PRAKASH PIPES
|
PRAKASH PIPES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹709 Cr | ₹617 Cr | ₹476 Cr | ₹385 Cr | ₹341 Cr |
Sales | ₹709 Cr | ₹617 Cr | ₹476 Cr | ₹385 Cr | ₹341 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹709 Cr | ₹617 Cr | ₹476 Cr | ₹385 Cr | ₹341 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹6.64 Cr | ₹-9.08 Cr | ₹-4.61 Cr | ₹-7.26 Cr | ₹1.40 Cr |
Raw Material Consumed | ₹526 Cr | ₹477 Cr | ₹359 Cr | ₹300 Cr | ₹261 Cr |
Opening Raw Materials | ₹28 Cr | ₹28 Cr | ₹12 Cr | ₹7.39 Cr | - |
Purchases Raw Materials | ₹522 Cr | ₹477 Cr | ₹375 Cr | ₹305 Cr | ₹268 Cr |
Closing Raw Materials | ₹24 Cr | ₹28 Cr | ₹28 Cr | ₹12 Cr | ₹7.39 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹9.72 Cr |
Electricity & Power | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹9.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹31 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹1.21 Cr | ₹1.02 Cr | ₹0.85 Cr | ₹0.75 Cr | ₹0.60 Cr |
Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹12 Cr | ₹6.86 Cr | ₹7.98 Cr | ₹5.84 Cr | ₹4.02 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.22 Cr |
Repairs and Maintenance | ₹6.22 Cr | ₹4.19 Cr | ₹5.65 Cr | ₹3.73 Cr | ₹2.03 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.51 Cr | ₹2.55 Cr | ₹2.19 Cr | ₹1.93 Cr | ₹1.77 Cr |
General and Administration Expenses | ₹1.41 Cr | ₹1.02 Cr | ₹1.59 Cr | ₹1.81 Cr | ₹1.36 Cr |
Rent , Rates & Taxes | ₹0.35 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.33 Cr | ₹0.12 Cr |
Insurance | ₹0.20 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | ₹0.85 Cr | ₹0.79 Cr | ₹0.85 Cr |
Traveling and conveyance | ₹0.54 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.47 Cr | ₹0.26 Cr |
Other Administration | ₹0.86 Cr | ₹0.69 Cr | ₹0.54 Cr | ₹0.67 Cr | ₹0.36 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.60 Cr | ₹3.17 Cr | ₹2.92 Cr | ₹1.94 Cr | ₹0.45 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.54 Cr | ₹0.54 Cr | ₹1.16 Cr | ₹0.50 Cr | ₹0.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.06 Cr | ₹2.63 Cr | ₹1.76 Cr | ₹1.44 Cr | ₹0.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹626 Cr | ₹539 Cr | ₹418 Cr | ₹347 Cr | ₹302 Cr |
Operating Profit (Excl OI) | ₹83 Cr | ₹77 Cr | ₹59 Cr | ₹38 Cr | ₹39 Cr |
Other Income | ₹22 Cr | ₹3.08 Cr | ₹2.15 Cr | ₹4.07 Cr | ₹4.59 Cr |
Interest Received | ₹4.28 Cr | ₹1.96 Cr | ₹0.94 Cr | ₹0.82 Cr | ₹0.15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹16 Cr | ₹0.18 Cr | - | - | ₹0.18 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.30 Cr | ₹0.94 Cr | ₹1.21 Cr | ₹3.25 Cr | ₹4.26 Cr |
Operating Profit | ₹105 Cr | ₹81 Cr | ₹61 Cr | ₹42 Cr | ₹43 Cr |
Interest | ₹3.22 Cr | ₹2.49 Cr | ₹1.53 Cr | ₹1.68 Cr | ₹0.21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr |
Other Interest | ₹3.11 Cr | ₹2.42 Cr | ₹1.47 Cr | ₹1.65 Cr | ₹0.20 Cr |
PBDT | ₹102 Cr | ₹78 Cr | ₹59 Cr | ₹41 Cr | ₹43 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹8.37 Cr | ₹6.49 Cr | ₹4.72 Cr |
Profit Before Taxation & Exceptional Items | ₹89 Cr | ₹67 Cr | ₹51 Cr | ₹34 Cr | ₹38 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹89 Cr | ₹67 Cr | ₹51 Cr | ₹34 Cr | ₹38 Cr |
Provision for Tax | ₹18 Cr | ₹20 Cr | ₹15 Cr | ₹9.55 Cr | ₹9.72 Cr |
Current Income Tax | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹9.94 Cr | ₹8.29 Cr |
Deferred Tax | ₹-0.91 Cr | ₹1.87 Cr | ₹0.21 Cr | ₹-0.39 Cr | ₹1.43 Cr |
Other taxes | ₹1.25 Cr | - | - | - | - |
Profit After Tax | ₹71 Cr | ₹47 Cr | ₹36 Cr | ₹25 Cr | ₹29 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹71 Cr | ₹47 Cr | ₹36 Cr | ₹25 Cr | ₹29 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹68 Cr | ₹44 Cr | ₹30 Cr | ₹19 Cr | - |
Appropriations | ₹139 Cr | ₹90 Cr | ₹66 Cr | ₹43 Cr | ₹29 Cr |
General Reserves | ₹60 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.87 Cr | ₹2.87 Cr | ₹2.45 Cr | ₹2.96 Cr | - |
Equity Dividend % | ₹12.00 | ₹12.00 | ₹12.00 | ₹12.00 | ₹12.00 |
Earnings Per Share | ₹29.80 | ₹19.57 | ₹14.97 | ₹12.12 | - |
Adjusted EPS | ₹29.80 | ₹19.57 | ₹14.97 | ₹12.12 | - |
Compare Income Statement of peers of PRAKASH PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH PIPES | ₹899.0 Cr | 1.9% | -16% | 155.3% | Stock Analytics | |
ASTRAL | ₹52,222.4 Cr | 1.9% | -4% | 45.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹51,672.0 Cr | 3.2% | -2.9% | 52.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,636.0 Cr | 11.3% | 13.8% | 42.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,605.0 Cr | -5.7% | -6.2% | 152.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹6,774.6 Cr | 6.9% | -3.7% | -2.9% | Stock Analytics |
PRAKASH PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH PIPES | 1.9% |
-16% |
155.3% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses