PRAXIS HOME RETAIL
|
PRAXIS HOME RETAIL Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹399 Cr | ₹313 Cr | ₹703 Cr | ₹683 Cr | ₹381 Cr |
Sales | ₹391 Cr | ₹312 Cr | ₹701 Cr | ₹680 Cr | ₹378 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹1.19 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.69 Cr | ₹0.30 Cr | ₹2.19 Cr | ₹2.92 Cr | ₹2.58 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹399 Cr | ₹313 Cr | ₹703 Cr | ₹683 Cr | ₹381 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-42 Cr | ₹84 Cr | ₹22 Cr | ₹-13 Cr | ₹-39 Cr |
Raw Material Consumed | ₹279 Cr | ₹163 Cr | ₹407 Cr | ₹415 Cr | ₹272 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹279 Cr | ₹163 Cr | ₹407 Cr | ₹415 Cr | ₹272 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.95 Cr | ₹8.29 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr |
Electricity & Power | ₹7.95 Cr | ₹8.29 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹66 Cr | ₹54 Cr | ₹87 Cr | ₹81 Cr | ₹37 Cr |
Salaries, Wages & Bonus | ₹58 Cr | ₹48 Cr | ₹76 Cr | ₹73 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹3.67 Cr | ₹4.09 Cr | ₹5.48 Cr | ₹3.47 Cr | ₹1.79 Cr |
Workmen and Staff Welfare Expenses | ₹2.78 Cr | ₹1.95 Cr | ₹4.42 Cr | ₹4.62 Cr | ₹0.98 Cr |
Other Employees Cost | ₹1.41 Cr | ₹0.15 Cr | ₹1.51 Cr | ₹0.59 Cr | ₹0.41 Cr |
Other Manufacturing Expenses | ₹1.35 Cr | ₹1.16 Cr | ₹12 Cr | ₹4.37 Cr | ₹2.33 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.35 Cr | ₹1.16 Cr | ₹1.69 Cr | ₹1.47 Cr | ₹1.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | ₹9.82 Cr | ₹2.90 Cr | ₹1.20 Cr |
General and Administration Expenses | ₹43 Cr | ₹52 Cr | ₹89 Cr | ₹157 Cr | ₹79 Cr |
Rent , Rates & Taxes | ₹22 Cr | ₹36 Cr | ₹41 Cr | ₹103 Cr | ₹56 Cr |
Insurance | ₹0.40 Cr | ₹0.73 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.32 Cr |
Printing and stationery | - | - | - | ₹1.31 Cr | ₹1.07 Cr |
Professional and legal fees | ₹7.51 Cr | ₹5.88 Cr | ₹16 Cr | ₹13 Cr | ₹4.89 Cr |
Traveling and conveyance | ₹2.67 Cr | ₹1.35 Cr | ₹5.10 Cr | ₹6.73 Cr | ₹3.41 Cr |
Other Administration | ₹14 Cr | ₹10 Cr | ₹31 Cr | ₹39 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹6.23 Cr | ₹28 Cr | ₹30 Cr | ₹16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹21 Cr | ₹26 Cr | ₹10.00 Cr | ₹3.39 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹1.89 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.27 Cr | - |
Losson foreign exchange fluctuations | ₹1.04 Cr | ₹0.35 Cr | ₹0.71 Cr | ₹1.88 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹21 Cr | ₹23 Cr | ₹7.85 Cr | ₹3.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹401 Cr | ₹391 Cr | ₹687 Cr | ₹705 Cr | ₹382 Cr |
Operating Profit (Excl OI) | ₹-1.99 Cr | ₹-78 Cr | ₹16 Cr | ₹-22 Cr | ₹-1.84 Cr |
Other Income | ₹82 Cr | ₹66 Cr | ₹0.33 Cr | ₹1.07 Cr | ₹2.38 Cr |
Interest Received | ₹0.08 Cr | - | ₹0.04 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.88 Cr | ₹15 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.05 Cr |
Others | ₹75 Cr | ₹50 Cr | ₹0.29 Cr | ₹1.07 Cr | ₹2.32 Cr |
Operating Profit | ₹80 Cr | ₹-12 Cr | ₹16 Cr | ₹-21 Cr | ₹0.53 Cr |
Interest | ₹23 Cr | ₹34 Cr | ₹40 Cr | ₹4.47 Cr | ₹3.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.98 Cr | ₹8.20 Cr | ₹6.87 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹1.26 Cr | ₹0.74 Cr |
Other Interest | ₹15 Cr | ₹26 Cr | ₹33 Cr | ₹3.21 Cr | ₹2.27 Cr |
PBDT | ₹57 Cr | ₹-46 Cr | ₹-24 Cr | ₹-26 Cr | ₹-2.48 Cr |
Depreciation | ₹43 Cr | ₹57 Cr | ₹57 Cr | ₹0.41 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹-103 Cr | ₹-81 Cr | ₹-26 Cr | ₹-2.78 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹-103 Cr | ₹-81 Cr | ₹-26 Cr | ₹-2.78 Cr |
Provision for Tax | - | ₹-0.01 Cr | ₹0.01 Cr | ₹0.84 Cr | ₹-0.79 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | ₹0.84 Cr | ₹-0.79 Cr |
Other taxes | - | ₹-0.01 Cr | ₹0.01 Cr | ₹0.84 Cr | ₹-0.79 Cr |
Profit After Tax | ₹14 Cr | ₹-103 Cr | ₹-81 Cr | ₹-27 Cr | ₹-1.99 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹-103 Cr | ₹-81 Cr | ₹-27 Cr | ₹-1.99 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-231 Cr | ₹-131 Cr | ₹-49 Cr | ₹-22 Cr | ₹-20 Cr |
Appropriations | ₹-217 Cr | ₹-234 Cr | ₹-130 Cr | ₹-49 Cr | ₹-22 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.39 Cr | ₹-2.81 Cr | ₹1.37 Cr | ₹0.15 Cr | ₹-0.21 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.89 | ₹-33.97 | ₹-29.22 | ₹-10.94 | ₹-0.81 |
Adjusted EPS | ₹1.53 | ₹-14.93 | ₹-12.84 | ₹-4.80 | ₹-0.36 |
Compare Income Statement of peers of PRAXIS HOME RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAXIS HOME RETAIL | ₹263.8 Cr | 7.4% | -4.1% | 2.9% | Stock Analytics | |
AVENUE SUPERMARTS | ₹305,968.0 Cr | 12.1% | 17.1% | 28.2% | Stock Analytics | |
TRENT | ₹147,618.0 Cr | -1.9% | -0.1% | 198.7% | Stock Analytics | |
METRO BRANDS | ₹28,997.6 Cr | 10% | -0.3% | 45.9% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹23,487.3 Cr | 0.3% | -8.4% | -5.6% | Stock Analytics | |
BATA INDIA | ₹16,973.3 Cr | 0.2% | -3.9% | -1.8% | Stock Analytics |
PRAXIS HOME RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAXIS HOME RETAIL | 7.4% |
-4.1% |
2.9% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses