Home > Income Statement > PRAJAY ENGINEERS SYNDICATE

PRAJAY ENGINEERS SYNDICATE
Income Statement

PRAJAY ENGINEERS SYNDICATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRAJAY ENGINEERS SYNDICATE
Please provide your vote to see the results

PRAJAY ENGINEERS SYNDICATE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹30 Cr₹93 Cr₹38 Cr₹50 Cr₹49 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹30 Cr₹93 Cr₹38 Cr₹50 Cr₹49 Cr
Less: Excise Duty -----
Operating Income (Net) ₹30 Cr₹93 Cr₹38 Cr₹50 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.85 Cr₹60 Cr₹7.45 Cr₹19 Cr₹1.72 Cr
Cost of Construction and Development ₹17 Cr₹14 Cr₹20 Cr₹16 Cr₹31 Cr
     Opening Raw Materials ₹115 Cr₹111 Cr₹116 Cr₹122 Cr₹142 Cr
     Cost of Land & Construction Materials ₹15 Cr₹17 Cr₹14 Cr₹9.97 Cr₹7.58 Cr
     Closing Stock ₹112 Cr₹115 Cr₹111 Cr₹116 Cr₹122 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ----₹3.70 Cr
Power & Fuel Cost ₹3.15 Cr₹1.84 Cr₹1.09 Cr₹2.03 Cr₹2.36 Cr
     Electricity & Power ₹3.15 Cr₹1.84 Cr₹1.09 Cr₹2.03 Cr₹2.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.28 Cr₹2.66 Cr₹1.32 Cr₹3.27 Cr₹3.87 Cr
     Salaries, Wages & Bonus ₹3.81 Cr₹3.04 Cr₹1.72 Cr₹3.96 Cr₹4.63 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.08 Cr₹0.05 Cr₹0.09 Cr₹0.14 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.09 Cr₹0.02 Cr₹0.01 Cr₹0.13 Cr
     Other Employees Cost ₹-0.65 Cr₹-0.54 Cr₹-0.46 Cr₹-0.80 Cr₹-1.04 Cr
Operating Expenses ₹5.56 Cr₹4.40 Cr₹1.69 Cr₹5.77 Cr₹5.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.57 Cr₹0.42 Cr₹0.48 Cr₹1.02 Cr₹1.19 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹4.99 Cr₹3.97 Cr₹1.20 Cr₹4.75 Cr₹4.16 Cr
General and Administration Expenses ₹9.61 Cr₹3.72 Cr₹1.20 Cr₹2.66 Cr₹4.16 Cr
     Rent , Rates & Taxes ₹7.31 Cr₹1.65 Cr₹1.31 Cr₹1.22 Cr₹3.07 Cr
     Insurance ₹0.04 Cr₹0.07 Cr₹0.08 Cr₹0.17 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.53 Cr₹1.42 Cr₹0.34 Cr₹0.72 Cr₹1.32 Cr
     Other Administration ₹1.74 Cr₹0.58 Cr₹-0.53 Cr₹0.57 Cr₹-0.45 Cr
Selling and Distribution Expenses ₹0.39 Cr₹0.39 Cr₹0.26 Cr₹0.28 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.39 Cr₹0.27 Cr₹0.19 Cr₹0.27 Cr₹0.08 Cr
     Sales Commissions & Incentives -₹0.12 Cr₹0.07 Cr₹0.02 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr-₹0.03 Cr-₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr---₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr-₹0.03 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹49 Cr₹87 Cr₹33 Cr₹48 Cr₹49 Cr
Operating Profit (Excl OI) ₹-20 Cr₹6.40 Cr₹5.71 Cr₹1.71 Cr₹-0.09 Cr
Other Income ₹19 Cr₹2.14 Cr₹1.06 Cr₹3.37 Cr₹4.87 Cr
     Interest Received ₹0.09 Cr₹0.12 Cr₹0.04 Cr₹2.09 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹19 Cr₹2.03 Cr₹1.02 Cr₹1.28 Cr₹4.81 Cr
Operating Profit ₹-0.64 Cr₹8.54 Cr₹6.77 Cr₹5.07 Cr₹4.78 Cr
Interest ₹3.96 Cr₹5.14 Cr₹5.96 Cr₹5.12 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.06 Cr₹4.23 Cr₹7.60 Cr₹6.45 Cr₹45 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.23 Cr₹0.35 Cr₹0.31 Cr₹0.23 Cr₹0.21 Cr
     Other Interest ₹3.67 Cr₹0.56 Cr₹-1.96 Cr₹-1.55 Cr₹-30 Cr
PBDT ₹-4.60 Cr₹3.40 Cr₹0.81 Cr₹-0.05 Cr₹-11 Cr
Depreciation ₹4.04 Cr₹4.11 Cr₹3.99 Cr₹4.13 Cr₹4.25 Cr
Profit Before Taxation & Exceptional Items ₹-8.64 Cr₹-0.71 Cr₹-3.18 Cr₹-4.18 Cr₹-15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-9.13 Cr₹-1.89 Cr₹-4.16 Cr₹-4.18 Cr₹-15 Cr
Provision for Tax ₹0.30 Cr₹0.60 Cr₹0.91 Cr₹0.90 Cr₹-0.90 Cr
     Current Income Tax -----
     Deferred Tax ₹0.30 Cr₹0.60 Cr₹0.91 Cr₹0.90 Cr₹-0.90 Cr
     Other taxes ₹0.30 Cr₹0.60 Cr₹0.91 Cr₹0.90 Cr₹-0.90 Cr
Profit After Tax ₹-9.42 Cr₹-2.49 Cr₹-5.07 Cr₹-5.08 Cr₹-14 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-0.26 Cr₹-0.53 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-9.42 Cr₹-2.49 Cr₹-5.07 Cr₹-5.35 Cr₹-15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹40 Cr₹45 Cr₹50 Cr₹68 Cr
Appropriations ₹28 Cr₹38 Cr₹40 Cr₹44 Cr₹54 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹28 Cr₹38 Cr₹40 Cr₹44 Cr₹54 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.35₹-0.36₹-0.72₹-0.76₹-2.08
Adjusted EPS ₹-1.35₹-0.36₹-0.72₹-0.76₹-2.08

Compare Income Statement of peers of PRAJAY ENGINEERS SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAJAY ENGINEERS SYNDICATE ₹197.8 Cr 7.4% 20.1% 126.1% Stock Analytics
DLF ₹224,684.0 Cr 4.5% 4.3% 120.2% Stock Analytics
MACROTECH DEVELOPERS ₹119,052.0 Cr 3.4% 7.4% 175.7% Stock Analytics
GODREJ PROPERTIES ₹73,181.9 Cr 2.8% 15.5% 100.4% Stock Analytics
THE PHOENIX MILLS ₹55,232.2 Cr 1.6% 24.2% 135.7% Stock Analytics
OBEROI REALTY ₹54,576.7 Cr 5.5% 3.3% 67.4% Stock Analytics


PRAJAY ENGINEERS SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAJAY ENGINEERS SYNDICATE

7.4%

20.1%

126.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses