PRECOT
|
PRECOT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹868 Cr | ₹841 Cr | ₹954 Cr | ₹993 Cr | ₹665 Cr |
| Sales | ₹831 Cr | ₹802 Cr | ₹919 Cr | ₹955 Cr | ₹642 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹37 Cr | ₹39 Cr | ₹35 Cr | ₹39 Cr | ₹23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹868 Cr | ₹841 Cr | ₹954 Cr | ₹993 Cr | ₹665 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.69 Cr | ₹51 Cr | ₹-25 Cr | ₹-44 Cr | ₹17 Cr |
| Raw Material Consumed | ₹480 Cr | ₹472 Cr | ₹648 Cr | ₹532 Cr | ₹341 Cr |
| Opening Raw Materials | ₹152 Cr | ₹110 Cr | ₹135 Cr | ₹82 Cr | ₹50 Cr |
| Purchases Raw Materials | ₹443 Cr | ₹515 Cr | ₹623 Cr | ₹586 Cr | ₹372 Cr |
| Closing Raw Materials | ₹115 Cr | ₹152 Cr | ₹110 Cr | ₹135 Cr | ₹82 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.03 Cr | - | ₹0.77 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹66 Cr | ₹62 Cr | ₹71 Cr | ₹74 Cr | ₹57 Cr |
| Electricity & Power | ₹66 Cr | ₹62 Cr | ₹71 Cr | ₹74 Cr | ₹57 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹83 Cr | ₹71 Cr | ₹85 Cr | ₹94 Cr | ₹74 Cr |
| Salaries, Wages & Bonus | ₹74 Cr | ₹63 Cr | ₹73 Cr | ₹81 Cr | ₹63 Cr |
| Contributions to EPF & Pension Funds | ₹3.56 Cr | ₹3.00 Cr | ₹6.25 Cr | ₹5.06 Cr | ₹4.70 Cr |
| Workmen and Staff Welfare Expenses | ₹5.36 Cr | ₹4.64 Cr | ₹5.38 Cr | ₹7.06 Cr | ₹5.70 Cr |
| Other Employees Cost | ₹0.52 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹84 Cr | ₹75 Cr | ₹92 Cr | ₹80 Cr | ₹50 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹0.68 Cr |
| Repairs and Maintenance | ₹27 Cr | ₹24 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹42 Cr | ₹38 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr |
| General and Administration Expenses | ₹7.16 Cr | ₹6.35 Cr | ₹11 Cr | ₹4.80 Cr | ₹2.97 Cr |
| Rent , Rates & Taxes | ₹1.24 Cr | ₹0.84 Cr | ₹1.58 Cr | ₹0.79 Cr | ₹0.81 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.60 Cr | ₹3.24 Cr | ₹6.62 Cr | ₹2.81 Cr | ₹1.19 Cr |
| Traveling and conveyance | ₹1.53 Cr | ₹1.48 Cr | ₹1.96 Cr | ₹0.42 Cr | ₹0.27 Cr |
| Other Administration | ₹0.80 Cr | ₹0.79 Cr | ₹0.86 Cr | ₹0.78 Cr | ₹0.70 Cr |
| Selling and Distribution Expenses | ₹30 Cr | ₹28 Cr | ₹31 Cr | ₹57 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹30 Cr | ₹28 Cr | ₹31 Cr | ₹57 Cr | ₹23 Cr |
| Miscellaneous Expenses | ₹5.78 Cr | ₹3.40 Cr | ₹9.99 Cr | ₹4.84 Cr | ₹5.44 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.93 Cr | ₹0.29 Cr | ₹1.63 Cr | ₹0.56 Cr | ₹2.38 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹3.63 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.80 Cr | ₹3.11 Cr | ₹4.74 Cr | ₹4.28 Cr | ₹3.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹755 Cr | ₹768 Cr | ₹923 Cr | ₹803 Cr | ₹571 Cr |
| Operating Profit (Excl OI) | ₹114 Cr | ₹72 Cr | ₹31 Cr | ₹190 Cr | ₹94 Cr |
| Other Income | ₹4.32 Cr | ₹9.22 Cr | ₹7.24 Cr | ₹6.49 Cr | ₹5.70 Cr |
| Interest Received | ₹2.29 Cr | ₹2.07 Cr | ₹0.95 Cr | ₹1.32 Cr | ₹1.55 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹2.39 Cr | ₹0.45 Cr | ₹0.75 Cr |
| Profits on sale of Investments | ₹0.33 Cr | ₹0.09 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.86 Cr | ₹3.56 Cr | - | ₹3.10 Cr | ₹1.87 Cr |
| Others | ₹0.85 Cr | ₹3.47 Cr | ₹3.90 Cr | ₹1.63 Cr | ₹1.54 Cr |
| Operating Profit | ₹118 Cr | ₹81 Cr | ₹38 Cr | ₹197 Cr | ₹100 Cr |
| Interest | ₹31 Cr | ₹34 Cr | ₹39 Cr | ₹30 Cr | ₹34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.04 Cr | ₹3.46 Cr | ₹4.92 Cr | ₹4.09 Cr | ₹3.45 Cr |
| Other Interest | ₹27 Cr | ₹31 Cr | ₹34 Cr | ₹26 Cr | ₹30 Cr |
| PBDT | ₹87 Cr | ₹47 Cr | ₹-1.13 Cr | ₹166 Cr | ₹66 Cr |
| Depreciation | ₹19 Cr | ₹20 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹27 Cr | ₹-35 Cr | ₹134 Cr | ₹33 Cr |
| Exceptional Income / Expenses | - | ₹-1.84 Cr | - | - | - |
| Profit Before Tax | ₹68 Cr | ₹25 Cr | ₹-35 Cr | ₹134 Cr | ₹33 Cr |
| Provision for Tax | ₹16 Cr | ₹2.77 Cr | ₹-8.50 Cr | ₹28 Cr | - |
| Current Income Tax | ₹2.11 Cr | - | - | ₹23 Cr | - |
| Deferred Tax | ₹14 Cr | ₹7.58 Cr | ₹-8.50 Cr | ₹5.53 Cr | - |
| Other taxes | - | ₹-4.81 Cr | - | - | - |
| Profit After Tax | ₹52 Cr | ₹23 Cr | ₹-26 Cr | ₹105 Cr | ₹33 Cr |
| Extra items | ₹-19 Cr | ₹-5.86 Cr | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹33 Cr | ₹17 Cr | ₹-26 Cr | ₹105 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹251 Cr | ₹234 Cr | ₹268 Cr | ₹162 Cr | ₹129 Cr |
| Appropriations | ₹284 Cr | ₹251 Cr | ₹242 Cr | ₹268 Cr | ₹162 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.80 Cr | - | ₹7.20 Cr | - | - |
| Equity Dividend % | ₹30.00 | ₹15.00 | - | ₹60.00 | - |
| Earnings Per Share | ₹27.41 | ₹13.99 | ₹-21.69 | ₹87.85 | ₹27.46 |
| Adjusted EPS | ₹27.41 | ₹13.99 | ₹-21.69 | ₹87.85 | ₹27.46 |
Compare Income Statement of peers of PRECOT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECOT | ₹992.2 Cr | 1.4% | 3.8% | 29.8% | Stock Analytics | |
| TRIDENT | ₹12,688.9 Cr | 0.2% | -5.2% | -18.9% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,023.5 Cr | 2.3% | 8.1% | -7.1% | Stock Analytics | |
| FILATEX INDIA | ₹3,610.6 Cr | 10.3% | 34% | 32% | Stock Analytics | |
| NITIN SPINNERS | ₹3,251.8 Cr | 6.3% | 1.9% | 48.8% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹1,333.2 Cr | -18.5% | -35.1% | 0.4% | Stock Analytics | |
PRECOT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECOT | 1.4% |
3.8% |
29.8% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses