Home > Balance Sheet > PRISM JOHNSON

PRISM JOHNSON
Balance Sheet

COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity - Authorised ₹651 Cr₹651 Cr₹651 Cr₹651 Cr₹525 Cr
    Equity - Issued ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Paid Up ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹703 Cr₹820 Cr₹738 Cr₹576 Cr₹623 Cr
    Securities Premium -----
    Capital Reserves ₹-183 Cr₹-185 Cr₹-181 Cr₹-179 Cr₹-1.10 Cr
    Profit & Loss Account Balance ₹697 Cr₹804 Cr₹715 Cr₹547 Cr₹321 Cr
    General Reserves ₹191 Cr₹191 Cr₹191 Cr₹192 Cr₹193 Cr
    Other Reserves ₹-1.90 Cr₹9.21 Cr₹13 Cr₹15 Cr₹111 Cr
Reserve excluding Revaluation Reserve ₹703 Cr₹820 Cr₹738 Cr₹576 Cr₹623 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,207 Cr₹1,323 Cr₹1,242 Cr₹1,079 Cr₹1,126 Cr
Minority Interest ₹256 Cr₹273 Cr₹282 Cr₹245 Cr₹266 Cr
Long-Term Borrowings -----
Secured Loans ₹849 Cr₹999 Cr₹1,140 Cr₹1,036 Cr₹965 Cr
    Non Convertible Debentures ---₹478 Cr₹725 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹958 Cr₹895 Cr₹999 Cr₹987 Cr₹675 Cr
    Term Loans - Institutions -----
    Other Secured ₹-109 Cr₹104 Cr₹141 Cr₹-429 Cr₹-435 Cr
Unsecured Loans ₹109 Cr₹178 Cr₹290 Cr₹468 Cr₹210 Cr
    Fixed Deposits - Public ----₹6.41 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹0.13 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹9.99 Cr₹90 Cr-
    Loans - Govt. -----
    Loans - Others ₹5.50 Cr₹3.20 Cr₹0.70 Cr--
    Other Unsecured Loan ₹103 Cr₹174 Cr₹279 Cr₹378 Cr₹204 Cr
Deferred Tax Assets / Liabilities ₹70 Cr₹89 Cr₹55 Cr₹52 Cr₹-14 Cr
    Deferred Tax Assets ₹73 Cr₹88 Cr₹148 Cr₹169 Cr₹214 Cr
    Deferred Tax Liability ₹143 Cr₹177 Cr₹204 Cr₹221 Cr₹200 Cr
Other Long Term Liabilities ₹743 Cr₹737 Cr₹699 Cr₹634 Cr₹485 Cr
Long Term Trade Payables ₹18 Cr₹13 Cr---
Long Term Provisions ₹42 Cr₹34 Cr₹33 Cr₹32 Cr₹29 Cr
Total Non-Current Liabilities ₹1,830 Cr₹2,050 Cr₹2,217 Cr₹2,222 Cr₹1,675 Cr
Current Liabilities -----
Trade Payables ₹1,315 Cr₹1,138 Cr₹946 Cr₹771 Cr₹773 Cr
    Sundry Creditors ₹1,315 Cr₹1,138 Cr₹946 Cr₹771 Cr₹773 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,704 Cr₹1,391 Cr₹1,299 Cr₹1,415 Cr₹1,185 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹122 Cr₹101 Cr₹94 Cr₹83 Cr₹73 Cr
    Interest Accrued But Not Due ₹11 Cr₹19 Cr₹23 Cr₹101 Cr₹24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹75 Cr₹115 Cr₹100 Cr₹278 Cr₹225 Cr
    Current maturity - Others ----₹8.47 Cr
    Other Liabilities ₹1,496 Cr₹1,155 Cr₹1,082 Cr₹953 Cr₹855 Cr
Short Term Borrowings ₹126 Cr₹171 Cr₹117 Cr₹282 Cr₹303 Cr
    Secured ST Loans repayable on Demands ₹125 Cr₹119 Cr₹117 Cr₹177 Cr₹184 Cr
    Working Capital Loans- Sec ₹115 Cr₹116 Cr₹108 Cr₹151 Cr₹176 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹100 Cr-
    Other Unsecured Loans ₹-114 Cr₹-64 Cr₹-108 Cr₹-146 Cr₹-57 Cr
Short Term Provisions ₹146 Cr₹141 Cr₹161 Cr₹151 Cr₹104 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹39 Cr₹98 Cr₹96 Cr₹64 Cr
    Provision for post retirement benefits ---₹22 Cr₹17 Cr
    Preference Dividend -----
    Other Provisions ₹107 Cr₹102 Cr₹63 Cr₹32 Cr₹23 Cr
Total Current Liabilities ₹3,292 Cr₹2,841 Cr₹2,523 Cr₹2,619 Cr₹2,364 Cr
Total Liabilities ₹6,585 Cr₹6,487 Cr₹6,264 Cr₹6,165 Cr₹5,431 Cr
ASSETS
Gross Block ₹4,695 Cr₹4,390 Cr₹4,136 Cr₹3,736 Cr₹3,386 Cr
Less: Accumulated Depreciation ₹1,747 Cr₹1,420 Cr₹1,189 Cr₹915 Cr₹760 Cr
Less: Impairment of Assets -----
Net Block ₹2,947 Cr₹2,970 Cr₹2,946 Cr₹2,821 Cr₹2,626 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹240 Cr₹204 Cr₹132 Cr₹259 Cr₹124 Cr
Non Current Investments ₹827 Cr₹797 Cr₹571 Cr₹373 Cr₹375 Cr
Long Term Investment ₹827 Cr₹797 Cr₹571 Cr₹373 Cr₹375 Cr
    Quoted -----
    Unquoted ₹827 Cr₹797 Cr₹571 Cr₹373 Cr₹375 Cr
Long Term Loans & Advances ₹159 Cr₹136 Cr₹172 Cr₹173 Cr₹211 Cr
Other Non Current Assets ₹107 Cr₹101 Cr₹159 Cr₹155 Cr₹180 Cr
Total Non-Current Assets ₹4,281 Cr₹4,208 Cr₹3,981 Cr₹3,781 Cr₹3,516 Cr
Current Assets Loans & Advances -----
Currents Investments ₹84 Cr₹37 Cr₹160 Cr₹150 Cr₹110 Cr
    Quoted -----
    Unquoted ₹84 Cr₹37 Cr₹160 Cr₹150 Cr₹110 Cr
Inventories ₹748 Cr₹805 Cr₹581 Cr₹742 Cr₹709 Cr
    Raw Materials ₹168 Cr₹176 Cr₹153 Cr₹172 Cr₹167 Cr
    Work-in Progress ₹81 Cr₹95 Cr₹40 Cr₹78 Cr₹80 Cr
    Finished Goods ₹201 Cr₹186 Cr₹138 Cr₹285 Cr₹207 Cr
    Packing Materials -----
    Stores Ā and Spare ₹93 Cr₹89 Cr₹79 Cr₹92 Cr₹90 Cr
    Other Inventory ₹204 Cr₹259 Cr₹170 Cr₹114 Cr₹165 Cr
Sundry Debtors ₹695 Cr₹624 Cr₹631 Cr₹715 Cr₹722 Cr
    Debtors more than Six months ₹140 Cr₹130 Cr₹186 Cr--
    Debtors Others ₹651 Cr₹591 Cr₹594 Cr₹856 Cr₹844 Cr
Cash and Bank ₹327 Cr₹374 Cr₹545 Cr₹418 Cr₹74 Cr
    Cash in hand ₹1.16 Cr₹1.42 Cr₹1.27 Cr₹1.29 Cr₹1.37 Cr
    Balances at Bank ₹325 Cr₹372 Cr₹508 Cr₹416 Cr₹69 Cr
    Other cash and bank balances ₹0.82 Cr₹0.98 Cr₹35 Cr₹0.09 Cr₹3.85 Cr
Other Current Assets ₹207 Cr₹251 Cr₹142 Cr₹170 Cr₹150 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.09 Cr₹0.29 Cr₹0.24 Cr₹0.19 Cr-
    Interest accrued and or due on loans ₹19 Cr₹19 Cr₹17 Cr₹15 Cr₹14 Cr
    Prepaid Expenses ₹22 Cr₹16 Cr₹17 Cr₹19 Cr₹19 Cr
    Other current_assets ₹166 Cr₹216 Cr₹108 Cr₹135 Cr₹116 Cr
Short Term Loans and Advances ₹243 Cr₹187 Cr₹222 Cr₹190 Cr₹150 Cr
    Advances recoverable in cash or in kind ₹119 Cr₹67 Cr₹39 Cr₹30 Cr₹71 Cr
    Advance income tax and TDS ₹73 Cr₹83 Cr₹155 Cr₹149 Cr₹72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹37 Cr₹28 Cr₹10 Cr₹7.52 Cr
Total Current Assets ₹2,303 Cr₹2,278 Cr₹2,281 Cr₹2,383 Cr₹1,915 Cr
Net Current Assets (Including Current Investments) ₹-989 Cr₹-563 Cr₹-242 Cr₹-236 Cr₹-449 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,585 Cr₹6,487 Cr₹6,264 Cr₹6,165 Cr₹5,431 Cr
Contingent Liabilities ₹499 Cr₹494 Cr₹381 Cr₹366 Cr₹716 Cr
Total Debt ₹1,468 Cr₹1,560 Cr₹1,727 Cr₹2,244 Cr₹1,918 Cr
Book Value 23.9726.2824.6721.4422.37
Adjusted Book Value 23.9726.2824.6721.4422.37

Compare Balance Sheet of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹8,291.0 Cr -1.6% -7.4% 35% Stock Analytics
ULTRATECH CEMENT ₹287,737.0 Cr 3.2% 3.6% 33.6% Stock Analytics
AMBUJA CEMENTS ₹165,779.0 Cr -3.8% 3% 62.9% Stock Analytics
SHREE CEMENT ₹88,341.5 Cr 0.5% -5.7% 0.9% Stock Analytics
ACC ₹47,534.6 Cr -1% 3% 45.3% Stock Analytics
DALMIA BHARAT ₹34,426.2 Cr -6.3% -6.1% -5.2% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-1.6%

-7.4%

35%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses