹349 Cr₹357 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹191 Cr₹223 Cr₹252 Cr₹289 Cr₹263 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.28 Cr₹0.08 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Other Liabilities ₹43 Cr₹46 Cr₹48 Cr₹59 Cr₹94 Cr
Short Term Borrowings ₹21 Cr₹17 Cr₹16 Cr₹14 Cr₹17 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹21 Cr₹17 Cr₹16 Cr₹14 Cr₹17 Cr
Short Term Provisions ₹0.88 Cr₹1.13 Cr₹1.42 Cr₹0.76 Cr₹0.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.30 Cr₹0.65 Cr₹0.01 Cr₹0.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.88 Cr₹0.83 Cr₹0.77 Cr₹0.76 Cr₹0.81 Cr
Total Current Liabilities ₹275 Cr₹305 Cr₹340 Cr₹384 Cr₹387 Cr
Total Liabilities ₹1,423 Cr₹1,454 Cr₹1,488 Cr₹1,542 Cr₹1,532 Cr
ASSETS
Gross Block ₹118 Cr₹106 Cr₹106 Cr₹104 Cr₹105 Cr
Less: Accumulated Depreciation ₹15 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr
Less: Impairment of Assets -----
Net Block ₹103 Cr₹94 Cr₹95 Cr₹94 Cr₹95 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹36 Cr₹37 Cr₹37 Cr₹37 Cr
Non Current Investments ₹25 Cr₹19 Cr₹20 Cr₹25 Cr₹11 Cr
Long Term Investment ₹25 Cr₹19 Cr₹20 Cr₹25 Cr₹11 Cr
    Quoted -----
    Unquoted ₹25 Cr₹19 Cr₹20 Cr₹25 Cr₹11 Cr
Long Term Loans & Advances ₹175 Cr₹152 Cr₹143 Cr₹56 Cr₹133 Cr
Other Non Current Assets ₹25 Cr₹24 Cr₹29 Cr₹14 Cr₹8.70 Cr
Total Non-Current Assets ₹885 Cr₹872 Cr₹890 Cr₹813 Cr₹895 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.85 Cr₹7.84 Cr₹25 Cr₹45 Cr₹8.26 Cr
    Quoted -----
    Unquoted ₹5.85 Cr₹7.84 Cr₹25 Cr₹45 Cr₹8.26 Cr
Inventories ₹384 Cr₹407 Cr₹449 Cr₹471 Cr₹450 Cr
    Raw Materials -----
    Work-in Progress ₹382 Cr₹402 Cr₹449 Cr₹471 Cr₹450 Cr
    Finished Goods ₹2.62 Cr₹5.06 Cr---
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹12 Cr₹13 Cr₹13 Cr₹29 Cr₹22 Cr
    Debtors more than Six months ₹6.55 Cr₹9.55 Cr₹5.15 Cr₹14 Cr₹6.85 Cr
    Debtors Others ₹9.22 Cr₹7.15 Cr₹11 Cr₹18 Cr₹17 Cr
Cash and Bank ₹108 Cr₹106 Cr₹70 Cr₹52 Cr₹50 Cr
    Cash in hand ₹0.12 Cr₹0.30 Cr₹0.05 Cr₹0.07 Cr₹0.20 Cr
    Balances at Bank ₹108 Cr₹106 Cr₹65 Cr₹52 Cr₹49 Cr
    Other cash and bank balances ₹0.31 Cr-₹5.50 Cr₹0.02 Cr₹0.13 Cr
Other Current Assets ₹3.42 Cr₹5.16 Cr₹7.68 Cr₹1.77 Cr₹1.00 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.42 Cr₹5.16 Cr₹7.68 Cr₹1.77 Cr₹1.00 Cr
    Other current_assets -----
Short Term Loans and Advances ₹24 Cr₹42 Cr₹33 Cr₹129 Cr₹105 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹16 Cr₹26 Cr₹29 Cr₹11 Cr
    Advance income tax and TDS ----₹0.02 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹26 Cr₹6.74 Cr₹101 Cr₹94 Cr
Total Current Assets ₹538 Cr₹582 Cr₹597 Cr₹729 Cr₹637 Cr
Net Current Assets (Including Current Investments) ₹264 Cr₹277 Cr₹257 Cr₹344 Cr₹250 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,423 Cr₹1,454 Cr₹1,488 Cr₹1,542 Cr₹1,532 Cr
Contingent Liabilities ₹76 Cr₹53 Cr₹53 Cr₹12 Cr₹17 Cr
Total Debt ₹422 Cr₹422 Cr₹420 Cr₹471 Cr₹459 Cr
Book Value -33.3833.5531.6031.50
Adjusted Book Value 30.6533.3833.5531.6031.50

Compare Balance Sheet of peers of PROZONE REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROZONE REALTY ₹944.0 Cr 6.7% 27.5% 136.9% Stock Analytics
DLF ₹191,403.0 Cr 0.7% 1.8% -10% Stock Analytics
MACROTECH DEVELOPERS ₹117,114.0 Cr -1.2% -2.7% 3.3% Stock Analytics
GODREJ PROPERTIES ₹68,896.4 Cr 2.3% 8.7% -24.9% Stock Analytics
OBEROI REALTY ₹61,817.8 Cr -0% 2% -16.1% Stock Analytics
THE PHOENIX MILLS ₹60,116.6 Cr -0.3% 3.5% 7.4% Stock Analytics


PROZONE REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROZONE REALTY

6.7%

27.5%

136.9%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses