PRIVI SPECIALITY CHEMICALS
|
PRIVI SPECIALITY CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,564 Cr | ₹2,101 Cr | ₹1,752 Cr | ₹1,608 Cr | ₹1,405 Cr |
| Sales | ₹2,542 Cr | ₹2,092 Cr | ₹1,752 Cr | ₹1,606 Cr | ₹1,403 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹0.06 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹9.43 Cr | ₹0.57 Cr | ₹2.43 Cr | ₹1.28 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,564 Cr | ₹2,101 Cr | ₹1,752 Cr | ₹1,608 Cr | ₹1,404 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-40 Cr | ₹-42 Cr | ₹53 Cr | ₹-182 Cr | ₹-175 Cr |
| Raw Material Consumed | ₹1,325 Cr | ₹1,142 Cr | ₹931 Cr | ₹1,121 Cr | ₹982 Cr |
| Opening Raw Materials | ₹196 Cr | ₹111 Cr | ₹197 Cr | ₹196 Cr | ₹96 Cr |
| Purchases Raw Materials | ₹1,316 Cr | ₹1,225 Cr | ₹843 Cr | ₹1,121 Cr | ₹1,080 Cr |
| Closing Raw Materials | ₹188 Cr | ₹196 Cr | ₹111 Cr | ₹197 Cr | ₹196 Cr |
| Other Direct Purchases / Brought in cost | ₹1.55 Cr | ₹1.49 Cr | ₹2.26 Cr | ₹0.54 Cr | ₹2.06 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹174 Cr | ₹153 Cr | ₹138 Cr | ₹147 Cr | ₹100 Cr |
| Electricity & Power | ₹77 Cr | ₹68 Cr | ₹56 Cr | ₹52 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | ₹92 Cr | ₹83 Cr | ₹80 Cr | ₹92 Cr | ₹65 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹3.95 Cr | ₹2.86 Cr | ₹2.26 Cr | ₹2.40 Cr | ₹1.91 Cr |
| Employee Cost | ₹115 Cr | ₹87 Cr | ₹73 Cr | ₹80 Cr | ₹77 Cr |
| Salaries, Wages & Bonus | ₹98 Cr | ₹76 Cr | ₹63 Cr | ₹70 Cr | ₹67 Cr |
| Contributions to EPF & Pension Funds | ₹5.83 Cr | ₹4.70 Cr | ₹4.12 Cr | ₹3.88 Cr | ₹3.62 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹6.07 Cr | ₹5.78 Cr | ₹5.98 Cr | ₹6.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹132 Cr | ₹115 Cr | ₹100 Cr | ₹102 Cr | ₹95 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹36 Cr | ₹34 Cr | ₹33 Cr | ₹28 Cr | ₹33 Cr |
| Repairs and Maintenance | ₹22 Cr | ₹15 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr |
| Packing Material Consumed | ₹32 Cr | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹24 Cr |
| Other Mfg Exp | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr |
| General and Administration Expenses | ₹73 Cr | ₹56 Cr | ₹46 Cr | ₹51 Cr | ₹38 Cr |
| Rent , Rates & Taxes | ₹3.35 Cr | ₹3.59 Cr | ₹2.49 Cr | ₹0.96 Cr | ₹0.96 Cr |
| Insurance | ₹9.20 Cr | ₹8.07 Cr | ₹9.01 Cr | ₹14 Cr | ₹11 Cr |
| Printing and stationery | ₹0.68 Cr | ₹0.66 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.81 Cr |
| Professional and legal fees | ₹43 Cr | ₹31 Cr | ₹23 Cr | ₹25 Cr | ₹17 Cr |
| Traveling and conveyance | ₹13 Cr | ₹10 Cr | ₹9.35 Cr | ₹9.71 Cr | ₹6.76 Cr |
| Other Administration | ₹2.83 Cr | ₹2.08 Cr | ₹1.94 Cr | ₹1.79 Cr | ₹1.45 Cr |
| Selling and Distribution Expenses | ₹121 Cr | ₹122 Cr | ₹74 Cr | ₹91 Cr | ₹81 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹103 Cr | ₹105 Cr | ₹59 Cr | ₹78 Cr | ₹71 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹9.79 Cr |
| Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹8.97 Cr | ₹10 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.41 Cr | - | - | ₹0.21 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.19 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹9.95 Cr | ₹8.97 Cr | ₹10 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,912 Cr | ₹1,643 Cr | ₹1,424 Cr | ₹1,420 Cr | ₹1,209 Cr |
| Operating Profit (Excl OI) | ₹651 Cr | ₹458 Cr | ₹329 Cr | ₹188 Cr | ₹195 Cr |
| Other Income | ₹19 Cr | ₹21 Cr | ₹26 Cr | ₹21 Cr | ₹32 Cr |
| Interest Received | ₹0.51 Cr | ₹3.87 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.30 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.64 Cr | ₹2.19 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | ₹1.73 Cr | - | - |
| Provision Written Back | ₹0.46 Cr | ₹0.55 Cr | - | ₹0.03 Cr | ₹1.59 Cr |
| Foreign Exchange Gains | ₹16 Cr | ₹12 Cr | ₹19 Cr | ₹18 Cr | ₹30 Cr |
| Others | ₹2.22 Cr | ₹3.34 Cr | ₹3.23 Cr | ₹2.86 Cr | ₹1.00 Cr |
| Operating Profit | ₹671 Cr | ₹479 Cr | ₹355 Cr | ₹209 Cr | ₹227 Cr |
| Interest | ₹87 Cr | ₹92 Cr | ₹102 Cr | ₹70 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹44 Cr | ₹40 Cr | ₹46 Cr | ₹34 Cr | ₹20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.35 Cr | ₹4.94 Cr | ₹4.00 Cr | ₹2.04 Cr | ₹1.44 Cr |
| Other Interest | ₹38 Cr | ₹48 Cr | ₹52 Cr | ₹34 Cr | ₹3.75 Cr |
| PBDT | ₹584 Cr | ₹386 Cr | ₹253 Cr | ₹140 Cr | ₹202 Cr |
| Depreciation | ₹144 Cr | ₹132 Cr | ₹123 Cr | ₹108 Cr | ₹75 Cr |
| Profit Before Taxation & Exceptional Items | ₹440 Cr | ₹255 Cr | ₹130 Cr | ₹31 Cr | ₹127 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹5.29 Cr |
| Profit Before Tax | ₹440 Cr | ₹255 Cr | ₹130 Cr | ₹31 Cr | ₹133 Cr |
| Provision for Tax | ₹123 Cr | ₹70 Cr | ₹34 Cr | ₹9.77 Cr | ₹35 Cr |
| Current Income Tax | ₹124 Cr | ₹69 Cr | ₹31 Cr | ₹3.35 Cr | ₹35 Cr |
| Deferred Tax | ₹-0.85 Cr | ₹1.19 Cr | ₹3.32 Cr | ₹6.42 Cr | ₹0.16 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹317 Cr | ₹185 Cr | ₹95 Cr | ₹21 Cr | ₹97 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹11 Cr | ₹2.25 Cr | ₹-0.52 Cr | ₹0.94 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹328 Cr | ₹187 Cr | ₹95 Cr | ₹22 Cr | ₹97 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹704 Cr | ₹525 Cr | ₹430 Cr | ₹415 Cr | ₹326 Cr |
| Appropriations | ₹1,031 Cr | ₹712 Cr | ₹525 Cr | ₹438 Cr | ₹424 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹8.62 Cr | ₹-0.08 Cr | ₹7.38 Cr | ₹8.30 Cr |
| Equity Dividend % | ₹100.00 | ₹50.00 | ₹20.00 | - | ₹20.00 |
| Earnings Per Share | ₹83.85 | ₹47.87 | ₹24.30 | ₹5.69 | ₹24.93 |
| Adjusted EPS | ₹83.85 | ₹47.87 | ₹24.30 | ₹5.69 | ₹24.93 |
Compare Income Statement of peers of PRIVI SPECIALITY CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIVI SPECIALITY CHEMICALS | ₹14,115.7 Cr | -0.9% | 11.5% | 48.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹164,166.0 Cr | -0.7% | 5.8% | 8.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹160,872.0 Cr | -2.4% | 5.5% | 3.8% | Stock Analytics | |
| SRF | ₹81,232.3 Cr | -2.4% | 3.1% | -14.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹46,514.1 Cr | 13.9% | 36.7% | 21.6% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹42,831.6 Cr | -1.6% | 5.9% | 12.1% | Stock Analytics | |
PRIVI SPECIALITY CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIVI SPECIALITY CHEMICALS | -0.9% |
11.5% |
48.4% |
| SENSEX | -0.9% |
4.9% |
-6.8% |
You may also like the below Video Courses