PRIME FRESH
|
PRIME FRESH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹3.94 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹15 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹3.94 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹3.94 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.98 Cr | - |
| Total Reserves | ₹57 Cr | ₹48 Cr | ₹18 Cr | ₹9.56 Cr | ₹14 Cr |
| Securities Premium | ₹27 Cr | ₹27 Cr | ₹3.23 Cr | - | ₹6.53 Cr |
| Capital Reserves | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr |
| Profit & Loss Account Balance | ₹29 Cr | ₹21 Cr | ₹14 Cr | ₹8.63 Cr | ₹6.67 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Reserve excluding Revaluation Reserve | ₹57 Cr | ₹48 Cr | ₹18 Cr | ₹9.56 Cr | ₹14 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹71 Cr | ₹62 Cr | ₹30 Cr | ₹22 Cr | ₹18 Cr |
| Minority Interest | ₹0.65 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.03 Cr | ₹0.15 Cr | ₹0.26 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.03 Cr | ₹0.15 Cr | ₹0.26 Cr |
| Unsecured Loans | - | - | ₹0.07 Cr | ₹0.28 Cr | ₹1.06 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹0.01 Cr | ₹0.16 Cr | ₹0.50 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.06 Cr | - | - |
| Other Unsecured Loan | - | - | ₹0.01 Cr | ₹0.12 Cr | ₹0.56 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.17 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹0.15 Cr | ₹-0.02 Cr | ₹0.09 Cr | ₹0.42 Cr | ₹1.32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.68 Cr | ₹6.29 Cr | ₹3.24 Cr | ₹2.63 Cr | ₹1.55 Cr |
| Sundry Creditors | ₹1.68 Cr | ₹6.29 Cr | ₹3.24 Cr | ₹2.63 Cr | ₹1.55 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.83 Cr | ₹1.71 Cr | ₹0.76 Cr | ₹1.22 Cr | ₹2.59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.14 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹0.33 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.69 Cr | ₹1.61 Cr | ₹0.68 Cr | ₹1.02 Cr | ₹2.27 Cr |
| Short Term Borrowings | ₹4.35 Cr | - | ₹4.22 Cr | ₹2.85 Cr | ₹1.60 Cr |
| Secured ST Loans repayable on Demands | ₹3.98 Cr | - | ₹3.89 Cr | ₹2.63 Cr | ₹1.57 Cr |
| Working Capital Loans- Sec | ₹3.98 Cr | - | ₹3.89 Cr | ₹2.63 Cr | ₹1.57 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.61 Cr | - | ₹-3.57 Cr | ₹-2.40 Cr | ₹-1.55 Cr |
| Short Term Provisions | ₹2.15 Cr | ₹0.39 Cr | ₹1.25 Cr | ₹0.83 Cr | ₹1.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.13 Cr | ₹0.37 Cr | ₹1.23 Cr | ₹0.81 Cr | ₹0.94 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.02 Cr | ₹0.29 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Total Current Liabilities | ₹10.00 Cr | ₹8.38 Cr | ₹9.46 Cr | ₹7.53 Cr | ₹6.97 Cr |
| Total Liabilities | ₹81 Cr | ₹71 Cr | ₹40 Cr | ₹31 Cr | ₹26 Cr |
| ASSETS | |||||
| Gross Block | ₹3.21 Cr | ₹2.75 Cr | ₹2.62 Cr | ₹2.10 Cr | ₹2.06 Cr |
| Less: Accumulated Depreciation | ₹2.12 Cr | ₹2.00 Cr | ₹1.84 Cr | ₹1.77 Cr | ₹1.68 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1.09 Cr | ₹0.76 Cr | ₹0.78 Cr | ₹0.34 Cr | ₹0.38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.12 Cr | - | ₹0.31 Cr | - |
| Non Current Investments | ₹0.65 Cr | ₹7.32 Cr | ₹0.52 Cr | ₹0.20 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.65 Cr | ₹7.32 Cr | ₹0.52 Cr | ₹0.20 Cr | ₹0.00 Cr |
| Quoted | ₹0.00 Cr | ₹6.75 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.65 Cr | ₹0.57 Cr | ₹0.52 Cr | ₹0.20 Cr | - |
| Long Term Loans & Advances | ₹0.58 Cr | ₹0.81 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.19 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹2.36 Cr | ₹9.01 Cr | ₹1.76 Cr | ₹1.21 Cr | ₹0.57 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.86 Cr | ₹6.24 Cr | ₹4.09 Cr | ₹3.14 Cr | ₹1.51 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹8.86 Cr | ₹6.24 Cr | ₹4.09 Cr | ₹3.14 Cr | ₹1.51 Cr |
| Sundry Debtors | ₹55 Cr | ₹46 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr |
| Debtors more than Six months | ₹11 Cr | ₹12 Cr | ₹5.26 Cr | ₹4.84 Cr | ₹3.22 Cr |
| Debtors Others | ₹44 Cr | ₹34 Cr | ₹21 Cr | ₹15 Cr | ₹17 Cr |
| Cash and Bank | ₹4.78 Cr | ₹4.91 Cr | ₹2.84 Cr | ₹1.18 Cr | ₹0.80 Cr |
| Cash in hand | ₹1.09 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹0.55 Cr | ₹0.27 Cr |
| Balances at Bank | ₹3.69 Cr | ₹3.96 Cr | ₹2.06 Cr | ₹0.64 Cr | ₹0.53 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.01 Cr | ₹0.09 Cr | - | ₹0.02 Cr | ₹0.26 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.01 Cr | ₹0.09 Cr | - | - | - |
| Other current_assets | - | - | - | ₹0.02 Cr | ₹0.26 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹4.25 Cr | ₹5.29 Cr | ₹5.47 Cr | ₹2.88 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹4.23 Cr | ₹5.27 Cr | ₹5.47 Cr | ₹2.88 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Total Current Assets | ₹79 Cr | ₹62 Cr | ₹38 Cr | ₹29 Cr | ₹26 Cr |
| Net Current Assets (Including Current Investments) | ₹69 Cr | ₹53 Cr | ₹29 Cr | ₹22 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹81 Cr | ₹71 Cr | ₹40 Cr | ₹31 Cr | ₹26 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹4.35 Cr | ₹0.04 Cr | ₹4.72 Cr | ₹4.19 Cr | ₹4.08 Cr |
| Book Value | 51.67 | 45.49 | 24.26 | 18.08 | 45.85 |
| Adjusted Book Value | 51.67 | 45.49 | 24.26 | 18.08 | 15.28 |
Compare Balance Sheet of peers of PRIME FRESH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIME FRESH | ₹301.6 Cr | -0.9% | -1.1% | 21.2% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹35,754.1 Cr | -0.5% | -1.4% | -18.6% | Stock Analytics | |
| DELHIVERY | ₹34,836.4 Cr | 0.9% | 0.5% | 35.4% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹12,942.1 Cr | -0.5% | 11.5% | NA | Stock Analytics | |
| BLACKBUCK | ₹10,259.0 Cr | -2% | 5.6% | 29.7% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,121.8 Cr | -1.9% | 3.1% | -15.6% | Stock Analytics | |
PRIME FRESH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIME FRESH | -0.9% |
-1.1% |
21.2% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses