PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹882 Cr | ₹742 Cr | ₹6,909 Cr | ₹603 Cr | ₹716 Cr |
Software Services & Operating Revenues | ₹876 Cr | ₹731 Cr | ₹6,896 Cr | ₹602 Cr | ₹711 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹6.12 Cr | ₹11 Cr | ₹13 Cr | ₹1.12 Cr | ₹4.75 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹882 Cr | ₹742 Cr | ₹6,909 Cr | ₹603 Cr | ₹716 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.73 Cr | ₹3.46 Cr | ₹27 Cr | ₹3.28 Cr | ₹3.72 Cr |
Electricity & Power | ₹3.73 Cr | ₹3.46 Cr | ₹27 Cr | ₹3.28 Cr | ₹3.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹175 Cr | ₹123 Cr | ₹787 Cr | ₹75 Cr | ₹69 Cr |
Salaries, Wages & Bonus | ₹142 Cr | ₹103 Cr | ₹647 Cr | ₹64 Cr | ₹58 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹12 Cr | ₹88 Cr | ₹8.04 Cr | ₹6.99 Cr |
Wheeling & Transmission Charges recoverable | ₹4.55 Cr | ₹6.08 Cr | ₹36 Cr | ₹1.68 Cr | ₹2.81 Cr |
Other Employees Cost | ₹13 Cr | ₹2.34 Cr | ₹16 Cr | ₹1.14 Cr | ₹1.20 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹493 Cr | ₹421 Cr | ₹4,167 Cr | ₹381 Cr | ₹453 Cr |
Repairs and Maintenance | ₹110 Cr | ₹96 Cr | ₹704 Cr | ₹57 Cr | ₹59 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹383 Cr | ₹326 Cr | ₹3,463 Cr | ₹324 Cr | ₹394 Cr |
General and Administration Expenses | ₹58 Cr | ₹47 Cr | ₹287 Cr | ₹20 Cr | ₹24 Cr |
Rates & Taxes | ₹4.23 Cr | ₹3.13 Cr | ₹17 Cr | ₹1.83 Cr | ₹0.99 Cr |
Insurance | ₹3.24 Cr | ₹1.78 Cr | ₹27 Cr | ₹1.58 Cr | ₹1.48 Cr |
Printing and stationery | - | ₹0.03 Cr | ₹1.82 Cr | ₹0.07 Cr | ₹0.19 Cr |
Professional and legal fees | ₹9.47 Cr | ₹11 Cr | ₹98 Cr | ₹4.49 Cr | ₹4.25 Cr |
Other Administration | ₹40 Cr | ₹30 Cr | ₹141 Cr | ₹12 Cr | ₹16 Cr |
Selling and Marketing Expenses | ₹16 Cr | ₹5.65 Cr | ₹46 Cr | ₹0.33 Cr | ₹1.10 Cr |
Advertisement & Sales Promotion | ₹16 Cr | ₹5.65 Cr | ₹46 Cr | ₹0.33 Cr | ₹1.10 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹48 Cr | ₹24 Cr | ₹358 Cr | ₹38 Cr | ₹17 Cr |
Bad debts /advances written off | - | ₹0.12 Cr | - | - | - |
Provision for doubtful debts | ₹0.65 Cr | ₹1.16 Cr | ₹304 Cr | ₹29 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹47 Cr | ₹23 Cr | ₹54 Cr | ₹8.76 Cr | ₹6.76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹793 Cr | ₹624 Cr | ₹5,671 Cr | ₹518 Cr | ₹568 Cr |
Operating Profit (Excl OI) | ₹89 Cr | ₹118 Cr | ₹1,238 Cr | ₹85 Cr | ₹148 Cr |
Other Income | ₹68 Cr | ₹42 Cr | ₹793 Cr | ₹49 Cr | ₹39 Cr |
Interest Received | ₹48 Cr | ₹38 Cr | ₹258 Cr | ₹41 Cr | ₹34 Cr |
Dividend Received | ₹0.32 Cr | ₹1.63 Cr | ₹13 Cr | ₹0.92 Cr | ₹1.63 Cr |
Profit on sale of Fixed Assets | - | - | ₹444 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.02 Cr | ₹5.23 Cr | - |
Provision Written Back | ₹18 Cr | - | ₹29 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.73 Cr | ₹2.40 Cr | ₹49 Cr | ₹2.24 Cr | ₹2.39 Cr |
Operating Profit | ₹157 Cr | ₹160 Cr | ₹2,031 Cr | ₹134 Cr | ₹186 Cr |
Interest | ₹1.67 Cr | ₹0.93 Cr | ₹4.83 Cr | ₹0.95 Cr | ₹1.62 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.67 Cr | ₹0.93 Cr | ₹4.83 Cr | ₹0.95 Cr | ₹1.62 Cr |
PBDT | ₹155 Cr | ₹159 Cr | ₹2,026 Cr | ₹133 Cr | ₹185 Cr |
Depreciation | ₹27 Cr | ₹18 Cr | ₹170 Cr | ₹17 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹128 Cr | ₹140 Cr | ₹1,856 Cr | ₹116 Cr | ₹158 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹128 Cr | ₹140 Cr | ₹1,856 Cr | ₹116 Cr | ₹158 Cr |
Provision for Tax | ₹31 Cr | ₹33 Cr | ₹417 Cr | ₹24 Cr | ₹36 Cr |
Current Income Tax | ₹31 Cr | ₹34 Cr | ₹525 Cr | ₹30 Cr | ₹38 Cr |
Deferred Tax | ₹0.05 Cr | ₹-0.98 Cr | ₹-108 Cr | ₹-6.07 Cr | ₹-1.85 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹97 Cr | ₹107 Cr | ₹1,439 Cr | ₹92 Cr | ₹122 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹0.03 Cr | - | ₹0.07 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹97 Cr | ₹107 Cr | ₹1,439 Cr | ₹92 Cr | ₹122 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹371 Cr | ₹305 Cr | ₹1,940 Cr | ₹285 Cr | ₹198 Cr |
Appropriations | ₹468 Cr | ₹412 Cr | ₹3,380 Cr | ₹377 Cr | ₹320 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | ₹363 Cr | ₹180 Cr | ₹31 Cr |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹468 Cr | ₹412 Cr | ₹3,017 Cr | ₹197 Cr | ₹289 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹440.00 | ₹100.00 |
Earnings Per Share | ₹24.05 | ₹26.48 | ₹35.64 | ₹22.97 | ₹30.48 |
Adjusted EPS | ₹24.05 | ₹26.48 | ₹35.64 | ₹22.97 | ₹30.48 |
Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PROTEAN EGOV TECHNOLOGIES | ₹3,640.6 Cr | 1.5% | 0% | -54.7% | Stock Analytics | |
INFO EDGE (INDIA) | ₹85,296.5 Cr | -7.2% | -5% | -16% | Stock Analytics | |
AFFLE (INDIA) | ₹28,211.0 Cr | -6.5% | 6% | 31.9% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹24,858.9 Cr | -3.7% | 1.2% | 6.4% | Stock Analytics | |
ECLERX SERVICES | ₹19,778.0 Cr | -2.7% | -2.2% | 56.2% | Stock Analytics | |
QUESS CORP | ₹3,756.9 Cr | -4.3% | -5% | -69.2% | Stock Analytics |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PROTEAN EGOV TECHNOLOGIES | 1.5% |
0% |
-54.7% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses