PRAXIS HOME RETAIL
|
PRAXIS HOME RETAIL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹119 Cr | ₹220 Cr | ₹386 Cr | ₹399 Cr | ₹313 Cr |
| Sales | ₹118 Cr | ₹219 Cr | ₹379 Cr | ₹391 Cr | ₹312 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹1.19 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.50 Cr | ₹0.95 Cr | ₹6.97 Cr | ₹7.69 Cr | ₹0.30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹119 Cr | ₹220 Cr | ₹386 Cr | ₹399 Cr | ₹313 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹20 Cr | ₹11 Cr | ₹73 Cr | ₹-42 Cr | ₹84 Cr |
| Raw Material Consumed | ₹49 Cr | ₹103 Cr | ₹141 Cr | ₹279 Cr | ₹163 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹49 Cr | ₹103 Cr | ₹141 Cr | ₹279 Cr | ₹163 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.98 Cr | ₹13 Cr | ₹12 Cr | ₹7.95 Cr | ₹8.29 Cr |
| Electricity & Power | ₹8.98 Cr | ₹13 Cr | ₹12 Cr | ₹7.95 Cr | ₹8.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹27 Cr | ₹44 Cr | ₹60 Cr | ₹66 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹39 Cr | ₹51 Cr | ₹58 Cr | ₹48 Cr |
| Contributions to EPF & Pension Funds | ₹1.26 Cr | ₹2.06 Cr | ₹3.00 Cr | ₹3.67 Cr | ₹4.09 Cr |
| Workmen and Staff Welfare Expenses | ₹0.93 Cr | ₹1.93 Cr | ₹2.95 Cr | ₹2.78 Cr | ₹1.95 Cr |
| Other Employees Cost | ₹0.71 Cr | ₹0.87 Cr | ₹3.35 Cr | ₹1.41 Cr | ₹0.15 Cr |
| Operating Expenses | ₹8.83 Cr | ₹15 Cr | ₹20 Cr | ₹1.35 Cr | ₹1.16 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.64 Cr | ₹2.59 Cr | ₹2.22 Cr | - | - |
| Repairs and Maintenance | ₹0.75 Cr | ₹1.54 Cr | ₹1.21 Cr | ₹1.35 Cr | ₹1.16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.45 Cr | ₹11 Cr | ₹16 Cr | - | - |
| General and Administration Expenses | ₹18 Cr | ₹31 Cr | ₹39 Cr | ₹43 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹7.19 Cr | ₹13 Cr | ₹15 Cr | ₹22 Cr | ₹36 Cr |
| Insurance | ₹0.16 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.40 Cr | ₹0.73 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.06 Cr | ₹7.76 Cr | ₹7.04 Cr | ₹7.51 Cr | ₹5.88 Cr |
| Traveling and conveyance | ₹0.77 Cr | ₹2.23 Cr | ₹3.09 Cr | ₹2.67 Cr | ₹1.35 Cr |
| Other Administration | ₹4.81 Cr | ₹7.88 Cr | ₹13 Cr | ₹11 Cr | ₹8.70 Cr |
| Selling and Distribution Expenses | ₹6.38 Cr | ₹18 Cr | ₹20 Cr | ₹28 Cr | ₹6.23 Cr |
| Advertisement & Sales Promotion | ₹4.16 Cr | ₹14 Cr | ₹15 Cr | ₹28 Cr | ₹6.23 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.22 Cr | ₹4.13 Cr | ₹5.24 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹10 Cr | ₹25 Cr | ₹17 Cr | ₹21 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.12 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.20 Cr | ₹0.22 Cr | ₹0.66 Cr | ₹1.04 Cr | ₹0.35 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.26 Cr | ₹9.96 Cr | ₹24 Cr | ₹16 Cr | ₹21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹149 Cr | ₹245 Cr | ₹390 Cr | ₹401 Cr | ₹391 Cr |
| Operating Profit (Excl OI) | ₹-30 Cr | ₹-25 Cr | ₹-3.70 Cr | ₹-1.99 Cr | ₹-78 Cr |
| Other Income | ₹39 Cr | ₹6.36 Cr | ₹9.37 Cr | ₹82 Cr | ₹66 Cr |
| Interest Received | ₹0.24 Cr | ₹1.03 Cr | ₹2.57 Cr | ₹0.08 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹39 Cr | ₹4.65 Cr | ₹3.38 Cr | ₹6.88 Cr | ₹15 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.24 Cr | ₹0.69 Cr | ₹3.42 Cr | ₹75 Cr | ₹50 Cr |
| Operating Profit | ₹9.19 Cr | ₹-19 Cr | ₹5.67 Cr | ₹80 Cr | ₹-12 Cr |
| Interest | ₹17 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.36 Cr | ₹7.49 Cr | ₹7.42 Cr | ₹7.98 Cr | ₹8.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹26 Cr |
| PBDT | ₹-7.52 Cr | ₹-41 Cr | ₹-16 Cr | ₹57 Cr | ₹-46 Cr |
| Depreciation | ₹27 Cr | ₹36 Cr | ₹36 Cr | ₹43 Cr | ₹57 Cr |
| Profit Before Taxation & Exceptional Items | ₹-35 Cr | ₹-77 Cr | ₹-52 Cr | ₹14 Cr | ₹-103 Cr |
| Exceptional Income / Expenses | - | ₹-8.39 Cr | ₹31 Cr | - | - |
| Profit Before Tax | ₹-35 Cr | ₹-86 Cr | ₹-21 Cr | ₹14 Cr | ₹-103 Cr |
| Provision for Tax | - | - | - | - | ₹-0.01 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | ₹-0.01 Cr |
| Profit After Tax | ₹-35 Cr | ₹-86 Cr | ₹-21 Cr | ₹14 Cr | ₹-103 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-324 Cr | ₹-238 Cr | ₹-217 Cr | ₹-231 Cr | ₹-131 Cr |
| Appropriations | ₹-359 Cr | ₹-324 Cr | ₹-238 Cr | ₹-217 Cr | ₹-234 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.50 Cr | ₹-0.02 Cr | ₹0.21 Cr | ₹-0.39 Cr | ₹-2.81 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.59 | ₹-6.85 | ₹-2.78 | ₹1.89 | ₹-33.97 |
| Adjusted EPS | ₹-2.59 | ₹-6.54 | ₹-2.14 | ₹1.46 | ₹-14.26 |
Compare Income Statement of peers of PRAXIS HOME RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAXIS HOME RETAIL | ₹173.4 Cr | -0.1% | -22.8% | -55.6% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹257,235.0 Cr | -0.3% | -3.2% | 2.2% | Stock Analytics | |
| TRENT | ₹148,926.0 Cr | -0.7% | -10.5% | -38.3% | Stock Analytics | |
| METRO BRANDS | ₹29,686.9 Cr | -6.5% | -3.4% | -13.5% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,438.3 Cr | 0.9% | -1.1% | -75.9% | Stock Analytics | |
| REDTAPE | ₹6,962.6 Cr | -3.9% | -7.7% | -38.5% | Stock Analytics | |
PRAXIS HOME RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAXIS HOME RETAIL | -0.1% |
-22.8% |
-55.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses