Home > Balance Sheet > PRISM JOHNSON

PRISM JOHNSON
Balance Sheet

PRISM JOHNSON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity - Authorised ₹651 Cr₹651 Cr₹651 Cr₹651 Cr₹651 Cr
    Equity - Issued ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Paid Up ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹975 Cr₹886 Cr₹703 Cr₹820 Cr₹738 Cr
    Securities Premium -----
    Capital Reserves ₹-183 Cr₹-183 Cr₹-183 Cr₹-185 Cr₹-181 Cr
    Profit & Loss Account Balance ₹946 Cr₹865 Cr₹697 Cr₹804 Cr₹715 Cr
    General Reserves ₹190 Cr₹190 Cr₹191 Cr₹191 Cr₹191 Cr
    Other Reserves ₹22 Cr₹13 Cr₹-1.90 Cr₹9.21 Cr₹13 Cr
Reserve excluding Revaluation Reserve ₹975 Cr₹886 Cr₹703 Cr₹820 Cr₹738 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,478 Cr₹1,389 Cr₹1,207 Cr₹1,323 Cr₹1,242 Cr
Minority Interest ₹290 Cr₹254 Cr₹256 Cr₹273 Cr₹282 Cr
Long-Term Borrowings -----
Secured Loans ₹670 Cr₹910 Cr₹849 Cr₹999 Cr₹1,140 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹583 Cr₹852 Cr₹1,157 Cr₹895 Cr₹999 Cr
    Term Loans - Institutions -----
    Other Secured ₹86 Cr₹58 Cr₹-308 Cr₹104 Cr₹141 Cr
Unsecured Loans ₹215 Cr₹18 Cr₹109 Cr₹178 Cr₹290 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹9.99 Cr
    Loans - Govt. -----
    Loans - Others ₹7.85 Cr₹8.90 Cr₹5.50 Cr₹3.20 Cr₹0.70 Cr
    Other Unsecured Loan ₹208 Cr₹8.78 Cr₹103 Cr₹174 Cr₹279 Cr
Deferred Tax Assets / Liabilities ₹100 Cr₹95 Cr₹70 Cr₹89 Cr₹55 Cr
    Deferred Tax Assets ₹189 Cr₹198 Cr₹73 Cr₹88 Cr₹148 Cr
    Deferred Tax Liability ₹289 Cr₹293 Cr₹143 Cr₹177 Cr₹204 Cr
Other Long Term Liabilities ₹1,175 Cr₹1,020 Cr₹759 Cr₹737 Cr₹699 Cr
Long Term Trade Payables ---₹13 Cr-
Long Term Provisions ₹47 Cr₹102 Cr₹33 Cr₹34 Cr₹33 Cr
Total Non-Current Liabilities ₹2,208 Cr₹2,144 Cr₹1,820 Cr₹2,050 Cr₹2,217 Cr
Current Liabilities -----
Trade Payables ₹1,014 Cr₹1,036 Cr₹959 Cr₹1,138 Cr₹946 Cr
    Sundry Creditors ₹1,014 Cr₹1,036 Cr₹959 Cr₹1,138 Cr₹946 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,632 Cr₹1,483 Cr₹1,586 Cr₹1,391 Cr₹1,299 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹110 Cr₹105 Cr₹122 Cr₹101 Cr₹94 Cr
    Interest Accrued But Not Due ₹15 Cr₹6.31 Cr₹11 Cr₹19 Cr₹23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹95 Cr₹75 Cr₹115 Cr₹100 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,508 Cr₹1,277 Cr₹1,378 Cr₹1,155 Cr₹1,082 Cr
Short Term Borrowings ₹616 Cr₹763 Cr₹654 Cr₹171 Cr₹117 Cr
    Secured ST Loans repayable on Demands ₹616 Cr₹647 Cr₹653 Cr₹119 Cr₹117 Cr
    Working Capital Loans- Sec ₹144 Cr₹152 Cr₹115 Cr₹116 Cr₹108 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-144 Cr₹-36 Cr₹-114 Cr₹-64 Cr₹-108 Cr
Short Term Provisions ₹87 Cr₹143 Cr₹143 Cr₹141 Cr₹161 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹69 Cr₹79 Cr₹39 Cr₹98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹77 Cr₹74 Cr₹64 Cr₹102 Cr₹63 Cr
Total Current Liabilities ₹3,349 Cr₹3,426 Cr₹3,342 Cr₹2,841 Cr₹2,523 Cr
Total Liabilities ₹7,325 Cr₹7,213 Cr₹6,624 Cr₹6,487 Cr₹6,264 Cr
ASSETS
Gross Block ₹5,624 Cr₹5,360 Cr₹4,695 Cr₹4,390 Cr₹4,136 Cr
Less: Accumulated Depreciation ₹2,340 Cr₹2,100 Cr₹1,747 Cr₹1,420 Cr₹1,189 Cr
Less: Impairment of Assets -----
Net Block ₹3,285 Cr₹3,260 Cr₹2,947 Cr₹2,970 Cr₹2,946 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹122 Cr₹123 Cr₹144 Cr₹118 Cr₹43 Cr
Non Current Investments ₹1,061 Cr₹816 Cr₹827 Cr₹797 Cr₹571 Cr
Long Term Investment ₹1,061 Cr₹816 Cr₹827 Cr₹797 Cr₹571 Cr
    Quoted ₹0.42 Cr₹0.42 Cr---
    Unquoted ₹1,060 Cr₹816 Cr₹827 Cr₹797 Cr₹571 Cr
Long Term Loans & Advances ₹218 Cr₹232 Cr₹159 Cr₹136 Cr₹172 Cr
Other Non Current Assets ₹92 Cr₹50 Cr₹107 Cr₹101 Cr₹159 Cr
Total Non-Current Assets ₹4,796 Cr₹4,501 Cr₹4,281 Cr₹4,208 Cr₹3,981 Cr
Current Assets Loans & Advances -----
Currents Investments ₹53 Cr₹164 Cr₹84 Cr₹37 Cr₹160 Cr
    Quoted -----
    Unquoted ₹53 Cr₹164 Cr₹84 Cr₹37 Cr₹160 Cr
Inventories ₹774 Cr₹826 Cr₹748 Cr₹805 Cr₹581 Cr
    Raw Materials ₹155 Cr₹180 Cr₹168 Cr₹176 Cr₹153 Cr
    Work-in Progress ₹111 Cr₹86 Cr₹81 Cr₹95 Cr₹40 Cr
    Finished Goods ₹202 Cr₹186 Cr₹201 Cr₹186 Cr₹138 Cr
    Packing Materials -----
    Stores  and Spare ₹116 Cr₹107 Cr₹93 Cr₹89 Cr₹79 Cr
    Other Inventory ₹190 Cr₹266 Cr₹204 Cr₹259 Cr₹170 Cr
Sundry Debtors ₹840 Cr₹695 Cr₹695 Cr₹624 Cr₹631 Cr
    Debtors more than Six months ₹96 Cr₹97 Cr₹140 Cr₹130 Cr₹186 Cr
    Debtors Others ₹783 Cr₹626 Cr₹651 Cr₹591 Cr₹594 Cr
Cash and Bank ₹478 Cr₹506 Cr₹327 Cr₹374 Cr₹545 Cr
    Cash in hand ₹1.31 Cr₹0.99 Cr₹1.16 Cr₹1.42 Cr₹1.27 Cr
    Balances at Bank ₹471 Cr₹497 Cr₹325 Cr₹372 Cr₹508 Cr
    Other cash and bank balances ₹6.01 Cr₹7.93 Cr₹0.82 Cr₹0.98 Cr₹35 Cr
Other Current Assets ₹226 Cr₹238 Cr₹207 Cr₹251 Cr₹142 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government --₹0.09 Cr₹0.29 Cr₹0.24 Cr
    Interest accrued and or due on loans ₹24 Cr₹19 Cr₹19 Cr₹19 Cr₹17 Cr
    Prepaid Expenses ₹22 Cr₹22 Cr₹22 Cr₹16 Cr₹17 Cr
    Other current_assets ₹180 Cr₹197 Cr₹166 Cr₹216 Cr₹108 Cr
Short Term Loans and Advances ₹158 Cr₹284 Cr₹282 Cr₹187 Cr₹222 Cr
    Advances recoverable in cash or in kind ₹90 Cr₹78 Cr₹119 Cr₹67 Cr₹39 Cr
    Advance income tax and TDS ₹11 Cr₹156 Cr₹112 Cr₹83 Cr₹155 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹57 Cr₹50 Cr₹52 Cr₹37 Cr₹28 Cr
Total Current Assets ₹2,529 Cr₹2,712 Cr₹2,342 Cr₹2,278 Cr₹2,281 Cr
Net Current Assets (Including Current Investments) ₹-821 Cr₹-714 Cr₹-1,000 Cr₹-563 Cr₹-242 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,325 Cr₹7,213 Cr₹6,624 Cr₹6,487 Cr₹6,264 Cr
Contingent Liabilities ₹467 Cr₹499 Cr₹499 Cr₹494 Cr₹381 Cr
Total Debt ₹1,580 Cr₹1,828 Cr₹1,995 Cr₹1,560 Cr₹1,727 Cr
Book Value -27.5923.9726.2824.67
Adjusted Book Value 29.3627.5923.9726.2824.67

Compare Balance Sheet of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹8,190.3 Cr -0.3% 10.5% 2.3% Stock Analytics
ULTRATECH CEMENT ₹367,001.0 Cr 0% 8.8% 11.6% Stock Analytics
AMBUJA CEMENTS ₹152,751.0 Cr 4.2% 15.8% -9.5% Stock Analytics
SHREE CEMENT ₹116,518.0 Cr 4.2% 13% 15.7% Stock Analytics
JK CEMENT ₹50,120.1 Cr -0.2% 14.4% 50.2% Stock Analytics
ACC ₹36,792.2 Cr -1.6% 7.8% -24.5% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-0.3%

10.5%

2.3%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses