Home > Income Statement > PRIVI SPECIALITY CHEMICALS

PRIVI SPECIALITY CHEMICALS
Income Statement

COMMUNITY POLL
for PRIVI SPECIALITY CHEMICALS
Please provide your vote to see the results

PRIVI SPECIALITY CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,405 Cr₹1,278 Cr₹1,324 Cr₹1,357 Cr₹1,040 Cr
     Sales ₹1,403 Cr₹1,270 Cr₹1,304 Cr₹1,341 Cr₹1,028 Cr
     Job Work/ Contract Receipts ₹0.06 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.28 Cr₹8.46 Cr₹20 Cr₹16 Cr₹12 Cr
Less: Excise Duty ----₹15 Cr
Net Sales ₹1,404 Cr₹1,277 Cr₹1,324 Cr₹1,341 Cr₹1,024 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-175 Cr₹-34 Cr₹-19 Cr₹-98 Cr₹29 Cr
Raw Material Consumed ₹982 Cr₹768 Cr₹808 Cr₹911 Cr₹618 Cr
     Opening Raw Materials ₹96 Cr₹119 Cr₹142 Cr₹97 Cr₹79 Cr
     Purchases Raw Materials ₹1,080 Cr₹741 Cr₹783 Cr₹972 Cr₹538 Cr
     Closing Raw Materials ₹196 Cr₹96 Cr₹119 Cr₹158 Cr-
     Other Direct Purchases / Brought in cost ₹2.06 Cr₹3.17 Cr₹2.70 Cr₹0.15 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹100 Cr₹70 Cr₹61 Cr₹71 Cr₹70 Cr
     Electricity & Power ₹34 Cr₹70 Cr₹61 Cr₹71 Cr₹70 Cr
     Oil, Fuel & Natural gas ₹65 Cr----
     Coals etc -----
     Other power & fuel ₹1.91 Cr----
Employee Cost ₹77 Cr₹70 Cr₹65 Cr₹71 Cr₹57 Cr
     Salaries, Wages & Bonus ₹67 Cr₹62 Cr₹58 Cr₹62 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹3.62 Cr₹3.22 Cr₹3.07 Cr₹3.24 Cr₹3.09 Cr
     Workmen and Staff Welfare Expenses ₹6.00 Cr₹4.90 Cr₹4.19 Cr₹4.45 Cr₹3.91 Cr
     Other Employees Cost ---₹1.38 Cr₹1.58 Cr
Other Manufacturing Expenses ₹100 Cr₹92 Cr₹89 Cr₹87 Cr₹57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹33 Cr₹33 Cr₹37 Cr₹36 Cr₹14 Cr
     Repairs and Maintenance ₹15 Cr₹15 Cr₹14 Cr₹15 Cr₹8.69 Cr
     Packing Material Consumed ₹24 Cr₹17 Cr₹13 Cr₹14 Cr₹15 Cr
     Other Mfg Exp ₹28 Cr₹28 Cr₹24 Cr₹22 Cr₹18 Cr
General and Administration Expenses ₹33 Cr₹34 Cr₹44 Cr₹28 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.96 Cr₹0.93 Cr₹1.87 Cr₹2.61 Cr₹1.48 Cr
     Insurance ₹11 Cr₹14 Cr₹19 Cr₹6.42 Cr₹0.89 Cr
     Printing and stationery ₹0.81 Cr₹0.68 Cr₹1.01 Cr--
     Professional and legal fees ₹12 Cr₹13 Cr₹12 Cr₹11 Cr₹6.36 Cr
     Traveling and conveyance ₹6.76 Cr₹4.07 Cr₹7.64 Cr₹6.23 Cr₹4.79 Cr
     Other Administration ₹8.21 Cr₹5.83 Cr₹9.38 Cr₹8.12 Cr₹6.60 Cr
Selling and Distribution Expenses ₹81 Cr₹53 Cr₹41 Cr₹33 Cr₹33 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹1.66 Cr₹1.54 Cr
     Freight and Forwarding ₹71 Cr₹38 Cr₹28 Cr₹26 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.79 Cr₹14 Cr₹12 Cr₹5.08 Cr₹6.24 Cr
Miscellaneous Expenses ₹11 Cr₹14 Cr₹14 Cr₹26 Cr₹16 Cr
     Bad debts /advances written off ₹0.53 Cr₹1.18 Cr₹0.30 Cr₹0.31 Cr₹0.20 Cr
     Provision for doubtful debts ₹0.21 Cr-₹1.76 Cr₹0.08 Cr₹0.48 Cr
     Losson disposal of fixed assets(net) ---₹0.42 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ---₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹13 Cr₹12 Cr₹25 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,209 Cr₹1,067 Cr₹1,104 Cr₹1,128 Cr₹894 Cr
Operating Profit (Excl OI) ₹195 Cr₹210 Cr₹221 Cr₹213 Cr₹130 Cr
Other Income ₹32 Cr₹20 Cr₹26 Cr₹5.70 Cr₹16 Cr
     Interest Received ₹0.30 Cr₹0.48 Cr₹0.77 Cr₹0.79 Cr₹1.27 Cr
     Dividend Received --₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.00 Cr---
     Profits on sale of Investments ₹0.00 Cr₹0.19 Cr₹0.01 Cr--
     Provision Written Back ₹1.59 Cr₹0.02 Cr₹0.08 Cr₹0.42 Cr-
     Foreign Exchange Gains ₹30 Cr₹19 Cr₹20 Cr₹4.00 Cr₹14 Cr
     Others ₹1.00 Cr₹0.71 Cr₹5.47 Cr₹0.49 Cr₹0.68 Cr
Operating Profit ₹227 Cr₹230 Cr₹247 Cr₹218 Cr₹146 Cr
Interest ₹25 Cr₹24 Cr₹38 Cr₹29 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹13 Cr₹11 Cr₹9.11 Cr₹7.36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹2.41 Cr₹3.55 Cr--
     Other Interest ₹3.75 Cr₹8.39 Cr₹23 Cr₹20 Cr₹17 Cr
PBDT ₹202 Cr₹206 Cr₹209 Cr₹189 Cr₹122 Cr
Depreciation ₹75 Cr₹71 Cr₹57 Cr₹47 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹127 Cr₹135 Cr₹153 Cr₹143 Cr₹79 Cr
Exceptional Income / Expenses ₹5.29 Cr₹23 Cr₹40 Cr₹9.05 Cr-
Profit Before Tax ₹133 Cr₹158 Cr₹193 Cr₹152 Cr₹79 Cr
Provision for Tax ₹35 Cr₹41 Cr₹47 Cr₹57 Cr₹26 Cr
     Current Income Tax ₹35 Cr₹41 Cr₹50 Cr₹50 Cr₹19 Cr
     Deferred Tax ₹0.16 Cr₹-0.15 Cr₹-2.78 Cr₹6.86 Cr₹6.53 Cr
     Other taxes --₹-0.14 Cr₹0.16 Cr-
Profit After Tax ₹97 Cr₹117 Cr₹146 Cr₹94 Cr₹53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹97 Cr₹117 Cr₹146 Cr₹94 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹326 Cr₹215 Cr₹70 Cr₹94 Cr₹45 Cr
Appropriations ₹424 Cr₹332 Cr₹216 Cr₹188 Cr₹98 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.30 Cr₹5.99 Cr₹0.82 Cr₹6.96 Cr₹4.57 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹25.00₹15.00
Earnings Per Share ₹24.93₹29.93₹37.38₹24.13₹14.19
Adjusted EPS ₹24.93₹29.93₹37.38₹24.13₹14.19

Compare Income Statement of peers of PRIVI SPECIALITY CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIVI SPECIALITY CHEMICALS ₹4,596.4 Cr -3% -19.3% -0.2% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


PRIVI SPECIALITY CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIVI SPECIALITY CHEMICALS

-3%

-19.3%

-0.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses