Home > Balance Sheet > PREMIER POLYFILM

PREMIER POLYFILM
Balance Sheet

COMMUNITY POLL
for PREMIER POLYFILM
Please provide your vote to see the results

PREMIER POLYFILM Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited ₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹63 Cr₹53 Cr₹44 Cr₹36 Cr₹31 Cr
    Securities Premium ₹8.46 Cr₹8.46 Cr₹8.46 Cr₹8.46 Cr₹8.46 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹30 Cr₹24 Cr₹19 Cr₹15 Cr₹13 Cr
    General Reserves ₹24 Cr₹20 Cr₹16 Cr₹12 Cr₹9.00 Cr
    Other Reserves ₹0.49 Cr₹0.30 Cr₹0.34 Cr₹0.65 Cr₹0.96 Cr
Reserve excluding Revaluation Reserve ₹63 Cr₹53 Cr₹44 Cr₹36 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹74 Cr₹63 Cr₹54 Cr₹46 Cr₹42 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹10 Cr₹6.21 Cr₹5.01 Cr₹3.82 Cr₹3.65 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹9.69 Cr₹6.96 Cr₹5.68 Cr₹7.18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.20 Cr₹-3.48 Cr₹-1.95 Cr₹-1.85 Cr₹-3.53 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.27 Cr₹0.26 Cr₹-0.07 Cr₹-0.02 Cr₹0.07 Cr
    Deferred Tax Assets ₹1.09 Cr₹1.03 Cr₹0.95 Cr₹1.07 Cr₹0.95 Cr
    Deferred Tax Liability ₹0.82 Cr₹1.29 Cr₹0.88 Cr₹1.05 Cr₹1.02 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹7.67 Cr₹3.12 Cr₹2.98 Cr₹2.95 Cr₹2.60 Cr
Total Non-Current Liabilities ₹17 Cr₹9.59 Cr₹7.92 Cr₹6.76 Cr₹6.32 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹17 Cr₹7.40 Cr₹12 Cr₹11 Cr
    Sundry Creditors ₹19 Cr₹17 Cr₹7.40 Cr₹12 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹9.72 Cr₹7.57 Cr₹5.68 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.69 Cr₹1.31 Cr₹0.88 Cr₹0.62 Cr₹0.70 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.37 Cr₹8.41 Cr₹6.69 Cr₹5.06 Cr₹11 Cr
Short Term Borrowings ₹19 Cr₹19 Cr₹12 Cr₹22 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹17 Cr₹15 Cr₹8.77 Cr₹13 Cr₹8.51 Cr
    Working Capital Loans- Sec ₹17 Cr₹15 Cr₹8.77 Cr₹13 Cr₹8.51 Cr
    Buyers Credits - Unsec -₹2.72 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-13 Cr₹-5.35 Cr₹-3.74 Cr₹1.13 Cr
Short Term Provisions ₹0.58 Cr₹4.53 Cr₹3.52 Cr₹3.32 Cr₹2.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹3.77 Cr₹2.90 Cr₹2.60 Cr₹1.75 Cr
    Provision for post retirement benefits ₹0.58 Cr₹0.76 Cr₹0.62 Cr₹0.72 Cr₹0.72 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹50 Cr₹51 Cr₹31 Cr₹43 Cr₹43 Cr
Total Liabilities ₹141 Cr₹123 Cr₹93 Cr₹96 Cr₹91 Cr
ASSETS
Gross Block ₹81 Cr₹63 Cr₹58 Cr₹57 Cr₹52 Cr
Less: Accumulated Depreciation ₹27 Cr₹23 Cr₹19 Cr₹15 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹53 Cr₹40 Cr₹39 Cr₹42 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.20 Cr₹1.58 Cr₹0.76 Cr--
Non Current Investments ₹4.35 Cr₹3.96 Cr₹2.73 Cr₹0.21 Cr₹0.25 Cr
Long Term Investment ₹4.35 Cr₹3.96 Cr₹2.73 Cr₹0.21 Cr₹0.25 Cr
    Quoted ₹3.88 Cr₹3.55 Cr₹2.50 Cr₹0.21 Cr₹0.25 Cr
    Unquoted ₹0.47 Cr₹0.41 Cr₹0.23 Cr--
Long Term Loans & Advances ₹5.37 Cr₹2.49 Cr₹0.84 Cr₹0.64 Cr₹0.98 Cr
Other Non Current Assets ₹0.94 Cr₹1.33 Cr₹0.60 Cr₹1.37 Cr-
Total Non-Current Assets ₹65 Cr₹50 Cr₹44 Cr₹44 Cr₹42 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹29 Cr₹33 Cr₹16 Cr₹21 Cr₹19 Cr
    Raw Materials ₹13 Cr₹21 Cr₹8.48 Cr₹11 Cr₹7.37 Cr
    Work-in Progress ₹2.24 Cr₹1.51 Cr₹0.88 Cr₹1.42 Cr₹1.72 Cr
    Finished Goods ₹11 Cr₹8.24 Cr₹5.03 Cr₹7.70 Cr₹7.67 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.41 Cr₹2.23 Cr₹1.59 Cr₹1.15 Cr₹1.04 Cr
    Other Inventory ----₹1.22 Cr
Sundry Debtors ₹32 Cr₹23 Cr₹18 Cr₹22 Cr₹22 Cr
    Debtors more than Six months ₹0.94 Cr₹0.86 Cr₹2.17 Cr--
    Debtors Others ₹31 Cr₹22 Cr₹15 Cr₹22 Cr₹22 Cr
Cash and Bank ₹8.65 Cr₹9.49 Cr₹8.48 Cr₹4.73 Cr₹5.47 Cr
    Cash in hand ₹0.03 Cr₹0.07 Cr₹0.01 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹8.62 Cr₹9.42 Cr₹8.47 Cr₹4.68 Cr₹5.41 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.90 Cr₹1.92 Cr₹0.49 Cr₹0.16 Cr₹0.21 Cr
    Interest accrued on Investments ₹0.21 Cr₹0.15 Cr₹0.18 Cr₹0.14 Cr₹0.18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.69 Cr₹1.77 Cr₹0.31 Cr₹0.03 Cr₹0.02 Cr
Short Term Loans and Advances ₹4.54 Cr₹5.63 Cr₹6.36 Cr₹3.63 Cr₹2.38 Cr
    Advances recoverable in cash or in kind ₹4.54 Cr₹2.17 Cr₹3.78 Cr₹1.59 Cr₹0.88 Cr
    Advance income tax and TDS -₹3.46 Cr₹2.58 Cr₹2.04 Cr₹1.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹0.00 Cr₹0.00 Cr
Total Current Assets ₹76 Cr₹73 Cr₹49 Cr₹51 Cr₹49 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹23 Cr₹18 Cr₹8.71 Cr₹6.11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹141 Cr₹123 Cr₹93 Cr₹96 Cr₹91 Cr
Contingent Liabilities ₹2.92 Cr₹0.65 Cr₹1.38 Cr₹1.99 Cr₹1.03 Cr
Total Debt ₹33 Cr₹29 Cr₹19 Cr₹27 Cr₹25 Cr
Book Value 35.2430.0725.9222.0419.83
Adjusted Book Value 35.2430.0725.9222.0419.83

Compare Balance Sheet of peers of PREMIER POLYFILM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PREMIER POLYFILM ₹418.9 Cr 0.1% -6.2% 136.5% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


PREMIER POLYFILM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PREMIER POLYFILM

0.1%

-6.2%

136.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses