PRECISION WIRES INDIA
|
PRECISION WIRES INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,985 Cr | ₹4,094 Cr | ₹3,679 Cr | ₹3,255 Cr | ₹2,089 Cr |
| Sales | ₹4,897 Cr | ₹3,924 Cr | ₹3,522 Cr | ₹3,126 Cr | ₹2,014 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹88 Cr | ₹170 Cr | ₹156 Cr | ₹129 Cr | ₹75 Cr |
| Less: Excise Duty | ₹970 Cr | ₹792 Cr | ₹645 Cr | - | ₹370 Cr |
| Net Sales | ₹4,015 Cr | ₹3,302 Cr | ₹3,034 Cr | ₹2,683 Cr | ₹1,719 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-36 Cr | ₹-33 Cr | ₹-9.69 Cr | ₹-33 Cr | ₹-37 Cr |
| Raw Material Consumed | ₹3,699 Cr | ₹3,044 Cr | ₹2,795 Cr | ₹2,482 Cr | ₹1,583 Cr |
| Opening Raw Materials | ₹83 Cr | ₹54 Cr | ₹59 Cr | ₹38 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹3,679 Cr | ₹3,073 Cr | ₹2,790 Cr | ₹2,498 Cr | ₹1,606 Cr |
| Closing Raw Materials | ₹63 Cr | ₹83 Cr | ₹54 Cr | ₹59 Cr | ₹38 Cr |
| Other Direct Purchases / Brought in cost | ₹0.38 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹5.65 Cr | ₹0.51 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr |
| Electricity & Power | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹48 Cr | ₹41 Cr | ₹35 Cr | ₹34 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹2.48 Cr | ₹2.24 Cr | ₹1.95 Cr | ₹1.94 Cr | ₹1.75 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹70 Cr | ₹57 Cr | ₹53 Cr | ₹38 Cr | ₹30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹6.25 Cr | ₹5.40 Cr |
| Packing Material Consumed | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹8.42 Cr |
| Other Mfg Exp | ₹35 Cr | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr |
| General and Administration Expenses | ₹4.42 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹1.12 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.45 Cr | ₹0.51 Cr |
| Insurance | ₹2.22 Cr | ₹1.50 Cr | ₹1.61 Cr | ₹1.87 Cr | ₹1.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹0.87 Cr | ₹0.90 Cr | ₹0.57 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Other Administration | ₹0.22 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹9.10 Cr |
| Selling and Distribution Expenses | ₹2.67 Cr | ₹2.33 Cr | ₹1.67 Cr | ₹1.32 Cr | ₹1.14 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.67 Cr | ₹2.33 Cr | ₹1.67 Cr | ₹1.32 Cr | ₹1.14 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹23 Cr | ₹1.68 Cr | ₹1.63 Cr | ₹4.35 Cr | ₹1.87 Cr |
| Bad debts /advances written off | ₹0.01 Cr | - | ₹0.42 Cr | ₹1.37 Cr | ₹0.05 Cr |
| Provision for doubtful debts | ₹0.14 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.42 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹1.52 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹1.60 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹1.82 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,849 Cr | ₹3,168 Cr | ₹2,927 Cr | ₹2,566 Cr | ₹1,641 Cr |
| Operating Profit (Excl OI) | ₹166 Cr | ₹134 Cr | ₹106 Cr | ₹117 Cr | ₹78 Cr |
| Other Income | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹6.98 Cr | ₹5.13 Cr |
| Interest Received | ₹0.55 Cr | ₹0.57 Cr | ₹2.40 Cr | ₹0.94 Cr | ₹0.64 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.65 Cr | ₹0.10 Cr | ₹1.40 Cr | - | - |
| Profits on sale of Investments | - | - | - | ₹0.07 Cr | ₹0.06 Cr |
| Provision Written Back | - | - | ₹0.42 Cr | ₹0.07 Cr | ₹0.70 Cr |
| Foreign Exchange Gains | ₹13 Cr | ₹8.03 Cr | ₹11 Cr | ₹4.93 Cr | ₹2.62 Cr |
| Others | ₹6.16 Cr | ₹11 Cr | ₹6.83 Cr | ₹0.97 Cr | ₹1.10 Cr |
| Operating Profit | ₹187 Cr | ₹153 Cr | ₹128 Cr | ₹124 Cr | ₹83 Cr |
| Interest | ₹47 Cr | ₹37 Cr | ₹33 Cr | ₹25 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.02 Cr | ₹6.74 Cr | ₹6.82 Cr | ₹4.26 Cr | ₹1.98 Cr |
| Other Interest | ₹9.01 Cr | ₹6.12 Cr | ₹4.59 Cr | ₹4.27 Cr | ₹2.95 Cr |
| PBDT | ₹140 Cr | ₹116 Cr | ₹95 Cr | ₹99 Cr | ₹68 Cr |
| Depreciation | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹120 Cr | ₹99 Cr | ₹81 Cr | ₹84 Cr | ₹52 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹120 Cr | ₹99 Cr | ₹81 Cr | ₹84 Cr | ₹52 Cr |
| Provision for Tax | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹12 Cr |
| Current Income Tax | ₹30 Cr | ₹25 Cr | ₹20 Cr | ₹22 Cr | ₹13 Cr |
| Deferred Tax | ₹0.64 Cr | ₹0.95 Cr | ₹0.97 Cr | ₹-1.14 Cr | ₹-0.61 Cr |
| Other taxes | ₹0.03 Cr | ₹0.00 Cr | ₹0.58 Cr | - | - |
| Profit After Tax | ₹90 Cr | ₹73 Cr | ₹59 Cr | ₹63 Cr | ₹39 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹52 Cr | ₹56 Cr | ₹49 Cr | ₹30 Cr | ₹22 Cr |
| Appropriations | ₹142 Cr | ₹129 Cr | ₹111 Cr | ₹93 Cr | ₹62 Cr |
| General Reserves | - | ₹60 Cr | ₹40 Cr | ₹30 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.04 Cr | ₹6.43 Cr | ₹5.78 Cr | ₹4.63 Cr | - |
| Equity Dividend % | ₹115.00 | ₹105.00 | ₹96.00 | ₹130.00 | ₹100.00 |
| Earnings Per Share | ₹5.04 | ₹4.08 | ₹3.33 | ₹5.45 | ₹17.00 |
| Adjusted EPS | ₹5.04 | ₹4.08 | ₹3.33 | ₹3.63 | ₹2.27 |
Compare Income Statement of peers of PRECISION WIRES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECISION WIRES INDIA | ₹4,353.4 Cr | -3.2% | 4.1% | 21% | Stock Analytics | |
| POLYCAB INDIA | ₹109,251.0 Cr | -2% | -4.4% | -0.8% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,795.2 Cr | 1.4% | 6% | -3.5% | Stock Analytics | |
| RR KABEL | ₹15,460.4 Cr | -2.4% | -2.3% | -4.6% | Stock Analytics | |
| FINOLEX CABLES | ₹11,260.2 Cr | -1.8% | -4.3% | -35.6% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹4,829.6 Cr | -5.9% | -12.1% | -15.4% | Stock Analytics | |
PRECISION WIRES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECISION WIRES INDIA | -3.2% |
4.1% |
21% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses