Home > Income Statement > PREMIER POLYFILM

PREMIER POLYFILM
Income Statement

COMMUNITY POLL
for PREMIER POLYFILM
Please provide your vote to see the results

PREMIER POLYFILM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹288 Cr₹243 Cr₹172 Cr₹168 Cr₹171 Cr
     Sales ₹286 Cr₹242 Cr₹171 Cr₹167 Cr₹171 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.60 Cr₹1.02 Cr₹0.73 Cr₹0.84 Cr₹0.75 Cr
Less: Excise Duty ₹35 Cr₹30 Cr₹21 Cr₹21 Cr₹21 Cr
Net Sales ₹253 Cr₹213 Cr₹151 Cr₹147 Cr₹150 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.05 Cr₹-3.85 Cr₹3.21 Cr₹0.27 Cr₹-0.15 Cr
Raw Material Consumed ₹182 Cr₹156 Cr₹99 Cr₹96 Cr₹104 Cr
     Opening Raw Materials ₹21 Cr₹8.48 Cr₹11 Cr₹7.37 Cr₹14 Cr
     Purchases Raw Materials ₹165 Cr₹164 Cr₹92 Cr₹97 Cr₹93 Cr
     Closing Raw Materials ₹13 Cr₹21 Cr₹8.48 Cr₹11 Cr₹7.37 Cr
     Other Direct Purchases / Brought in cost ₹8.68 Cr₹5.20 Cr₹4.60 Cr₹2.87 Cr₹3.92 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.10 Cr₹6.77 Cr₹7.88 Cr₹9.28 Cr
     Electricity & Power ₹11 Cr₹8.10 Cr₹6.77 Cr₹7.88 Cr₹9.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹19 Cr₹15 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹22 Cr₹18 Cr₹14 Cr₹16 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.46 Cr₹0.42 Cr₹0.38 Cr₹0.44 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.29 Cr₹0.22 Cr₹0.27 Cr₹0.38 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.24 Cr₹7.49 Cr₹5.59 Cr₹6.69 Cr₹6.52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.67 Cr₹0.53 Cr₹0.43 Cr₹0.46 Cr₹0.49 Cr
     Packing Material Consumed ₹4.35 Cr₹3.57 Cr₹2.89 Cr₹3.26 Cr₹2.59 Cr
     Other Mfg Exp ₹4.22 Cr₹3.39 Cr₹2.27 Cr₹2.97 Cr₹3.44 Cr
General and Administration Expenses ₹4.05 Cr₹3.35 Cr₹2.88 Cr₹2.97 Cr₹2.93 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.18 Cr₹0.19 Cr₹0.16 Cr₹0.16 Cr
     Insurance ₹0.33 Cr₹0.29 Cr₹0.28 Cr₹0.28 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.28 Cr₹1.02 Cr₹0.79 Cr₹0.48 Cr₹0.48 Cr
     Traveling and conveyance ₹0.56 Cr₹0.28 Cr₹0.19 Cr₹0.55 Cr₹0.55 Cr
     Other Administration ₹2.25 Cr₹1.86 Cr₹1.62 Cr₹2.06 Cr₹2.16 Cr
Selling and Distribution Expenses ₹4.09 Cr₹3.18 Cr₹2.71 Cr₹2.97 Cr₹2.76 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.66 Cr₹0.67 Cr₹0.36 Cr₹0.43 Cr₹0.49 Cr
Miscellaneous Expenses ₹0.20 Cr₹0.26 Cr₹0.22 Cr₹0.11 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.20 Cr₹0.26 Cr₹0.22 Cr₹0.10 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹231 Cr₹194 Cr₹135 Cr₹133 Cr₹139 Cr
Operating Profit (Excl OI) ₹22 Cr₹19 Cr₹16 Cr₹14 Cr₹11 Cr
Other Income ₹0.81 Cr₹1.04 Cr₹1.60 Cr₹1.49 Cr₹1.68 Cr
     Interest Received ₹0.41 Cr₹0.34 Cr₹0.39 Cr₹0.31 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ---₹0.12 Cr-
     Foreign Exchange Gains -----
     Others ₹0.40 Cr₹0.69 Cr₹1.19 Cr₹1.06 Cr₹1.15 Cr
Operating Profit ₹23 Cr₹20 Cr₹17 Cr₹15 Cr₹13 Cr
Interest ₹2.73 Cr₹2.02 Cr₹2.12 Cr₹2.79 Cr₹3.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.62 Cr₹0.43 Cr₹0.33 Cr₹0.37 Cr₹0.32 Cr
     Other Interest ₹2.11 Cr₹1.59 Cr₹1.79 Cr₹2.42 Cr₹2.80 Cr
PBDT ₹20 Cr₹18 Cr₹15 Cr₹13 Cr₹9.63 Cr
Depreciation ₹4.93 Cr₹4.19 Cr₹4.04 Cr₹3.81 Cr₹3.44 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹14 Cr₹11 Cr₹8.70 Cr₹6.20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹14 Cr₹11 Cr₹8.70 Cr₹6.20 Cr
Provision for Tax ₹3.52 Cr₹4.10 Cr₹2.53 Cr₹2.49 Cr₹1.73 Cr
     Current Income Tax ₹4.14 Cr₹3.77 Cr₹2.90 Cr₹2.60 Cr₹1.65 Cr
     Deferred Tax ₹-0.53 Cr₹0.33 Cr₹-0.06 Cr₹-0.09 Cr₹0.16 Cr
     Other taxes ₹-0.09 Cr-₹-0.31 Cr₹-0.02 Cr₹-0.07 Cr
Profit After Tax ₹12 Cr₹9.78 Cr₹8.42 Cr₹6.21 Cr₹4.46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹9.78 Cr₹8.42 Cr₹6.21 Cr₹4.46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹19 Cr₹15 Cr₹13 Cr₹11 Cr
Appropriations ₹35 Cr₹29 Cr₹23 Cr₹19 Cr₹16 Cr
     General Reserves ₹4.00 Cr₹4.00 Cr₹4.00 Cr₹3.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.05 Cr₹1.05 Cr-₹1.26 Cr₹1.26 Cr
Equity Dividend % ₹10.00₹10.00₹10.00-₹10.00
Earnings Per Share ₹5.58₹4.67₹4.02₹2.97₹2.13
Adjusted EPS ₹5.58₹4.67₹4.02₹2.97₹2.13

Compare Income Statement of peers of PREMIER POLYFILM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PREMIER POLYFILM ₹418.9 Cr 0.1% -6.2% 136.5% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


PREMIER POLYFILM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PREMIER POLYFILM

0.1%

-6.2%

136.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses