Home > Income Statement > PROTEAN EGOV TECHNOLOGIES

PROTEAN EGOV TECHNOLOGIES
Income Statement

PROTEAN EGOV TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PROTEAN EGOV TECHNOLOGIES
Please provide your vote to see the results

PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹882 Cr₹742 Cr₹6,909 Cr₹603 Cr₹716 Cr
     Software Services & Operating Revenues ₹876 Cr₹731 Cr₹6,896 Cr₹602 Cr₹711 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹6.12 Cr₹11 Cr₹13 Cr₹1.12 Cr₹4.75 Cr
Less: Excise Duty -----
Operating Income (Net) ₹882 Cr₹742 Cr₹6,909 Cr₹603 Cr₹716 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹3.73 Cr₹3.46 Cr₹27 Cr₹3.28 Cr₹3.72 Cr
     Electricity & Power ₹3.73 Cr₹3.46 Cr₹27 Cr₹3.28 Cr₹3.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹175 Cr₹123 Cr₹787 Cr₹75 Cr₹69 Cr
     Salaries, Wages & Bonus ₹142 Cr₹103 Cr₹647 Cr₹64 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹12 Cr₹88 Cr₹8.04 Cr₹6.99 Cr
     Wheeling & Transmission Charges recoverable ₹4.55 Cr₹6.08 Cr₹36 Cr₹1.68 Cr₹2.81 Cr
     Other Employees Cost ₹13 Cr₹2.34 Cr₹16 Cr₹1.14 Cr₹1.20 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹493 Cr₹421 Cr₹4,167 Cr₹381 Cr₹453 Cr
     Repairs and Maintenance ₹110 Cr₹96 Cr₹704 Cr₹57 Cr₹59 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹383 Cr₹326 Cr₹3,463 Cr₹324 Cr₹394 Cr
General and Administration Expenses ₹58 Cr₹47 Cr₹287 Cr₹20 Cr₹24 Cr
     Rates & Taxes ₹4.23 Cr₹3.13 Cr₹17 Cr₹1.83 Cr₹0.99 Cr
     Insurance ₹3.24 Cr₹1.78 Cr₹27 Cr₹1.58 Cr₹1.48 Cr
     Printing and stationery -₹0.03 Cr₹1.82 Cr₹0.07 Cr₹0.19 Cr
     Professional and legal fees ₹9.47 Cr₹11 Cr₹98 Cr₹4.49 Cr₹4.25 Cr
     Other Administration ₹40 Cr₹30 Cr₹141 Cr₹12 Cr₹16 Cr
Selling and Marketing Expenses ₹16 Cr₹5.65 Cr₹46 Cr₹0.33 Cr₹1.10 Cr
     Advertisement & Sales Promotion ₹16 Cr₹5.65 Cr₹46 Cr₹0.33 Cr₹1.10 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹48 Cr₹24 Cr₹358 Cr₹38 Cr₹17 Cr
     Bad debts /advances written off -₹0.12 Cr---
     Provision for doubtful debts ₹0.65 Cr₹1.16 Cr₹304 Cr₹29 Cr₹11 Cr
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹47 Cr₹23 Cr₹54 Cr₹8.76 Cr₹6.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹793 Cr₹624 Cr₹5,671 Cr₹518 Cr₹568 Cr
Operating Profit (Excl OI) ₹89 Cr₹118 Cr₹1,238 Cr₹85 Cr₹148 Cr
Other Income ₹68 Cr₹42 Cr₹793 Cr₹49 Cr₹39 Cr
     Interest Received ₹48 Cr₹38 Cr₹258 Cr₹41 Cr₹34 Cr
     Dividend Received ₹0.32 Cr₹1.63 Cr₹13 Cr₹0.92 Cr₹1.63 Cr
     Profit on sale of Fixed Assets --₹444 Cr--
     Profits on sale of Investments --₹0.02 Cr₹5.23 Cr-
     Provision Written Back ₹18 Cr-₹29 Cr--
     Foreign Exchange Gains -----
     Others ₹0.73 Cr₹2.40 Cr₹49 Cr₹2.24 Cr₹2.39 Cr
Operating Profit ₹157 Cr₹160 Cr₹2,031 Cr₹134 Cr₹186 Cr
Interest ₹1.67 Cr₹0.93 Cr₹4.83 Cr₹0.95 Cr₹1.62 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.67 Cr₹0.93 Cr₹4.83 Cr₹0.95 Cr₹1.62 Cr
PBDT ₹155 Cr₹159 Cr₹2,026 Cr₹133 Cr₹185 Cr
Depreciation ₹27 Cr₹18 Cr₹170 Cr₹17 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹128 Cr₹140 Cr₹1,856 Cr₹116 Cr₹158 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹128 Cr₹140 Cr₹1,856 Cr₹116 Cr₹158 Cr
Provision for Tax ₹31 Cr₹33 Cr₹417 Cr₹24 Cr₹36 Cr
     Current Income Tax ₹31 Cr₹34 Cr₹525 Cr₹30 Cr₹38 Cr
     Deferred Tax ₹0.05 Cr₹-0.98 Cr₹-108 Cr₹-6.07 Cr₹-1.85 Cr
     Other taxes -----
Profit After Tax ₹97 Cr₹107 Cr₹1,439 Cr₹92 Cr₹122 Cr
Extra items -----
Minority Interest --₹0.03 Cr-₹0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹97 Cr₹107 Cr₹1,439 Cr₹92 Cr₹122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹371 Cr₹305 Cr₹1,940 Cr₹285 Cr₹198 Cr
Appropriations ₹468 Cr₹412 Cr₹3,380 Cr₹377 Cr₹320 Cr
     General Reserves -----
     Proposed Equity Dividend --₹363 Cr₹180 Cr₹31 Cr
     Corporate dividend tax -----
     Other Appropriation ₹468 Cr₹412 Cr₹3,017 Cr₹197 Cr₹289 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹440.00₹100.00
Earnings Per Share ₹24.05₹26.48₹35.64₹22.97₹30.48
Adjusted EPS ₹24.05₹26.48₹35.64₹22.97₹30.48

Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES ₹3,640.6 Cr 1.5% 0% -54.7% Stock Analytics
INFO EDGE (INDIA) ₹85,296.5 Cr -7.2% -5% -16% Stock Analytics
AFFLE (INDIA) ₹28,211.0 Cr -6.5% 6% 31.9% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹24,858.9 Cr -3.7% 1.2% 6.4% Stock Analytics
ECLERX SERVICES ₹19,778.0 Cr -2.7% -2.2% 56.2% Stock Analytics
QUESS CORP ₹3,756.9 Cr -4.3% -5% -69.2% Stock Analytics


PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES

1.5%

0%

-54.7%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses