PRAXIS HOME RETAIL
|
PRAXIS HOME RETAIL Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹68 Cr | ₹63 Cr | ₹38 Cr | ₹38 Cr | ₹15 Cr |
| Equity - Authorised | ₹150 Cr | ₹100 Cr | ₹50 Cr | ₹50 Cr | ₹38 Cr |
| Equity - Issued | ₹68 Cr | ₹63 Cr | ₹38 Cr | ₹38 Cr | ₹15 Cr |
| Equity Paid Up | ₹68 Cr | ₹63 Cr | ₹38 Cr | ₹38 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹5.45 Cr | ₹16 Cr | ₹1.06 Cr | ₹1.09 Cr | ₹0.39 Cr |
| Total Reserves | ₹-135 Cr | ₹-122 Cr | ₹-57 Cr | ₹-38 Cr | ₹-80 Cr |
| Securities Premium | ₹133 Cr | ₹122 Cr | ₹102 Cr | ₹99 Cr | ₹58 Cr |
| Capital Reserves | ₹92 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Profit & Loss Account Balance | ₹-359 Cr | ₹-324 Cr | ₹-238 Cr | ₹-217 Cr | ₹-231 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹-135 Cr | ₹-122 Cr | ₹-57 Cr | ₹-38 Cr | ₹-80 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-61 Cr | ₹-43 Cr | ₹-18 Cr | ₹0.77 Cr | ₹-64 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹5.49 Cr | ₹8.24 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹5.49 Cr | ₹8.24 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹5.45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹5.45 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹109 Cr | ₹82 Cr | ₹73 Cr | ₹80 Cr | ₹105 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.19 Cr | ₹1.70 Cr | ₹1.97 Cr | ₹3.71 Cr | ₹4.75 Cr |
| Total Non-Current Liabilities | ₹110 Cr | ₹84 Cr | ₹81 Cr | ₹92 Cr | ₹126 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹94 Cr | ₹144 Cr | ₹141 Cr | ₹169 Cr | ₹152 Cr |
| Sundry Creditors | ₹94 Cr | ₹144 Cr | ₹141 Cr | ₹169 Cr | ₹152 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹52 Cr | ₹60 Cr | ₹64 Cr | ₹76 Cr | ₹113 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.07 Cr | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹26 Cr |
| Interest Accrued But Not Due | ₹4.23 Cr | ₹3.20 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.83 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹43 Cr | ₹47 Cr | ₹53 Cr | ₹60 Cr | ₹86 Cr |
| Short Term Borrowings | ₹118 Cr | ₹74 Cr | ₹45 Cr | ₹71 Cr | ₹70 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹23 Cr | ₹49 Cr | ₹52 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹118 Cr | ₹74 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Short Term Provisions | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.50 Cr |
| Total Current Liabilities | ₹265 Cr | ₹279 Cr | ₹250 Cr | ₹317 Cr | ₹335 Cr |
| Total Liabilities | ₹313 Cr | ₹319 Cr | ₹312 Cr | ₹410 Cr | ₹397 Cr |
| ASSETS | |||||
| Gross Block | ₹234 Cr | ₹203 Cr | ₹175 Cr | ₹246 Cr | ₹201 Cr |
| Less: Accumulated Depreciation | ₹97 Cr | ₹83 Cr | ₹60 Cr | ₹142 Cr | ₹58 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹137 Cr | ₹120 Cr | ₹115 Cr | ₹105 Cr | ₹143 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.04 Cr | ₹0.58 Cr | ₹0.15 Cr | ₹1.19 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.54 Cr | ₹13 Cr | ₹9.56 Cr | ₹4.54 Cr | ₹103 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹142 Cr | ₹134 Cr | ₹125 Cr | ₹111 Cr | ₹246 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹38 Cr | ₹57 Cr | ₹66 Cr | ₹142 Cr | ₹92 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹0.67 Cr | ₹0.74 Cr | ₹1.15 Cr | ₹1.18 Cr | ₹1.23 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹37 Cr | ₹57 Cr | ₹65 Cr | ₹141 Cr | ₹90 Cr |
| Sundry Debtors | ₹0.12 Cr | ₹0.29 Cr | ₹1.44 Cr | ₹0.08 Cr | ₹12 Cr |
| Debtors more than Six months | ₹0.41 Cr | ₹0.34 Cr | ₹0.18 Cr | - | ₹2.37 Cr |
| Debtors Others | ₹0.09 Cr | ₹0.30 Cr | ₹1.25 Cr | ₹0.08 Cr | ₹10 Cr |
| Cash and Bank | ₹1.76 Cr | ₹1.99 Cr | ₹1.82 Cr | ₹6.53 Cr | ₹4.86 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.26 Cr |
| Balances at Bank | ₹1.48 Cr | ₹1.60 Cr | ₹1.38 Cr | ₹6.07 Cr | ₹3.15 Cr |
| Other cash and bank balances | ₹0.07 Cr | - | ₹0.20 Cr | ₹0.13 Cr | ₹1.45 Cr |
| Other Current Assets | ₹3.54 Cr | ₹4.91 Cr | ₹3.98 Cr | ₹8.17 Cr | ₹0.61 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.67 Cr | ₹0.14 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.34 Cr | ₹1.02 Cr | ₹1.13 Cr | ₹2.25 Cr | ₹0.61 Cr |
| Other current_assets | ₹2.53 Cr | ₹3.76 Cr | ₹2.86 Cr | ₹5.92 Cr | - |
| Short Term Loans and Advances | ₹129 Cr | ₹121 Cr | ₹114 Cr | ₹142 Cr | ₹42 Cr |
| Advances recoverable in cash or in kind | ₹8.51 Cr | ₹4.52 Cr | ₹4.08 Cr | ₹6.40 Cr | ₹6.75 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹120 Cr | ₹116 Cr | ₹110 Cr | ₹136 Cr | ₹35 Cr |
| Total Current Assets | ₹172 Cr | ₹186 Cr | ₹187 Cr | ₹299 Cr | ₹151 Cr |
| Net Current Assets (Including Current Investments) | ₹-93 Cr | ₹-93 Cr | ₹-62 Cr | ₹-18 Cr | ₹-184 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹313 Cr | ₹319 Cr | ₹312 Cr | ₹410 Cr | ₹397 Cr |
| Contingent Liabilities | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹1.14 Cr |
| Total Debt | ₹118 Cr | ₹74 Cr | ₹53 Cr | ₹82 Cr | ₹86 Cr |
| Book Value | -4.95 | -4.75 | -2.51 | -0.04 | -21.21 |
| Adjusted Book Value | -4.95 | -4.54 | -1.94 | -0.03 | -8.90 |
Compare Balance Sheet of peers of PRAXIS HOME RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAXIS HOME RETAIL | ₹173.4 Cr | -0.1% | -22.8% | -55.6% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹257,235.0 Cr | -0.3% | -3.2% | 2.2% | Stock Analytics | |
| TRENT | ₹148,926.0 Cr | -0.7% | -10.5% | -38.3% | Stock Analytics | |
| METRO BRANDS | ₹29,686.9 Cr | -6.5% | -3.4% | -13.5% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,438.3 Cr | 0.9% | -1.1% | -75.9% | Stock Analytics | |
| REDTAPE | ₹6,962.6 Cr | -3.9% | -7.7% | -38.5% | Stock Analytics | |
PRAXIS HOME RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAXIS HOME RETAIL | -0.1% |
-22.8% |
-55.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses