PREMIER POLYFILM
|
PREMIER POLYFILM Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹301 Cr | ₹296 Cr | ₹288 Cr | ₹243 Cr | ₹172 Cr |
| Sales | ₹300 Cr | ₹294 Cr | ₹286 Cr | ₹242 Cr | ₹171 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.90 Cr | ₹1.20 Cr | ₹1.60 Cr | ₹1.02 Cr | ₹0.73 Cr |
| Less: Excise Duty | ₹37 Cr | ₹36 Cr | ₹35 Cr | ₹30 Cr | ₹21 Cr |
| Net Sales | ₹264 Cr | ₹260 Cr | ₹253 Cr | ₹213 Cr | ₹151 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.89 Cr | ₹6.05 Cr | ₹-3.05 Cr | ₹-3.85 Cr | ₹3.21 Cr |
| Raw Material Consumed | ₹169 Cr | ₹164 Cr | ₹182 Cr | ₹156 Cr | ₹99 Cr |
| Opening Raw Materials | ₹9.87 Cr | ₹13 Cr | ₹21 Cr | ₹8.48 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹171 Cr | ₹151 Cr | ₹165 Cr | ₹164 Cr | ₹92 Cr |
| Closing Raw Materials | ₹20 Cr | ₹9.87 Cr | ₹13 Cr | ₹21 Cr | ₹8.48 Cr |
| Other Direct Purchases / Brought in cost | ₹8.50 Cr | ₹9.70 Cr | ₹8.68 Cr | ₹5.20 Cr | ₹4.60 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹8.10 Cr | ₹6.77 Cr |
| Electricity & Power | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹8.10 Cr | ₹6.77 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹0.62 Cr | ₹0.62 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.38 Cr |
| Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.11 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.22 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹9.27 Cr | ₹11 Cr | ₹9.24 Cr | ₹7.49 Cr | ₹5.59 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.66 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Packing Material Consumed | ₹4.01 Cr | ₹4.81 Cr | ₹4.35 Cr | ₹3.57 Cr | ₹2.89 Cr |
| Other Mfg Exp | ₹4.59 Cr | ₹5.53 Cr | ₹4.22 Cr | ₹3.39 Cr | ₹2.27 Cr |
| General and Administration Expenses | ₹5.21 Cr | ₹4.09 Cr | ₹4.05 Cr | ₹3.35 Cr | ₹2.88 Cr |
| Rent , Rates & Taxes | ₹0.19 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Insurance | ₹0.35 Cr | ₹0.25 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.28 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.57 Cr | ₹1.33 Cr | ₹1.28 Cr | ₹1.02 Cr | ₹0.79 Cr |
| Traveling and conveyance | ₹1.10 Cr | ₹0.76 Cr | ₹0.56 Cr | ₹0.28 Cr | ₹0.19 Cr |
| Other Administration | ₹2.01 Cr | ₹1.58 Cr | ₹1.69 Cr | ₹1.58 Cr | ₹1.43 Cr |
| Selling and Distribution Expenses | ₹5.37 Cr | ₹4.59 Cr | ₹4.09 Cr | ₹3.18 Cr | ₹2.71 Cr |
| Advertisement & Sales Promotion | ₹0.66 Cr | ₹0.40 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3.74 Cr | ₹3.37 Cr | ₹3.10 Cr | ₹2.30 Cr | ₹2.18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.96 Cr | ₹0.82 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.36 Cr |
| Miscellaneous Expenses | ₹0.38 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.22 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹227 Cr | ₹227 Cr | ₹231 Cr | ₹194 Cr | ₹135 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹33 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
| Other Income | ₹3.25 Cr | ₹1.65 Cr | ₹0.81 Cr | ₹1.04 Cr | ₹1.60 Cr |
| Interest Received | ₹0.59 Cr | ₹0.56 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.39 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.60 Cr | ₹1.07 Cr | ₹0.40 Cr | ₹0.69 Cr | ₹1.19 Cr |
| Operating Profit | ₹41 Cr | ₹34 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr |
| Interest | ₹1.17 Cr | ₹2.04 Cr | ₹2.73 Cr | ₹2.02 Cr | ₹2.12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.30 Cr | ₹0.41 Cr | ₹0.62 Cr | ₹0.43 Cr | ₹0.33 Cr |
| Other Interest | ₹0.87 Cr | ₹1.62 Cr | ₹2.11 Cr | ₹1.59 Cr | ₹1.79 Cr |
| PBDT | ₹40 Cr | ₹32 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Depreciation | ₹5.07 Cr | ₹5.16 Cr | ₹4.93 Cr | ₹4.19 Cr | ₹4.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹27 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹27 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Provision for Tax | ₹8.63 Cr | ₹6.68 Cr | ₹3.52 Cr | ₹4.10 Cr | ₹2.53 Cr |
| Current Income Tax | ₹8.72 Cr | ₹6.86 Cr | ₹4.14 Cr | ₹3.77 Cr | ₹2.90 Cr |
| Deferred Tax | ₹-0.06 Cr | ₹0.09 Cr | ₹-0.53 Cr | ₹0.33 Cr | ₹-0.06 Cr |
| Other taxes | ₹-0.02 Cr | ₹-0.28 Cr | ₹-0.09 Cr | - | ₹-0.31 Cr |
| Profit After Tax | ₹26 Cr | ₹21 Cr | ₹12 Cr | ₹9.78 Cr | ₹8.42 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
| Appropriations | ₹72 Cr | ₹51 Cr | ₹35 Cr | ₹29 Cr | ₹23 Cr |
| General Reserves | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.99 Cr | ₹1.05 Cr | ₹1.05 Cr | ₹1.05 Cr | - |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹2.48 | ₹9.83 | ₹5.58 | ₹4.67 | ₹4.02 |
| Adjusted EPS | ₹2.48 | ₹1.97 | ₹1.12 | ₹0.93 | ₹0.80 |
Compare Income Statement of peers of PREMIER POLYFILM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PREMIER POLYFILM | ₹413.5 Cr | -10.2% | -13.4% | -35.7% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,681.8 Cr | 0.5% | -9.4% | -11.4% | Stock Analytics | |
| ASTRAL | ₹41,819.4 Cr | 7.4% | 9.6% | -11.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,491.2 Cr | -1.5% | -5.4% | -40.3% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,533.3 Cr | -2.4% | -5% | -2.9% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,913.2 Cr | -0.3% | 13.9% | -17.3% | Stock Analytics | |
PREMIER POLYFILM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PREMIER POLYFILM | -10.2% |
-13.4% |
-35.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses