PREMIER POLYFILM
|
PREMIER POLYFILM Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹107 Cr | ₹84 Cr | ₹63 Cr | ₹53 Cr | ₹44 Cr |
| Securities Premium | ₹8.46 Cr | ₹8.46 Cr | ₹8.46 Cr | ₹8.46 Cr | ₹8.46 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹66 Cr | ₹46 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr |
| General Reserves | ₹32 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| Other Reserves | ₹0.89 Cr | ₹1.45 Cr | ₹0.49 Cr | ₹0.30 Cr | ₹0.34 Cr |
| Reserve excluding Revaluation Reserve | ₹107 Cr | ₹84 Cr | ₹63 Cr | ₹53 Cr | ₹44 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹118 Cr | ₹94 Cr | ₹74 Cr | ₹63 Cr | ₹54 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.98 Cr | ₹5.99 Cr | ₹10 Cr | ₹6.21 Cr | ₹5.01 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.77 Cr | ₹8.56 Cr | ₹14 Cr | ₹9.69 Cr | ₹6.96 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.79 Cr | ₹-2.56 Cr | ₹-4.20 Cr | ₹-3.48 Cr | ₹-1.95 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.25 Cr | ₹-0.18 Cr | ₹-0.27 Cr | ₹0.26 Cr | ₹-0.07 Cr |
| Deferred Tax Assets | ₹1.36 Cr | ₹1.21 Cr | ₹1.09 Cr | ₹1.03 Cr | ₹0.95 Cr |
| Deferred Tax Liability | ₹1.11 Cr | ₹1.02 Cr | ₹0.82 Cr | ₹1.29 Cr | ₹0.88 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.39 Cr | ₹4.04 Cr | ₹7.67 Cr | ₹3.12 Cr | ₹2.98 Cr |
| Total Non-Current Liabilities | ₹7.12 Cr | ₹9.85 Cr | ₹17 Cr | ₹9.59 Cr | ₹7.92 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹11 Cr | ₹10 Cr | ₹19 Cr | ₹17 Cr | ₹7.40 Cr |
| Sundry Creditors | ₹11 Cr | ₹10 Cr | ₹19 Cr | ₹17 Cr | ₹7.40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹9.65 Cr | ₹11 Cr | ₹9.72 Cr | ₹7.57 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.85 Cr | ₹1.26 Cr | ₹1.69 Cr | ₹1.31 Cr | ₹0.88 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.52 Cr | ₹8.39 Cr | ₹9.37 Cr | ₹8.41 Cr | ₹6.69 Cr |
| Short Term Borrowings | ₹15 Cr | ₹6.20 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹5.77 Cr | ₹17 Cr | ₹15 Cr | ₹8.77 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹5.77 Cr | ₹17 Cr | ₹15 Cr | ₹8.77 Cr |
| Buyers Credits - Unsec | - | - | - | ₹2.72 Cr | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-5.35 Cr | ₹-15 Cr | ₹-13 Cr | ₹-5.35 Cr |
| Short Term Provisions | ₹9.49 Cr | ₹7.38 Cr | ₹0.58 Cr | ₹4.53 Cr | ₹3.52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.72 Cr | ₹6.86 Cr | - | ₹3.77 Cr | ₹2.90 Cr |
| Provision for post retirement benefits | ₹0.78 Cr | ₹0.52 Cr | ₹0.58 Cr | ₹0.76 Cr | ₹0.62 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹46 Cr | ₹34 Cr | ₹50 Cr | ₹51 Cr | ₹31 Cr |
| Total Liabilities | ₹171 Cr | ₹138 Cr | ₹141 Cr | ₹123 Cr | ₹93 Cr |
| ASSETS | |||||
| Gross Block | ₹93 Cr | ₹84 Cr | ₹81 Cr | ₹63 Cr | ₹58 Cr |
| Less: Accumulated Depreciation | ₹37 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹56 Cr | ₹52 Cr | ₹53 Cr | ₹40 Cr | ₹39 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.39 Cr | - | ₹1.20 Cr | ₹1.58 Cr | ₹0.76 Cr |
| Non Current Investments | ₹10 Cr | ₹8.71 Cr | ₹4.35 Cr | ₹3.96 Cr | ₹2.73 Cr |
| Long Term Investment | ₹10 Cr | ₹8.71 Cr | ₹4.35 Cr | ₹3.96 Cr | ₹2.73 Cr |
| Quoted | ₹8.67 Cr | ₹7.11 Cr | ₹0.23 Cr | ₹3.55 Cr | ₹2.50 Cr |
| Unquoted | ₹1.41 Cr | ₹1.60 Cr | ₹4.12 Cr | ₹0.41 Cr | ₹0.23 Cr |
| Long Term Loans & Advances | ₹1.59 Cr | ₹0.85 Cr | ₹5.22 Cr | ₹2.49 Cr | ₹0.84 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹1.71 Cr | ₹0.94 Cr | ₹1.33 Cr | ₹0.60 Cr |
| Total Non-Current Assets | ₹68 Cr | ₹63 Cr | ₹65 Cr | ₹50 Cr | ₹44 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.30 Cr | - | - | - | - |
| Quoted | ₹3.30 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹32 Cr | ₹20 Cr | ₹29 Cr | ₹33 Cr | ₹16 Cr |
| Raw Materials | ₹20 Cr | ₹9.87 Cr | ₹13 Cr | ₹21 Cr | ₹8.48 Cr |
| Work-in Progress | ₹0.86 Cr | ₹0.84 Cr | ₹2.24 Cr | ₹1.51 Cr | ₹0.88 Cr |
| Finished Goods | ₹6.78 Cr | ₹5.92 Cr | ₹11 Cr | ₹8.24 Cr | ₹5.03 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.98 Cr | ₹3.29 Cr | ₹3.41 Cr | ₹2.23 Cr | ₹1.59 Cr |
| Other Inventory | - | ₹0.33 Cr | - | - | - |
| Sundry Debtors | ₹40 Cr | ₹35 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr |
| Debtors more than Six months | ₹1.56 Cr | ₹2.69 Cr | ₹0.94 Cr | ₹0.86 Cr | ₹2.17 Cr |
| Debtors Others | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹22 Cr | ₹15 Cr |
| Cash and Bank | ₹13 Cr | ₹7.85 Cr | ₹8.65 Cr | ₹9.49 Cr | ₹8.48 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Balances at Bank | ₹13 Cr | ₹7.82 Cr | ₹8.62 Cr | ₹9.42 Cr | ₹8.47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.86 Cr | ₹1.50 Cr | ₹1.07 Cr | ₹1.92 Cr | ₹0.49 Cr |
| Interest accrued on Investments | ₹0.33 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.11 Cr | ₹0.02 Cr | - | - |
| Other current_assets | ₹0.45 Cr | ₹1.07 Cr | ₹0.84 Cr | ₹1.77 Cr | ₹0.31 Cr |
| Short Term Loans and Advances | ₹14 Cr | ₹9.73 Cr | ₹4.52 Cr | ₹5.63 Cr | ₹6.36 Cr |
| Advances recoverable in cash or in kind | ₹6.22 Cr | ₹3.75 Cr | ₹4.52 Cr | ₹2.17 Cr | ₹3.78 Cr |
| Advance income tax and TDS | ₹8.18 Cr | ₹5.98 Cr | - | ₹3.46 Cr | ₹2.58 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹103 Cr | ₹75 Cr | ₹76 Cr | ₹73 Cr | ₹49 Cr |
| Net Current Assets (Including Current Investments) | ₹57 Cr | ₹41 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr |
| Miscellaneous Expenses not written off | ₹0.03 Cr | - | - | - | - |
| Total Assets | ₹171 Cr | ₹138 Cr | ₹141 Cr | ₹123 Cr | ₹93 Cr |
| Contingent Liabilities | ₹3.35 Cr | ₹3.33 Cr | ₹2.92 Cr | ₹0.65 Cr | ₹1.38 Cr |
| Total Debt | ₹21 Cr | ₹15 Cr | ₹33 Cr | ₹29 Cr | ₹19 Cr |
| Book Value | 11.24 | 45.02 | 35.24 | 30.07 | 25.92 |
| Adjusted Book Value | 11.24 | 9.00 | 7.05 | 6.01 | 5.18 |
Compare Balance Sheet of peers of PREMIER POLYFILM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PREMIER POLYFILM | ₹420.0 Cr | -10.1% | -13.2% | -31.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,849.4 Cr | 1.1% | -7.6% | -9.5% | Stock Analytics | |
| ASTRAL | ₹42,084.1 Cr | 7.1% | 13.3% | -17.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,320.6 Cr | -4.1% | -8.5% | -37.8% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,485.6 Cr | 0.4% | -4.7% | -0.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,788.5 Cr | -4.7% | 11.8% | -16.9% | Stock Analytics | |
PREMIER POLYFILM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PREMIER POLYFILM | -10.1% |
-13.2% |
-31.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses