PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹27 Cr | ₹14 Cr | ₹3.12 Cr | ₹2.24 Cr | ₹4.59 Cr |
Total Reserves | ₹931 Cr | ₹871 Cr | ₹814 Cr | ₹746 Cr | ₹623 Cr |
Securities Premium | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹5.25 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹476 Cr | ₹426 Cr | ₹371 Cr | ₹305 Cr | ₹194 Cr |
General Reserves | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr |
Other Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Reserve excluding Revaluation Reserve | ₹931 Cr | ₹871 Cr | ₹814 Cr | ₹746 Cr | ₹623 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹999 Cr | ₹926 Cr | ₹857 Cr | ₹788 Cr | ₹668 Cr |
Minority Interest | - | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-21 Cr | ₹-21 Cr | ₹-20 Cr | ₹-9.12 Cr |
Deferred Tax Assets | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr |
Deferred Tax Liability | ₹3.94 Cr | ₹2.46 Cr | ₹2.71 Cr | ₹1.64 Cr | ₹5.18 Cr |
Other Long Term Liabilities | ₹60 Cr | ₹12 Cr | ₹3.95 Cr | ₹9.29 Cr | ₹2.99 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹22 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr |
Total Non-Current Liabilities | ₹68 Cr | ₹14 Cr | ₹-1.44 Cr | ₹4.62 Cr | ₹14 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹103 Cr | ₹120 Cr | ₹132 Cr | ₹96 Cr | ₹99 Cr |
Sundry Creditors | ₹103 Cr | ₹120 Cr | ₹132 Cr | ₹96 Cr | ₹99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹113 Cr | ₹94 Cr | ₹90 Cr | ₹71 Cr | ₹69 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹45 Cr | ₹37 Cr | - | ₹34 Cr | ₹32 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹68 Cr | ₹57 Cr | ₹90 Cr | ₹37 Cr | ₹37 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹9.90 Cr | ₹9.89 Cr | ₹6.08 Cr | ₹9.14 Cr | ₹3.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.33 Cr | - | ₹3.92 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.90 Cr | ₹8.56 Cr | ₹6.08 Cr | ₹5.21 Cr | ₹3.38 Cr |
Total Current Liabilities | ₹226 Cr | ₹224 Cr | ₹228 Cr | ₹176 Cr | ₹172 Cr |
Total Liabilities | ₹1,293 Cr | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr | ₹853 Cr |
ASSETS | |||||
Gross Block | ₹410 Cr | ₹315 Cr | ₹265 Cr | ₹271 Cr | ₹246 Cr |
Less: Accumulated Depreciation | ₹257 Cr | ₹229 Cr | ₹202 Cr | ₹206 Cr | ₹190 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹153 Cr | ₹86 Cr | ₹63 Cr | ₹65 Cr | ₹56 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.12 Cr | - | - | ₹1.17 Cr | ₹1.34 Cr |
Non Current Investments | ₹497 Cr | ₹536 Cr | ₹523 Cr | ₹308 Cr | ₹274 Cr |
Long Term Investment | ₹497 Cr | ₹536 Cr | ₹523 Cr | ₹308 Cr | ₹274 Cr |
Quoted | ₹523 Cr | ₹536 Cr | ₹522 Cr | ₹306 Cr | ₹280 Cr |
Unquoted | ₹25 Cr | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr | - |
Long Term Loans & Advances | ₹55 Cr | ₹45 Cr | ₹38 Cr | ₹37 Cr | ₹41 Cr |
Other Non Current Assets | ₹106 Cr | ₹46 Cr | ₹40 Cr | ₹12 Cr | ₹10 Cr |
Total Non-Current Assets | ₹822 Cr | ₹727 Cr | ₹676 Cr | ₹427 Cr | ₹383 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹164 Cr | ₹14 Cr | ₹5.10 Cr | ₹55 Cr | ₹11 Cr |
Quoted | ₹164 Cr | ₹14 Cr | ₹5.48 Cr | ₹55 Cr | ₹11 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹144 Cr | ₹189 Cr | ₹209 Cr | ₹200 Cr | ₹198 Cr |
Debtors more than Six months | ₹46 Cr | ₹136 Cr | ₹153 Cr | ₹156 Cr | - |
Debtors Others | ₹133 Cr | ₹121 Cr | ₹133 Cr | ₹114 Cr | ₹239 Cr |
Cash and Bank | ₹136 Cr | ₹151 Cr | ₹138 Cr | ₹234 Cr | ₹115 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹136 Cr | ₹151 Cr | ₹138 Cr | ₹231 Cr | ₹115 Cr |
Other cash and bank balances | - | - | - | ₹2.03 Cr | - |
Other Current Assets | ₹8.34 Cr | ₹42 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | ₹16 Cr | ₹12 Cr | ₹9.68 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.52 Cr | ₹6.68 Cr | ₹7.21 Cr | ₹9.30 Cr | ₹4.82 Cr |
Other current_assets | ₹1.82 Cr | ₹35 Cr | ₹8.08 Cr | ₹6.23 Cr | ₹2.54 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹47 Cr |
Advances recoverable in cash or in kind | ₹7.11 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹25 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹19 Cr | ₹7.30 Cr | ₹12 Cr | ₹22 Cr |
Total Current Assets | ₹471 Cr | ₹437 Cr | ₹408 Cr | ₹542 Cr | ₹388 Cr |
Net Current Assets (Including Current Investments) | ₹245 Cr | ₹213 Cr | ₹180 Cr | ₹366 Cr | ₹217 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,293 Cr | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr | ₹853 Cr |
Contingent Liabilities | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 225.41 | 211.28 | 194.62 | 165.19 |
Adjusted Book Value | 239.70 | 225.41 | 211.28 | 194.62 | 165.19 |
Compare Balance Sheet of peers of PROTEAN EGOV TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PROTEAN EGOV TECHNOLOGIES | ₹3,640.6 Cr | 1.5% | 0% | -54.7% | Stock Analytics | |
INFO EDGE (INDIA) | ₹85,296.5 Cr | -7.2% | -5% | -16% | Stock Analytics | |
AFFLE (INDIA) | ₹28,211.0 Cr | -6.5% | 6% | 31.9% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹24,858.9 Cr | -3.7% | 1.2% | 6.4% | Stock Analytics | |
ECLERX SERVICES | ₹19,778.0 Cr | -2.7% | -2.2% | 56.2% | Stock Analytics | |
QUESS CORP | ₹3,756.9 Cr | -4.3% | -5% | -69.2% | Stock Analytics |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PROTEAN EGOV TECHNOLOGIES | 1.5% |
0% |
-54.7% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses