PRIVI SPECIALITY CHEMICALS
|
PRIVI SPECIALITY CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,064 Cr | ₹885 Cr | ₹790 Cr | ₹773 Cr | ₹683 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹704 Cr | ₹525 Cr | ₹430 Cr | ₹415 Cr | ₹326 Cr |
General Reserves | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
Other Reserves | ₹5.02 Cr | ₹4.35 Cr | ₹4.02 Cr | ₹2.05 Cr | ₹1.39 Cr |
Reserve excluding Revaluation Reserve | ₹1,064 Cr | ₹885 Cr | ₹790 Cr | ₹773 Cr | ₹683 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,103 Cr | ₹924 Cr | ₹829 Cr | ₹812 Cr | ₹723 Cr |
Minority Interest | ₹14 Cr | ₹17 Cr | ₹6.41 Cr | ₹7.35 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹279 Cr | ₹310 Cr | ₹404 Cr | ₹381 Cr | ₹332 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹403 Cr | ₹433 Cr | ₹486 Cr | ₹416 Cr | ₹333 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-124 Cr | ₹-124 Cr | ₹-83 Cr | ₹-36 Cr | ₹-1.25 Cr |
Unsecured Loans | ₹232 Cr | ₹135 Cr | - | - | ₹0.03 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | ₹0.03 Cr | ₹0.09 Cr |
Loans - Others | - | ₹65 Cr | - | - | - |
Other Unsecured Loan | ₹232 Cr | ₹70 Cr | - | ₹-0.03 Cr | ₹-0.06 Cr |
Deferred Tax Assets / Liabilities | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Deferred Tax Assets | ₹12 Cr | ₹7.42 Cr | ₹7.28 Cr | ₹11 Cr | ₹9.79 Cr |
Deferred Tax Liability | ₹36 Cr | ₹31 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr |
Other Long Term Liabilities | ₹9.47 Cr | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹4.31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹569 Cr | ₹505 Cr | ₹454 Cr | ₹428 Cr | ₹364 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹402 Cr | ₹283 Cr | ₹294 Cr | ₹306 Cr | ₹167 Cr |
Sundry Creditors | ₹263 Cr | ₹212 Cr | ₹294 Cr | ₹306 Cr | ₹167 Cr |
Acceptances | ₹139 Cr | ₹71 Cr | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹231 Cr | ₹202 Cr | ₹247 Cr | ₹146 Cr | ₹111 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.00 Cr | - |
Advances received from customers | ₹1.32 Cr | ₹3.03 Cr | ₹56 Cr | ₹2.64 Cr | ₹1.72 Cr |
Interest Accrued But Not Due | ₹17 Cr | ₹4.38 Cr | ₹4.44 Cr | ₹2.67 Cr | ₹1.45 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹213 Cr | ₹195 Cr | ₹186 Cr | ₹141 Cr | ₹108 Cr |
Short Term Borrowings | ₹464 Cr | ₹395 Cr | ₹549 Cr | ₹466 Cr | ₹164 Cr |
Secured ST Loans repayable on Demands | ₹464 Cr | ₹395 Cr | ₹549 Cr | ₹466 Cr | ₹164 Cr |
Working Capital Loans- Sec | ₹464 Cr | ₹395 Cr | ₹525 Cr | ₹453 Cr | ₹164 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-464 Cr | ₹-395 Cr | ₹-525 Cr | ₹-453 Cr | ₹-164 Cr |
Short Term Provisions | ₹6.28 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.33 Cr | ₹14 Cr | ₹8.68 Cr | ₹9.36 Cr | ₹9.26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.95 Cr | ₹2.09 Cr | ₹2.15 Cr | ₹1.97 Cr | ₹1.36 Cr |
Total Current Liabilities | ₹1,103 Cr | ₹896 Cr | ₹1,101 Cr | ₹929 Cr | ₹454 Cr |
Total Liabilities | ₹2,791 Cr | ₹2,343 Cr | ₹2,391 Cr | ₹2,176 Cr | ₹1,540 Cr |
ASSETS | |||||
Gross Block | ₹1,963 Cr | ₹1,707 Cr | ₹1,559 Cr | ₹1,138 Cr | ₹959 Cr |
Less: Accumulated Depreciation | ₹807 Cr | ₹672 Cr | ₹543 Cr | ₹435 Cr | ₹361 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,156 Cr | ₹1,034 Cr | ₹1,017 Cr | ₹704 Cr | ₹598 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹127 Cr | ₹89 Cr | ₹95 Cr | ₹364 Cr | ₹174 Cr |
Non Current Investments | ₹0.83 Cr | ₹0.76 Cr | - | - | - |
Long Term Investment | ₹0.83 Cr | ₹0.76 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.83 Cr | ₹0.76 Cr | - | - | - |
Long Term Loans & Advances | ₹84 Cr | ₹59 Cr | ₹71 Cr | ₹45 Cr | ₹67 Cr |
Other Non Current Assets | ₹45 Cr | ₹8.07 Cr | ₹0.60 Cr | ₹1.40 Cr | ₹0.95 Cr |
Total Non-Current Assets | ₹1,427 Cr | ₹1,201 Cr | ₹1,189 Cr | ₹1,123 Cr | ₹840 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹7.54 Cr | ₹40 Cr | ₹6.73 Cr | ₹12 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹7.54 Cr | ₹40 Cr | ₹6.73 Cr | ₹12 Cr | - |
Inventories | ₹788 Cr | ₹659 Cr | ₹799 Cr | ₹616 Cr | ₹343 Cr |
Raw Materials | ₹196 Cr | ₹111 Cr | ₹197 Cr | ₹196 Cr | ₹96 Cr |
Work-in Progress | ₹299 Cr | ₹262 Cr | ₹278 Cr | ₹182 Cr | ₹93 Cr |
Finished Goods | ₹142 Cr | ₹158 Cr | ₹214 Cr | ₹125 Cr | ₹80 Cr |
Packing Materials | ₹1.10 Cr | ₹0.74 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹0.87 Cr |
Stores  and Spare | ₹10 Cr | ₹7.94 Cr | ₹7.20 Cr | ₹6.38 Cr | ₹5.77 Cr |
Other Inventory | ₹141 Cr | ₹120 Cr | ₹103 Cr | ₹105 Cr | ₹67 Cr |
Sundry Debtors | ₹394 Cr | ₹348 Cr | ₹296 Cr | ₹265 Cr | ₹239 Cr |
Debtors more than Six months | ₹1.48 Cr | ₹3.34 Cr | ₹3.17 Cr | ₹4.29 Cr | ₹3.95 Cr |
Debtors Others | ₹394 Cr | ₹345 Cr | ₹293 Cr | ₹261 Cr | ₹235 Cr |
Cash and Bank | ₹50 Cr | ₹29 Cr | ₹25 Cr | ₹37 Cr | ₹20 Cr |
Cash in hand | ₹0.17 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.17 Cr |
Balances at Bank | ₹50 Cr | ₹29 Cr | ₹25 Cr | ₹37 Cr | ₹20 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹10 Cr | ₹8.35 Cr | ₹12 Cr | ₹27 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.67 Cr | ₹8.35 Cr | ₹12 Cr | ₹14 Cr | ₹8.45 Cr |
Other current_assets | ₹1.36 Cr | - | ₹0.10 Cr | ₹13 Cr | ₹8.09 Cr |
Short Term Loans and Advances | ₹113 Cr | ₹58 Cr | ₹63 Cr | ₹95 Cr | ₹82 Cr |
Advances recoverable in cash or in kind | ₹40 Cr | ₹33 Cr | ₹12 Cr | ₹23 Cr | ₹29 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹73 Cr | ₹26 Cr | ₹51 Cr | ₹72 Cr | ₹53 Cr |
Total Current Assets | ₹1,363 Cr | ₹1,142 Cr | ₹1,202 Cr | ₹1,053 Cr | ₹700 Cr |
Net Current Assets (Including Current Investments) | ₹260 Cr | ₹246 Cr | ₹101 Cr | ₹124 Cr | ₹247 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.54 Cr | - |
Total Assets | ₹2,791 Cr | ₹2,343 Cr | ₹2,391 Cr | ₹2,176 Cr | ₹1,540 Cr |
Contingent Liabilities | ₹33 Cr | ₹10 Cr | ₹10 Cr | ₹19 Cr | ₹15 Cr |
Total Debt | ₹1,106 Cr | ₹977 Cr | ₹1,056 Cr | ₹907 Cr | ₹531 Cr |
Book Value | - | 236.64 | 212.24 | 207.80 | 184.96 |
Adjusted Book Value | 282.48 | 236.64 | 212.24 | 207.80 | 184.96 |
Compare Balance Sheet of peers of PRIVI SPECIALITY CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIVI SPECIALITY CHEMICALS | ₹9,856.3 Cr | 10.2% | 4.3% | 65.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹157,474.0 Cr | 3.3% | 3.2% | -2.8% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹134,700.0 Cr | -0.2% | -3.5% | 40.7% | Stock Analytics | |
SRF | ₹85,325.9 Cr | -5.4% | -9.5% | 12.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,652.7 Cr | -2% | 1.3% | 2.9% | Stock Analytics | |
GODREJ INDUSTRIES | ₹36,821.0 Cr | -3.8% | -0.5% | 26.3% | Stock Analytics |
PRIVI SPECIALITY CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIVI SPECIALITY CHEMICALS | 10.2% |
4.3% |
65.3% |
SENSEX | -0.5% |
-3.1% |
1.4% |
You may also like the below Video Courses