Home > Income Statement > PRIME FRESH

PRIME FRESH
Income Statement

COMMUNITY POLL
for PRIME FRESH
Please provide your vote to see the results

PRIME FRESH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹207 Cr₹149 Cr₹99 Cr₹77 Cr₹66 Cr
     Sales ₹184 Cr₹130 Cr₹84 Cr₹72 Cr₹60 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹19 Cr₹16 Cr₹5.57 Cr₹5.16 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹207 Cr₹149 Cr₹99 Cr₹77 Cr₹66 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.62 Cr₹-2.15 Cr₹-0.95 Cr₹-1.63 Cr₹3.31 Cr
Raw Material Consumed ₹161 Cr₹114 Cr₹71 Cr₹61 Cr₹47 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹161 Cr₹114 Cr₹71 Cr₹61 Cr₹47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.23 Cr₹0.09 Cr₹0.08 Cr₹0.05 Cr₹0.02 Cr
     Electricity & Power ₹0.23 Cr₹0.09 Cr₹0.08 Cr₹0.05 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹17 Cr₹12 Cr₹6.83 Cr₹5.42 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹8.92 Cr₹5.55 Cr₹4.08 Cr
     Contributions to EPF & Pension Funds ₹1.50 Cr₹1.31 Cr₹0.62 Cr₹0.22 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.14 Cr₹0.12 Cr₹0.05 Cr₹0.09 Cr
     Other Employees Cost ₹4.24 Cr₹4.50 Cr₹2.52 Cr₹1.00 Cr₹0.99 Cr
Operating Expenses ₹9.70 Cr₹6.58 Cr₹5.72 Cr₹2.95 Cr₹2.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.04 Cr₹0.11 Cr
     Repairs and Maintenance ₹0.17 Cr₹0.09 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.53 Cr₹6.49 Cr₹5.65 Cr₹2.85 Cr₹2.51 Cr
General and Administration Expenses ₹4.99 Cr₹3.46 Cr₹3.22 Cr₹3.10 Cr₹2.39 Cr
     Rent , Rates & Taxes ₹0.91 Cr₹0.61 Cr₹0.54 Cr₹0.33 Cr₹0.17 Cr
     Insurance ₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.58 Cr₹0.29 Cr₹0.23 Cr₹0.22 Cr₹0.17 Cr
     Traveling and conveyance ₹0.55 Cr₹0.49 Cr₹0.48 Cr₹0.36 Cr₹0.37 Cr
     Other Administration ₹2.94 Cr₹2.03 Cr₹1.95 Cr₹2.18 Cr₹1.65 Cr
Selling and Distribution Expenses ₹0.24 Cr₹0.09 Cr₹0.52 Cr₹0.05 Cr₹0.15 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.05 Cr-₹0.02 Cr₹0.00 Cr₹0.02 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.01 Cr₹0.00 Cr₹0.43 Cr--
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.74 Cr₹0.31 Cr₹0.20 Cr₹0.17 Cr₹0.75 Cr
     Bad debts /advances written off ₹0.78 Cr---₹0.55 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.96 Cr₹0.31 Cr₹0.20 Cr₹0.17 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹194 Cr₹139 Cr₹92 Cr₹72 Cr₹61 Cr
Operating Profit (Excl OI) ₹12 Cr₹9.74 Cr₹7.11 Cr₹4.88 Cr₹4.21 Cr
Other Income ₹0.94 Cr₹0.37 Cr₹0.35 Cr₹0.23 Cr₹0.02 Cr
     Interest Received ₹0.55 Cr₹0.28 Cr₹0.26 Cr₹0.10 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.39 Cr₹0.09 Cr₹0.09 Cr₹0.12 Cr₹0.02 Cr
Operating Profit ₹13 Cr₹10 Cr₹7.45 Cr₹5.11 Cr₹4.23 Cr
Interest ₹0.31 Cr₹0.40 Cr₹0.31 Cr₹0.46 Cr₹0.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.05 Cr₹0.01 Cr₹0.06 Cr₹0.13 Cr
     Other Interest ₹0.28 Cr₹0.35 Cr₹0.30 Cr₹0.40 Cr₹0.66 Cr
PBDT ₹13 Cr₹9.70 Cr₹7.15 Cr₹4.65 Cr₹3.43 Cr
Depreciation ₹0.20 Cr₹0.16 Cr₹0.12 Cr₹0.08 Cr₹0.09 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹9.55 Cr₹7.03 Cr₹4.57 Cr₹3.34 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹9.55 Cr₹7.03 Cr₹4.57 Cr₹3.34 Cr
Provision for Tax ₹3.60 Cr₹2.50 Cr₹1.90 Cr₹1.22 Cr₹0.95 Cr
     Current Income Tax ₹3.60 Cr₹2.51 Cr₹1.91 Cr₹1.23 Cr₹0.96 Cr
     Deferred Tax ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other taxes -----
Profit After Tax ₹9.21 Cr₹7.05 Cr₹5.13 Cr₹3.34 Cr₹2.38 Cr
Extra items -----
Minority Interest ₹-0.09 Cr₹-0.08 Cr₹-0.06 Cr₹-0.03 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.12 Cr₹6.97 Cr₹5.07 Cr₹3.32 Cr₹2.38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹14 Cr₹8.63 Cr₹6.67 Cr₹4.29 Cr
Appropriations ₹30 Cr₹21 Cr₹14 Cr₹9.99 Cr₹6.67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.68 Cr--₹1.36 Cr-
Equity Dividend % -₹5.00---
Earnings Per Share ₹6.69₹5.11₹4.05₹2.80₹6.04
Adjusted EPS ₹6.69₹5.11₹4.05₹2.80₹2.01

Compare Income Statement of peers of PRIME FRESH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FRESH ₹296.1 Cr -1% -3.3% 22.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹36,085.5 Cr 1.4% -7.5% -19.7% Stock Analytics
DELHIVERY ₹35,989.6 Cr 4.7% 5.6% 30.5% Stock Analytics
SHADOWFAX TECHNOLOGIES ₹13,380.9 Cr 4.1% 14.6% NA Stock Analytics
BLACKBUCK ₹10,255.3 Cr 2.3% 9.3% 30% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,151.8 Cr -1% 2% -15.7% Stock Analytics


PRIME FRESH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FRESH

-1%

-3.3%

22.1%

SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses