PRECOT
|
PRECOT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹436 Cr | ₹406 Cr | ₹394 Cr | ₹432 Cr | ₹330 Cr |
| Securities Premium | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Capital Reserves | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Profit & Loss Account Balance | ₹282 Cr | ₹251 Cr | ₹234 Cr | ₹268 Cr | ₹162 Cr |
| General Reserves | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
| Other Reserves | ₹8.45 Cr | ₹9.25 Cr | ₹14 Cr | ₹19 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹436 Cr | ₹406 Cr | ₹394 Cr | ₹432 Cr | ₹330 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹448 Cr | ₹418 Cr | ₹406 Cr | ₹444 Cr | ₹342 Cr |
| Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹103 Cr | ₹144 Cr | ₹145 Cr | ₹82 Cr | ₹105 Cr |
| Non Convertible Debentures | - | ₹60 Cr | ₹70 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹140 Cr | ₹120 Cr | ₹105 Cr | ₹148 Cr | ₹157 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-37 Cr | ₹-35 Cr | ₹-30 Cr | ₹-66 Cr | ₹-52 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.03 Cr | ₹-1.81 Cr | ₹-5.69 Cr | ₹4.55 Cr | - |
| Deferred Tax Assets | ₹9.31 Cr | ₹16 Cr | ₹18 Cr | ₹6.95 Cr | - |
| Deferred Tax Liability | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | - |
| Other Long Term Liabilities | ₹3.26 Cr | ₹4.17 Cr | ₹0.43 Cr | ₹2.20 Cr | ₹4.08 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.02 Cr | ₹14 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹120 Cr | ₹161 Cr | ₹162 Cr | ₹110 Cr | ₹128 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹98 Cr | ₹103 Cr | ₹63 Cr | ₹38 Cr | ₹30 Cr |
| Sundry Creditors | ₹98 Cr | ₹103 Cr | ₹63 Cr | ₹38 Cr | ₹30 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹87 Cr | ₹78 Cr | ₹64 Cr | ₹126 Cr | ₹87 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.32 Cr | ₹3.74 Cr | ₹1.32 Cr | ₹1.62 Cr | ₹2.25 Cr |
| Interest Accrued But Not Due | ₹0.59 Cr | ₹2.12 Cr | ₹2.30 Cr | ₹0.31 Cr | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹10 Cr | ₹10 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹62 Cr | ₹50 Cr | ₹124 Cr | ₹85 Cr |
| Short Term Borrowings | ₹183 Cr | ₹189 Cr | ₹202 Cr | ₹209 Cr | ₹169 Cr |
| Secured ST Loans repayable on Demands | ₹183 Cr | ₹189 Cr | ₹202 Cr | ₹199 Cr | ₹152 Cr |
| Working Capital Loans- Sec | ₹183 Cr | ₹189 Cr | ₹202 Cr | ₹199 Cr | ₹152 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-183 Cr | ₹-189 Cr | ₹-202 Cr | ₹-189 Cr | ₹-135 Cr |
| Short Term Provisions | ₹2.09 Cr | ₹3.23 Cr | ₹3.11 Cr | ₹5.64 Cr | ₹2.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹2.92 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.09 Cr | ₹3.23 Cr | ₹3.11 Cr | ₹2.72 Cr | ₹2.25 Cr |
| Total Current Liabilities | ₹370 Cr | ₹373 Cr | ₹333 Cr | ₹379 Cr | ₹288 Cr |
| Total Liabilities | ₹939 Cr | ₹952 Cr | ₹901 Cr | ₹933 Cr | ₹758 Cr |
| ASSETS | |||||
| Gross Block | ₹740 Cr | ₹695 Cr | ₹671 Cr | ₹625 Cr | ₹605 Cr |
| Less: Accumulated Depreciation | ₹262 Cr | ₹246 Cr | ₹224 Cr | ₹192 Cr | ₹161 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹478 Cr | ₹449 Cr | ₹447 Cr | ₹433 Cr | ₹444 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.09 Cr | ₹56 Cr | ₹2.97 Cr | ₹32 Cr | ₹2.56 Cr |
| Non Current Investments | ₹2.64 Cr | ₹2.64 Cr | ₹6.96 Cr | ₹12 Cr | ₹11 Cr |
| Long Term Investment | ₹2.64 Cr | ₹2.64 Cr | ₹6.96 Cr | ₹12 Cr | ₹11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.64 Cr | ₹2.64 Cr | ₹6.96 Cr | ₹12 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹28 Cr | ₹22 Cr | ₹34 Cr | ₹18 Cr | ₹14 Cr |
| Other Non Current Assets | ₹0.20 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.13 Cr |
| Total Non-Current Assets | ₹547 Cr | ₹530 Cr | ₹492 Cr | ₹495 Cr | ₹472 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.64 Cr | ₹13 Cr | ₹1.99 Cr | - | - |
| Quoted | ₹8.64 Cr | ₹13 Cr | ₹1.99 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹211 Cr | ₹232 Cr | ₹242 Cr | ₹241 Cr | ₹131 Cr |
| Raw Materials | ₹115 Cr | ₹152 Cr | ₹110 Cr | ₹135 Cr | ₹82 Cr |
| Work-in Progress | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr |
| Finished Goods | ₹38 Cr | ₹35 Cr | ₹81 Cr | ₹53 Cr | ₹15 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹8.50 Cr |
| Other Inventory | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹9.47 Cr |
| Sundry Debtors | ₹113 Cr | ₹131 Cr | ₹119 Cr | ₹140 Cr | ₹102 Cr |
| Debtors more than Six months | ₹3.59 Cr | ₹2.38 Cr | ₹7.45 Cr | ₹1.74 Cr | ₹3.89 Cr |
| Debtors Others | ₹113 Cr | ₹131 Cr | ₹114 Cr | ₹139 Cr | ₹101 Cr |
| Cash and Bank | ₹6.08 Cr | ₹7.75 Cr | ₹6.47 Cr | ₹11 Cr | ₹8.97 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Balances at Bank | ₹6.07 Cr | ₹7.75 Cr | ₹6.46 Cr | ₹11 Cr | ₹8.93 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹10 Cr | ₹10 Cr | ₹7.34 Cr | ₹6.90 Cr | ₹6.62 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.57 Cr | ₹3.00 Cr | ₹2.36 Cr | ₹1.77 Cr | ₹1.77 Cr |
| Other current_assets | ₹7.65 Cr | ₹7.22 Cr | ₹4.98 Cr | ₹5.13 Cr | ₹4.85 Cr |
| Short Term Loans and Advances | ₹39 Cr | ₹28 Cr | ₹33 Cr | ₹39 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹19 Cr | ₹7.09 Cr | ₹14 Cr | ₹21 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹9.31 Cr |
| Total Current Assets | ₹388 Cr | ₹422 Cr | ₹409 Cr | ₹438 Cr | ₹286 Cr |
| Net Current Assets (Including Current Investments) | ₹18 Cr | ₹49 Cr | ₹76 Cr | ₹59 Cr | ₹-1.87 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹939 Cr | ₹952 Cr | ₹901 Cr | ₹933 Cr | ₹758 Cr |
| Contingent Liabilities | ₹152 Cr | ₹142 Cr | ₹33 Cr | ₹40 Cr | ₹24 Cr |
| Total Debt | ₹326 Cr | ₹369 Cr | ₹378 Cr | ₹358 Cr | ₹326 Cr |
| Book Value | - | 348.51 | 338.09 | 370.10 | 284.68 |
| Adjusted Book Value | 373.75 | 348.51 | 338.09 | 370.10 | 284.68 |
Compare Balance Sheet of peers of PRECOT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECOT | ₹590.3 Cr | 11.5% | 22.4% | 14.8% | Stock Analytics | |
| TRIDENT | ₹14,594.8 Cr | 0.1% | 1.7% | -12.2% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,040.8 Cr | -1.4% | -3.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,810.1 Cr | 5.7% | 23.8% | 20.2% | Stock Analytics | |
| NITIN SPINNERS | ₹1,863.4 Cr | -1.9% | 1.7% | -17.4% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
PRECOT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECOT | 11.5% |
22.4% |
14.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses