Home > Balance Sheet > PRISM JOHNSON

PRISM JOHNSON
Balance Sheet

PRISM JOHNSON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity - Authorised ₹651 Cr₹651 Cr₹651 Cr₹651 Cr₹651 Cr
    Equity - Issued ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Paid Up ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,025 Cr₹975 Cr₹886 Cr₹703 Cr₹820 Cr
    Securities Premium -----
    Capital Reserves ₹-183 Cr₹-183 Cr₹-183 Cr₹-183 Cr₹-185 Cr
    Profit & Loss Account Balance ₹1,001 Cr₹946 Cr₹865 Cr₹697 Cr₹804 Cr
    General Reserves ₹190 Cr₹190 Cr₹190 Cr₹191 Cr₹191 Cr
    Other Reserves ₹17 Cr₹22 Cr₹13 Cr₹-1.90 Cr₹9.21 Cr
Reserve excluding Revaluation Reserve ₹1,025 Cr₹975 Cr₹886 Cr₹703 Cr₹820 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,528 Cr₹1,478 Cr₹1,389 Cr₹1,207 Cr₹1,323 Cr
Minority Interest ₹313 Cr₹290 Cr₹254 Cr₹256 Cr₹273 Cr
Long-Term Borrowings -----
Secured Loans ₹729 Cr₹670 Cr₹910 Cr₹849 Cr₹999 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹700 Cr₹583 Cr₹852 Cr₹1,157 Cr₹895 Cr
    Term Loans - Institutions -----
    Other Secured ₹29 Cr₹86 Cr₹58 Cr₹-308 Cr₹104 Cr
Unsecured Loans ₹213 Cr₹215 Cr₹18 Cr₹109 Cr₹178 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.80 Cr₹7.85 Cr₹8.90 Cr₹5.50 Cr₹3.20 Cr
    Other Unsecured Loan ₹205 Cr₹208 Cr₹8.78 Cr₹103 Cr₹174 Cr
Deferred Tax Assets / Liabilities ₹96 Cr₹100 Cr₹95 Cr₹70 Cr₹89 Cr
    Deferred Tax Assets ₹188 Cr₹189 Cr₹198 Cr₹73 Cr₹88 Cr
    Deferred Tax Liability ₹285 Cr₹289 Cr₹293 Cr₹143 Cr₹177 Cr
Other Long Term Liabilities ₹723 Cr₹1,175 Cr₹1,020 Cr₹759 Cr₹737 Cr
Long Term Trade Payables ----₹13 Cr
Long Term Provisions ₹96 Cr₹47 Cr₹36 Cr₹33 Cr₹34 Cr
Total Non-Current Liabilities ₹1,857 Cr₹2,208 Cr₹2,078 Cr₹1,820 Cr₹2,050 Cr
Current Liabilities -----
Trade Payables ₹1,015 Cr₹1,014 Cr₹1,036 Cr₹959 Cr₹1,138 Cr
    Sundry Creditors ₹1,015 Cr₹1,014 Cr₹1,036 Cr₹959 Cr₹1,138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹887 Cr₹1,632 Cr₹1,483 Cr₹1,586 Cr₹1,391 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹117 Cr₹110 Cr₹105 Cr₹122 Cr₹101 Cr
    Interest Accrued But Not Due ₹14 Cr₹15 Cr₹6.31 Cr₹11 Cr₹19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹95 Cr₹75 Cr₹115 Cr
    Current maturity - Others -----
    Other Liabilities ₹755 Cr₹1,508 Cr₹1,277 Cr₹1,378 Cr₹1,155 Cr
Short Term Borrowings ₹366 Cr₹616 Cr₹763 Cr₹654 Cr₹171 Cr
    Secured ST Loans repayable on Demands ₹366 Cr₹616 Cr₹647 Cr₹653 Cr₹119 Cr
    Working Capital Loans- Sec ₹110 Cr₹144 Cr₹152 Cr₹115 Cr₹116 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-110 Cr₹-144 Cr₹-36 Cr₹-114 Cr₹-64 Cr
Short Term Provisions ₹132 Cr₹87 Cr₹143 Cr₹143 Cr₹141 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹11 Cr₹69 Cr₹79 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹120 Cr₹77 Cr₹74 Cr₹64 Cr₹102 Cr
Total Current Liabilities ₹2,400 Cr₹3,349 Cr₹3,426 Cr₹3,342 Cr₹2,841 Cr
Total Liabilities ₹7,377 Cr₹7,325 Cr₹7,147 Cr₹6,624 Cr₹6,487 Cr
ASSETS
Gross Block ₹5,823 Cr₹5,624 Cr₹5,360 Cr₹4,695 Cr₹4,390 Cr
Less: Accumulated Depreciation ₹2,628 Cr₹2,340 Cr₹2,100 Cr₹1,747 Cr₹1,420 Cr
Less: Impairment of Assets -----
Net Block ₹3,195 Cr₹3,285 Cr₹3,260 Cr₹2,947 Cr₹2,970 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹44 Cr₹122 Cr₹123 Cr₹144 Cr₹118 Cr
Non Current Investments ₹147 Cr₹1,061 Cr₹816 Cr₹827 Cr₹797 Cr
Long Term Investment ₹147 Cr₹1,061 Cr₹816 Cr₹827 Cr₹797 Cr
    Quoted ₹0.42 Cr₹0.42 Cr₹0.42 Cr--
    Unquoted ₹146 Cr₹1,060 Cr₹816 Cr₹827 Cr₹797 Cr
Long Term Loans & Advances ₹236 Cr₹218 Cr₹166 Cr₹159 Cr₹136 Cr
Other Non Current Assets ₹28 Cr₹92 Cr₹50 Cr₹107 Cr₹101 Cr
Total Non-Current Assets ₹3,651 Cr₹4,796 Cr₹4,435 Cr₹4,281 Cr₹4,208 Cr
Current Assets Loans & Advances -----
Currents Investments -₹53 Cr₹164 Cr₹84 Cr₹37 Cr
    Quoted -----
    Unquoted -₹53 Cr₹164 Cr₹84 Cr₹37 Cr
Inventories ₹684 Cr₹774 Cr₹826 Cr₹748 Cr₹805 Cr
    Raw Materials ₹168 Cr₹155 Cr₹180 Cr₹168 Cr₹176 Cr
    Work-in Progress ₹35 Cr₹111 Cr₹86 Cr₹81 Cr₹95 Cr
    Finished Goods ₹183 Cr₹202 Cr₹186 Cr₹201 Cr₹186 Cr
    Packing Materials -----
    Stores  and Spare ₹125 Cr₹116 Cr₹107 Cr₹93 Cr₹89 Cr
    Other Inventory ₹174 Cr₹190 Cr₹266 Cr₹204 Cr₹259 Cr
Sundry Debtors ₹779 Cr₹840 Cr₹695 Cr₹695 Cr₹624 Cr
    Debtors more than Six months ₹73 Cr₹96 Cr₹97 Cr₹140 Cr₹130 Cr
    Debtors Others ₹754 Cr₹783 Cr₹626 Cr₹651 Cr₹591 Cr
Cash and Bank ₹548 Cr₹478 Cr₹506 Cr₹327 Cr₹374 Cr
    Cash in hand ₹1.07 Cr₹1.31 Cr₹0.99 Cr₹1.16 Cr₹1.42 Cr
    Balances at Bank ₹544 Cr₹471 Cr₹497 Cr₹325 Cr₹372 Cr
    Other cash and bank balances ₹1.98 Cr₹6.01 Cr₹7.93 Cr₹0.82 Cr₹0.98 Cr
Other Current Assets ₹28 Cr₹203 Cr₹238 Cr₹207 Cr₹251 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.09 Cr₹0.29 Cr
    Interest accrued and or due on loans ₹0.51 Cr₹24 Cr₹19 Cr₹19 Cr₹19 Cr
    Prepaid Expenses ₹20 Cr₹22 Cr₹22 Cr₹22 Cr₹16 Cr
    Other current_assets ₹7.80 Cr₹158 Cr₹197 Cr₹166 Cr₹216 Cr
Short Term Loans and Advances ₹113 Cr₹181 Cr₹284 Cr₹282 Cr₹187 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹90 Cr₹78 Cr₹119 Cr₹67 Cr
    Advance income tax and TDS ₹1.95 Cr₹11 Cr₹156 Cr₹112 Cr₹83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹60 Cr₹79 Cr₹50 Cr₹52 Cr₹37 Cr
Total Current Assets ₹2,151 Cr₹2,529 Cr₹2,712 Cr₹2,342 Cr₹2,278 Cr
Net Current Assets (Including Current Investments) ₹-248 Cr₹-821 Cr₹-714 Cr₹-1,000 Cr₹-563 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,377 Cr₹7,325 Cr₹7,147 Cr₹6,624 Cr₹6,487 Cr
Contingent Liabilities ₹522 Cr₹342 Cr₹499 Cr₹499 Cr₹494 Cr
Total Debt ₹1,369 Cr₹1,580 Cr₹1,828 Cr₹1,995 Cr₹1,560 Cr
Book Value 30.3629.3627.5923.9726.28
Adjusted Book Value 30.3629.3627.5923.9726.28

Compare Balance Sheet of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹5,897.3 Cr 3.4% 6.2% -23.7% Stock Analytics
ULTRATECH CEMENT ₹314,423.0 Cr -3% -6.9% -12.5% Stock Analytics
AMBUJA CEMENTS ₹97,541.5 Cr 0.4% -3.3% -31.5% Stock Analytics
SHREE CEMENT ₹82,082.3 Cr 0.7% -6.6% -25.9% Stock Analytics
JK CEMENT ₹39,124.0 Cr 4.6% -4.1% -23.3% Stock Analytics
DALMIA BHARAT ₹33,118.5 Cr 0.9% -5.8% -29.9% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

3.4%

6.2%

-23.7%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses