Home > Income Statement > PRISM JOHNSON

PRISM JOHNSON
Income Statement

PRISM JOHNSON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,885 Cr₹7,872 Cr₹7,729 Cr₹6,618 Cr₹5,914 Cr
     Sales ₹7,708 Cr₹7,654 Cr₹7,447 Cr₹6,337 Cr₹5,752 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹78 Cr₹123 Cr₹138 Cr₹111 Cr₹75 Cr
     Revenue from property development -----
     Other Operational Income ₹99 Cr₹95 Cr₹144 Cr₹169 Cr₹87 Cr
Less: Excise Duty -----
Net Sales ₹7,310 Cr₹7,427 Cr₹7,361 Cr₹6,306 Cr₹5,587 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹-7.02 Cr₹0.25 Cr₹-95 Cr₹187 Cr
Raw Material Consumed ₹2,365 Cr₹2,507 Cr₹2,402 Cr₹2,167 Cr₹1,700 Cr
     Opening Raw Materials ₹180 Cr₹168 Cr₹176 Cr₹153 Cr₹172 Cr
     Purchases Raw Materials ₹1,812 Cr₹1,889 Cr₹1,889 Cr₹1,778 Cr₹1,373 Cr
     Closing Raw Materials ₹155 Cr₹180 Cr₹168 Cr₹176 Cr₹153 Cr
     Other Direct Purchases / Brought in cost ₹529 Cr₹629 Cr₹505 Cr₹412 Cr₹307 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,315 Cr₹1,484 Cr₹1,664 Cr₹1,178 Cr₹917 Cr
     Electricity & Power ₹1,315 Cr₹1,484 Cr₹1,664 Cr₹1,178 Cr₹917 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹666 Cr₹620 Cr₹626 Cr₹615 Cr₹550 Cr
     Salaries, Wages & Bonus ₹599 Cr₹558 Cr₹562 Cr₹551 Cr₹493 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹37 Cr₹38 Cr₹40 Cr₹40 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹25 Cr₹26 Cr₹24 Cr₹17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,190 Cr₹862 Cr₹454 Cr₹380 Cr₹333 Cr
     Sub-contracted / Out sourced services ₹230 Cr₹131 Cr₹87 Cr₹35 Cr₹44 Cr
     Processing Charges -----
     Repairs and Maintenance ₹235 Cr₹225 Cr₹50 Cr₹47 Cr₹36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹725 Cr₹506 Cr₹316 Cr₹297 Cr₹254 Cr
General and Administration Expenses ₹277 Cr₹313 Cr₹306 Cr₹230 Cr₹165 Cr
     Rent , Rates & Taxes ₹53 Cr₹48 Cr₹50 Cr₹46 Cr₹37 Cr
     Insurance ₹26 Cr₹27 Cr₹93 Cr₹85 Cr₹63 Cr
     Printing and stationery -----
     Professional and legal fees ₹114 Cr₹156 Cr₹89 Cr₹54 Cr₹32 Cr
     Traveling and conveyance ₹73 Cr₹70 Cr₹62 Cr₹43 Cr₹32 Cr
     Other Administration ₹11 Cr₹12 Cr₹12 Cr₹1.25 Cr₹1.20 Cr
Selling and Distribution Expenses ₹1,058 Cr₹1,123 Cr₹1,406 Cr₹1,201 Cr₹1,009 Cr
     Advertisement & Sales Promotion ₹126 Cr₹132 Cr₹168 Cr₹128 Cr₹100 Cr
     Sales Commissions & Incentives ₹64 Cr₹49 Cr₹91 Cr₹81 Cr₹69 Cr
     Freight and Forwarding ₹868 Cr₹941 Cr₹817 Cr₹664 Cr₹659 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹330 Cr₹328 Cr₹182 Cr
Miscellaneous Expenses ₹127 Cr₹195 Cr₹132 Cr₹152 Cr₹98 Cr
     Bad debts /advances written off ₹6.42 Cr₹81 Cr₹7.06 Cr₹67 Cr₹16 Cr
     Provision for doubtful debts ----₹8.22 Cr
     Losson disposal of fixed assets(net) --₹2.30 Cr-₹0.73 Cr
     Losson foreign exchange fluctuations --₹16 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹121 Cr₹114 Cr₹106 Cr₹85 Cr₹73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,964 Cr₹7,096 Cr₹6,990 Cr₹5,829 Cr₹4,960 Cr
Operating Profit (Excl OI) ₹347 Cr₹331 Cr₹370 Cr₹478 Cr₹627 Cr
Other Income ₹206 Cr₹201 Cr₹36 Cr₹93 Cr₹39 Cr
     Interest Received ₹103 Cr₹18 Cr₹17 Cr₹17 Cr₹15 Cr
     Dividend Received ₹5.78 Cr₹6.99 Cr₹3.78 Cr₹4.46 Cr₹4.46 Cr
     Profit on sale of Fixed Assets ₹3.73 Cr₹1.91 Cr-₹4.00 Cr₹0.01 Cr
     Profits on sale of Investments -₹0.39 Cr-₹0.04 Cr₹4.85 Cr
     Provision Written Back ₹5.78 Cr₹74 Cr₹12 Cr₹62 Cr₹7.27 Cr
     Foreign Exchange Gains -₹0.14 Cr-₹2.75 Cr-
     Others ₹88 Cr₹100 Cr₹3.41 Cr₹2.89 Cr₹8.12 Cr
Operating Profit ₹553 Cr₹532 Cr₹406 Cr₹571 Cr₹667 Cr
Interest ₹230 Cr₹201 Cr₹197 Cr₹193 Cr₹217 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹110 Cr₹104 Cr₹117 Cr₹136 Cr₹157 Cr
     Intereston Fixed deposits ₹17 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr
     Bank Charges etc ₹17 Cr₹18 Cr₹19 Cr₹15 Cr₹14 Cr
     Other Interest ₹86 Cr₹63 Cr₹46 Cr₹28 Cr₹32 Cr
PBDT ₹323 Cr₹331 Cr₹209 Cr₹378 Cr₹450 Cr
Depreciation ₹483 Cr₹414 Cr₹390 Cr₹310 Cr₹293 Cr
Profit Before Taxation & Exceptional Items ₹-160 Cr₹-83 Cr₹-181 Cr₹68 Cr₹157 Cr
Exceptional Income / Expenses ₹146 Cr₹243 Cr₹-6.84 Cr₹8.99 Cr₹-4.78 Cr
Profit Before Tax ₹4.51 Cr₹174 Cr₹-178 Cr₹84 Cr₹157 Cr
Provision for Tax ₹-41 Cr₹12 Cr₹-20 Cr₹40 Cr₹16 Cr
     Current Income Tax ₹9.24 Cr₹31 Cr₹3.74 Cr₹3.84 Cr₹10 Cr
     Deferred Tax ₹3.06 Cr₹7.73 Cr₹-19 Cr₹38 Cr₹5.83 Cr
     Other taxes ₹-53 Cr₹-26 Cr₹-4.31 Cr₹-1.39 Cr-
Profit After Tax ₹45 Cr₹162 Cr₹-158 Cr₹44 Cr₹140 Cr
Extra items -----
Minority Interest ₹35 Cr₹19 Cr₹55 Cr₹48 Cr₹31 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹80 Cr₹181 Cr₹-103 Cr₹92 Cr₹171 Cr
Adjustments to PAT -----
Profit Balance B/F ₹865 Cr₹697 Cr₹804 Cr₹715 Cr₹547 Cr
Appropriations ₹945 Cr₹878 Cr₹701 Cr₹807 Cr₹719 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.58 Cr₹4.76 Cr₹3.88 Cr₹2.68 Cr₹3.84 Cr
Equity Dividend % -----
Earnings Per Share ₹1.59₹3.60₹-2.05₹1.82₹3.40
Adjusted EPS ₹1.59₹3.60₹-2.05₹1.82₹3.40

Compare Income Statement of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹5,545.0 Cr -2.1% -10.2% -29.3% Stock Analytics
ULTRATECH CEMENT ₹345,528.0 Cr 1.2% 3.1% -5.8% Stock Analytics
AMBUJA CEMENTS ₹109,009.0 Cr 1.6% 2.8% -26% Stock Analytics
SHREE CEMENT ₹95,558.6 Cr 0.2% 5.9% -13.6% Stock Analytics
JK CEMENT ₹41,639.1 Cr 0.5% -0.8% -15.5% Stock Analytics
DALMIA BHARAT ₹34,214.8 Cr 3.9% 6% -15.8% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-2.1%

-10.2%

-29.3%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses