PRECISION WIRES INDIA
|
PRECISION WIRES INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹558 Cr | ₹489 Cr | ₹432 Cr | ₹353 Cr | ₹304 Cr |
| Securities Premium | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹122 Cr | ₹52 Cr | ₹56 Cr | ₹49 Cr | ₹30 Cr |
| General Reserves | ₹385 Cr | ₹385 Cr | ₹325 Cr | ₹285 Cr | ₹255 Cr |
| Other Reserves | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr |
| Reserve excluding Revaluation Reserve | ₹558 Cr | ₹489 Cr | ₹432 Cr | ₹353 Cr | ₹304 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹576 Cr | ₹506 Cr | ₹450 Cr | ₹365 Cr | ₹316 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹19 Cr | ₹13 Cr | ₹2.98 Cr | ₹7.48 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹47 Cr | ₹27 Cr | ₹16 Cr | ₹7.48 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.58 Cr | ₹-7.50 Cr | ₹-2.98 Cr | ₹-4.50 Cr | ₹-4.50 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.40 Cr | ₹2.96 Cr | ₹3.08 Cr | ₹1.37 Cr | ₹2.62 Cr |
| Deferred Tax Assets | ₹2.03 Cr | ₹1.94 Cr | ₹1.65 Cr | ₹1.65 Cr | ₹1.29 Cr |
| Deferred Tax Liability | ₹5.42 Cr | ₹4.90 Cr | ₹4.73 Cr | ₹3.02 Cr | ₹3.90 Cr |
| Other Long Term Liabilities | ₹6.94 Cr | ₹0.87 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.76 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.10 Cr | ₹3.09 Cr | ₹2.79 Cr | ₹2.88 Cr | ₹2.28 Cr |
| Total Non-Current Liabilities | ₹51 Cr | ₹26 Cr | ₹20 Cr | ₹8.08 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹564 Cr | ₹423 Cr | ₹432 Cr | ₹468 Cr | ₹423 Cr |
| Sundry Creditors | ₹564 Cr | ₹423 Cr | ₹432 Cr | ₹468 Cr | ₹423 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹45 Cr | ₹33 Cr | ₹24 Cr | ₹22 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.68 Cr | ₹10 Cr | ₹6.44 Cr | ₹5.95 Cr | ₹4.73 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹36 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr |
| Short Term Borrowings | ₹14 Cr | ₹72 Cr | - | ₹15 Cr | ₹10.00 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹72 Cr | - | ₹15 Cr | ₹10.00 Cr |
| Working Capital Loans- Sec | - | - | - | ₹15 Cr | ₹10.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-15 Cr | ₹-10.00 Cr |
| Short Term Provisions | ₹2.97 Cr | ₹1.67 Cr | ₹1.46 Cr | ₹1.29 Cr | ₹1.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.06 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.90 Cr | ₹1.67 Cr | ₹1.46 Cr | ₹1.29 Cr | ₹1.11 Cr |
| Total Current Liabilities | ₹627 Cr | ₹529 Cr | ₹458 Cr | ₹506 Cr | ₹457 Cr |
| Total Liabilities | ₹1,254 Cr | ₹1,062 Cr | ₹928 Cr | ₹879 Cr | ₹786 Cr |
| ASSETS | |||||
| Gross Block | ₹500 Cr | ₹408 Cr | ₹371 Cr | ₹350 Cr | ₹347 Cr |
| Less: Accumulated Depreciation | ₹282 Cr | ₹269 Cr | ₹255 Cr | ₹250 Cr | ₹237 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹218 Cr | ₹139 Cr | ₹116 Cr | ₹99 Cr | ₹110 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹19 Cr | ₹10 Cr | ₹5.66 Cr | ₹1.62 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹5.46 Cr | ₹2.60 Cr | ₹2.33 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹5.46 Cr | ₹2.60 Cr | ₹2.33 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹5.46 Cr | ₹5.46 Cr | ₹2.60 Cr | ₹2.33 Cr |
| Long Term Loans & Advances | ₹1.22 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹249 Cr | ₹159 Cr | ₹132 Cr | ₹108 Cr | ₹114 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹56 Cr | ₹52 Cr | - | ₹6.73 Cr | ₹26 Cr |
| Quoted | ₹56 Cr | ₹52 Cr | - | ₹6.73 Cr | ₹26 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹305 Cr | ₹287 Cr | ₹227 Cr | ₹222 Cr | ₹166 Cr |
| Raw Materials | ₹63 Cr | ₹83 Cr | ₹54 Cr | ₹59 Cr | ₹38 Cr |
| Work-in Progress | ₹129 Cr | ₹120 Cr | ₹97 Cr | ₹94 Cr | ₹76 Cr |
| Finished Goods | ₹97 Cr | ₹76 Cr | ₹66 Cr | ₹60 Cr | ₹46 Cr |
| Packing Materials | ₹2.22 Cr | ₹1.89 Cr | ₹2.54 Cr | ₹2.50 Cr | ₹1.44 Cr |
| Stores  and Spare | ₹5.63 Cr | ₹5.40 Cr | ₹6.15 Cr | ₹5.44 Cr | ₹5.12 Cr |
| Other Inventory | ₹7.30 Cr | ₹1.80 Cr | ₹1.40 Cr | ₹1.09 Cr | ₹0.66 Cr |
| Sundry Debtors | ₹557 Cr | ₹422 Cr | ₹459 Cr | ₹477 Cr | ₹440 Cr |
| Debtors more than Six months | ₹0.97 Cr | ₹0.55 Cr | ₹1.66 Cr | ₹0.76 Cr | ₹3.74 Cr |
| Debtors Others | ₹556 Cr | ₹421 Cr | ₹458 Cr | ₹476 Cr | ₹436 Cr |
| Cash and Bank | ₹40 Cr | ₹76 Cr | ₹79 Cr | ₹46 Cr | ₹33 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Balances at Bank | ₹40 Cr | ₹76 Cr | ₹79 Cr | ₹46 Cr | ₹33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.47 Cr | ₹0.25 Cr | ₹0.72 Cr | ₹3.58 Cr | ₹1.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹3.47 Cr | ₹0.25 Cr | ₹0.72 Cr | ₹3.58 Cr | ₹1.07 Cr |
| Short Term Loans and Advances | ₹44 Cr | ₹65 Cr | ₹29 Cr | ₹16 Cr | ₹5.08 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹31 Cr | ₹3.54 Cr | ₹6.00 Cr | ₹3.89 Cr |
| Advance income tax and TDS | - | ₹0.07 Cr | ₹2.26 Cr | ₹1.09 Cr | ₹0.03 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹28 Cr | ₹35 Cr | ₹24 Cr | ₹9.06 Cr | ₹1.16 Cr |
| Total Current Assets | ₹1,005 Cr | ₹903 Cr | ₹796 Cr | ₹771 Cr | ₹672 Cr |
| Net Current Assets (Including Current Investments) | ₹378 Cr | ₹374 Cr | ₹338 Cr | ₹265 Cr | ₹215 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,254 Cr | ₹1,062 Cr | ₹928 Cr | ₹879 Cr | ₹786 Cr |
| Contingent Liabilities | ₹40 Cr | ₹41 Cr | ₹40 Cr | ₹29 Cr | ₹28 Cr |
| Total Debt | ₹62 Cr | ₹99 Cr | ₹16 Cr | ₹22 Cr | ₹22 Cr |
| Book Value | 32.25 | 28.35 | 25.21 | 31.55 | 136.66 |
| Adjusted Book Value | 32.25 | 28.35 | 25.21 | 21.04 | 18.22 |
Compare Balance Sheet of peers of PRECISION WIRES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECISION WIRES INDIA | ₹4,921.9 Cr | 17.9% | 31.1% | 47.8% | Stock Analytics | |
| POLYCAB INDIA | ₹114,833.0 Cr | 0.3% | 0.2% | 15% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,303.3 Cr | 2.1% | -5.7% | 3.2% | Stock Analytics | |
| RR KABEL | ₹15,526.6 Cr | 2.1% | 9.4% | -11.4% | Stock Analytics | |
| FINOLEX CABLES | ₹11,957.6 Cr | -1.6% | -0.6% | -34.9% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,802.5 Cr | 3.2% | 6% | -7.3% | Stock Analytics | |
PRECISION WIRES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECISION WIRES INDIA | 17.9% |
31.1% |
47.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses