PRAXIS HOME RETAIL
|
PRAXIS HOME RETAIL Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹38 Cr | ₹38 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹38 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹38 Cr | ₹38 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹1.06 Cr | ₹1.09 Cr | ₹0.39 Cr | ₹1.53 Cr | ₹0.02 Cr |
Total Reserves | ₹-57 Cr | ₹-38 Cr | ₹-80 Cr | ₹22 Cr | ₹31 Cr |
Securities Premium | ₹102 Cr | ₹99 Cr | ₹58 Cr | ₹30 Cr | - |
Capital Reserves | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Profit & Loss Account Balance | ₹-238 Cr | ₹-217 Cr | ₹-231 Cr | ₹-131 Cr | ₹-49 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹14 Cr | ₹43 Cr | ₹0.05 Cr |
Reserve excluding Revaluation Reserve | ₹-57 Cr | ₹-38 Cr | ₹-80 Cr | ₹22 Cr | ₹31 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-18 Cr | ₹0.77 Cr | ₹-64 Cr | ₹38 Cr | ₹43 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.49 Cr | ₹8.24 Cr | ₹11 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.49 Cr | ₹8.24 Cr | ₹11 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹5.45 Cr | ₹5.00 Cr | ₹4.58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹5.45 Cr | ₹5.00 Cr | ₹4.58 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹73 Cr | ₹80 Cr | ₹105 Cr | ₹216 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.97 Cr | ₹3.71 Cr | ₹4.75 Cr | ₹5.42 Cr | ₹2.88 Cr |
Total Non-Current Liabilities | ₹81 Cr | ₹92 Cr | ₹126 Cr | ₹226 Cr | ₹7.46 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹141 Cr | ₹169 Cr | ₹152 Cr | ₹140 Cr | ₹257 Cr |
Sundry Creditors | ₹141 Cr | ₹169 Cr | ₹152 Cr | ₹140 Cr | ₹257 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹64 Cr | ₹76 Cr | ₹113 Cr | ₹134 Cr | ₹53 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹16 Cr | ₹26 Cr | ₹35 Cr | ₹31 Cr |
Interest Accrued But Not Due | ₹0.66 Cr | ₹0.67 Cr | ₹0.83 Cr | ₹1.21 Cr | - |
Share Application Money | - | - | - | - | ₹0.03 Cr |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹60 Cr | ₹86 Cr | ₹98 Cr | ₹21 Cr |
Short Term Borrowings | ₹45 Cr | ₹71 Cr | ₹70 Cr | ₹87 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹23 Cr | ₹49 Cr | ₹52 Cr | ₹87 Cr | ₹23 Cr |
Working Capital Loans- Sec | - | - | - | ₹4.83 Cr | ₹23 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹-4.83 Cr | ₹-23 Cr |
Short Term Provisions | ₹0.23 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹0.42 Cr | ₹0.23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.23 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹0.42 Cr | ₹0.23 Cr |
Total Current Liabilities | ₹250 Cr | ₹317 Cr | ₹335 Cr | ₹361 Cr | ₹333 Cr |
Total Liabilities | ₹312 Cr | ₹410 Cr | ₹397 Cr | ₹625 Cr | ₹384 Cr |
ASSETS | |||||
Gross Block | ₹175 Cr | ₹246 Cr | ₹201 Cr | ₹273 Cr | ₹2.30 Cr |
Less: Accumulated Depreciation | ₹60 Cr | ₹142 Cr | ₹58 Cr | ₹1.94 Cr | ₹0.51 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹115 Cr | ₹105 Cr | ₹143 Cr | ₹271 Cr | ₹1.79 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.15 Cr | ₹1.19 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹9.56 Cr | ₹4.54 Cr | ₹103 Cr | ₹105 Cr | ₹105 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹125 Cr | ₹111 Cr | ₹246 Cr | ₹376 Cr | ₹107 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹66 Cr | ₹142 Cr | ₹92 Cr | ₹176 Cr | ₹198 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | ₹1.15 Cr | ₹1.18 Cr | ₹1.23 Cr | ₹1.79 Cr | ₹2.06 Cr |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹65 Cr | ₹141 Cr | ₹90 Cr | ₹174 Cr | ₹196 Cr |
Sundry Debtors | ₹1.44 Cr | ₹0.08 Cr | ₹12 Cr | ₹20 Cr | ₹16 Cr |
Debtors more than Six months | ₹0.18 Cr | - | ₹2.37 Cr | - | - |
Debtors Others | ₹1.25 Cr | ₹0.08 Cr | ₹10 Cr | ₹21 Cr | ₹16 Cr |
Cash and Bank | ₹1.82 Cr | ₹6.53 Cr | ₹4.86 Cr | ₹6.07 Cr | ₹14 Cr |
Cash in hand | ₹0.24 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹1.24 Cr |
Balances at Bank | ₹1.38 Cr | ₹6.07 Cr | ₹3.15 Cr | ₹5.51 Cr | ₹13 Cr |
Other cash and bank balances | ₹0.20 Cr | ₹0.13 Cr | ₹1.45 Cr | ₹0.28 Cr | - |
Other Current Assets | ₹3.98 Cr | ₹8.17 Cr | ₹0.61 Cr | ₹0.98 Cr | ₹0.54 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.13 Cr | ₹2.25 Cr | ₹0.61 Cr | ₹0.98 Cr | ₹0.50 Cr |
Other current_assets | ₹2.86 Cr | ₹5.92 Cr | - | - | ₹0.04 Cr |
Short Term Loans and Advances | ₹114 Cr | ₹142 Cr | ₹42 Cr | ₹46 Cr | ₹49 Cr |
Advances recoverable in cash or in kind | ₹4.08 Cr | ₹6.40 Cr | ₹6.75 Cr | ₹12 Cr | ₹6.29 Cr |
Advance income tax and TDS | - | - | - | ₹0.66 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹110 Cr | ₹136 Cr | ₹35 Cr | ₹33 Cr | ₹43 Cr |
Total Current Assets | ₹187 Cr | ₹299 Cr | ₹151 Cr | ₹249 Cr | ₹277 Cr |
Net Current Assets (Including Current Investments) | ₹-62 Cr | ₹-18 Cr | ₹-184 Cr | ₹-112 Cr | ₹-56 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹312 Cr | ₹410 Cr | ₹397 Cr | ₹625 Cr | ₹384 Cr |
Contingent Liabilities | ₹5.83 Cr | ₹5.83 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹2.61 Cr |
Total Debt | ₹53 Cr | ₹82 Cr | ₹86 Cr | ₹92 Cr | ₹28 Cr |
Book Value | -2.51 | -0.04 | -21.21 | 13.02 | 17.49 |
Adjusted Book Value | -2.03 | -0.03 | -9.32 | 5.72 | 7.69 |
Compare Balance Sheet of peers of PRAXIS HOME RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAXIS HOME RETAIL | ₹263.8 Cr | 7.4% | -4.1% | 2.9% | Stock Analytics | |
AVENUE SUPERMARTS | ₹305,968.0 Cr | 12.1% | 17.1% | 28.2% | Stock Analytics | |
TRENT | ₹147,618.0 Cr | -1.9% | -0.1% | 198.7% | Stock Analytics | |
METRO BRANDS | ₹28,997.6 Cr | 10% | -0.3% | 45.9% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹23,487.3 Cr | 0.3% | -8.4% | -5.6% | Stock Analytics | |
BATA INDIA | ₹16,973.3 Cr | 0.2% | -3.9% | -1.8% | Stock Analytics |
PRAXIS HOME RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAXIS HOME RETAIL | 7.4% |
-4.1% |
2.9% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses