Home > Income Statement > PRISM JOHNSON

PRISM JOHNSON
Income Statement

COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹6,618 Cr₹5,914 Cr₹6,293 Cr₹6,464 Cr₹5,642 Cr
     Sales ₹6,337 Cr₹5,752 Cr₹6,182 Cr₹6,372 Cr₹5,556 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹111 Cr₹75 Cr₹48 Cr₹23 Cr₹36 Cr
     Revenue from property development -----
     Other Operational Income ₹169 Cr₹87 Cr₹63 Cr₹68 Cr₹50 Cr
Less: Excise Duty ----₹134 Cr
Net Sales ₹6,306 Cr₹5,587 Cr₹5,956 Cr₹6,194 Cr₹5,508 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-95 Cr₹187 Cr₹-71 Cr₹-96 Cr₹36 Cr
Raw Material Consumed ₹2,167 Cr₹1,700 Cr₹2,045 Cr₹2,076 Cr₹2,018 Cr
     Opening Raw Materials ₹153 Cr₹172 Cr₹169 Cr₹169 Cr₹131 Cr
     Purchases Raw Materials ₹1,778 Cr₹1,373 Cr₹1,732 Cr₹1,797 Cr₹1,679 Cr
     Closing Raw Materials ₹176 Cr₹153 Cr₹172 Cr₹167 Cr₹169 Cr
     Other Direct Purchases / Brought in cost ₹412 Cr₹307 Cr₹316 Cr₹278 Cr₹376 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,178 Cr₹917 Cr₹1,060 Cr₹1,209 Cr₹950 Cr
     Electricity & Power ₹1,178 Cr₹917 Cr₹1,060 Cr₹1,209 Cr₹950 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹615 Cr₹550 Cr₹596 Cr₹566 Cr₹513 Cr
     Salaries, Wages & Bonus ₹551 Cr₹493 Cr₹524 Cr₹500 Cr₹454 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹40 Cr₹45 Cr₹42 Cr₹37 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹17 Cr₹27 Cr₹23 Cr₹23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹370 Cr₹324 Cr₹409 Cr₹422 Cr₹386 Cr
     Sub-contracted / Out sourced services ₹35 Cr₹44 Cr₹68 Cr₹68 Cr₹70 Cr
     Processing Charges -----
     Repairs and Maintenance ₹47 Cr₹36 Cr₹39 Cr₹41 Cr₹44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹288 Cr₹245 Cr₹302 Cr₹313 Cr₹272 Cr
General and Administration Expenses ₹240 Cr₹174 Cr₹210 Cr₹323 Cr₹227 Cr
     Rent , Rates & Taxes ₹46 Cr₹37 Cr₹47 Cr₹60 Cr₹61 Cr
     Insurance ₹85 Cr₹63 Cr₹51 Cr₹130 Cr₹27 Cr
     Printing and stationery -----
     Professional and legal fees ₹54 Cr₹32 Cr₹39 Cr₹56 Cr₹66 Cr
     Traveling and conveyance ₹43 Cr₹32 Cr₹58 Cr₹62 Cr₹55 Cr
     Other Administration ₹54 Cr₹42 Cr₹74 Cr₹78 Cr₹73 Cr
Selling and Distribution Expenses ₹1,201 Cr₹1,009 Cr₹933 Cr₹965 Cr₹765 Cr
     Advertisement & Sales Promotion ₹128 Cr₹100 Cr₹132 Cr₹96 Cr₹72 Cr
     Sales Commissions & Incentives ₹81 Cr₹69 Cr₹40 Cr₹25 Cr₹22 Cr
     Freight and Forwarding ₹664 Cr₹659 Cr₹761 Cr₹843 Cr₹671 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹328 Cr₹182 Cr---
Miscellaneous Expenses ₹152 Cr₹98 Cr₹230 Cr₹123 Cr₹165 Cr
     Bad debts /advances written off ₹67 Cr₹16 Cr₹13 Cr₹12 Cr₹5.40 Cr
     Provision for doubtful debts -₹8.22 Cr---
     Losson disposal of fixed assets(net) -₹0.73 Cr₹1.16 Cr₹1.63 Cr₹2.30 Cr
     Losson foreign exchange fluctuations ---₹1.72 Cr₹0.73 Cr
     Losson sale of non-trade current investments --₹1.10 Cr--
     Other Miscellaneous Expenses ₹85 Cr₹73 Cr₹215 Cr₹107 Cr₹156 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,829 Cr₹4,960 Cr₹5,411 Cr₹5,587 Cr₹5,059 Cr
Operating Profit (Excl OI) ₹478 Cr₹627 Cr₹545 Cr₹607 Cr₹448 Cr
Other Income ₹93 Cr₹39 Cr₹29 Cr₹27 Cr₹66 Cr
     Interest Received ₹17 Cr₹15 Cr₹11 Cr₹1.47 Cr₹7.96 Cr
     Dividend Received ₹4.46 Cr₹4.46 Cr₹0.25 Cr₹0.49 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹4.00 Cr₹0.01 Cr---
     Profits on sale of Investments ₹0.04 Cr₹4.85 Cr---
     Provision Written Back ₹62 Cr₹7.27 Cr₹0.60 Cr₹0.19 Cr₹1.11 Cr
     Foreign Exchange Gains ₹2.75 Cr-₹0.24 Cr--
     Others ₹2.89 Cr₹8.12 Cr₹17 Cr₹24 Cr₹57 Cr
Operating Profit ₹571 Cr₹667 Cr₹574 Cr₹634 Cr₹514 Cr
Interest ₹193 Cr₹217 Cr₹258 Cr₹226 Cr₹232 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹136 Cr₹157 Cr₹201 Cr₹175 Cr₹181 Cr
     Intereston Fixed deposits ₹14 Cr₹14 Cr₹11 Cr₹14 Cr₹12 Cr
     Bank Charges etc ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹13 Cr
     Other Interest ₹28 Cr₹32 Cr₹31 Cr₹24 Cr₹26 Cr
PBDT ₹378 Cr₹450 Cr₹316 Cr₹408 Cr₹282 Cr
Depreciation ₹310 Cr₹293 Cr₹251 Cr₹200 Cr₹184 Cr
Profit Before Taxation & Exceptional Items ₹68 Cr₹157 Cr₹65 Cr₹208 Cr₹97 Cr
Exceptional Income / Expenses ₹8.99 Cr₹-4.78 Cr₹-10 Cr₹-11 Cr-
Profit Before Tax ₹84 Cr₹157 Cr₹55 Cr₹197 Cr₹97 Cr
Provision for Tax ₹40 Cr₹16 Cr₹74 Cr₹92 Cr₹46 Cr
     Current Income Tax ₹3.84 Cr₹10 Cr₹7.57 Cr₹62 Cr₹37 Cr
     Deferred Tax ₹38 Cr₹5.83 Cr₹66 Cr₹30 Cr₹8.27 Cr
     Other taxes ₹-1.39 Cr----
Profit After Tax ₹44 Cr₹140 Cr₹-19 Cr₹105 Cr₹52 Cr
Extra items -----
Minority Interest ₹48 Cr₹31 Cr₹22 Cr₹6.80 Cr₹-13 Cr
Share of Associate --₹7.27 Cr₹4.41 Cr₹3.20 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹171 Cr₹10 Cr₹116 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹715 Cr₹547 Cr₹517 Cr₹221 Cr₹165 Cr
Appropriations ₹807 Cr₹719 Cr₹528 Cr₹338 Cr₹207 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.17 Cr-
     Other Appropriation ₹2.68 Cr₹3.84 Cr₹-20 Cr₹-15 Cr₹-14 Cr
Equity Dividend % --₹10.00₹5.00-
Earnings Per Share ₹1.82₹3.40₹0.20₹2.31₹0.84
Adjusted EPS ₹1.82₹3.40₹0.20₹2.31₹0.84

Compare Income Statement of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹7,966.3 Cr -4.5% -13.7% 30.7% Stock Analytics
ULTRATECH CEMENT ₹282,293.0 Cr -1.9% -2.6% 31.7% Stock Analytics
AMBUJA CEMENTS ₹162,101.0 Cr -3.8% -4.5% 57.8% Stock Analytics
SHREE CEMENT ₹92,202.2 Cr 5.7% -3.6% 6.9% Stock Analytics
ACC ₹46,773.1 Cr -1.4% -6% 43.6% Stock Analytics
DALMIA BHARAT ₹33,648.9 Cr -2.1% -11.5% -10.4% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-4.5%

-13.7%

30.7%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses