PRAJAY ENGINEERS SYNDICATE
|
PRAJAY ENGINEERS SYNDICATE Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹30 Cr | ₹93 Cr | ₹38 Cr | ₹50 Cr | ₹49 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹30 Cr | ₹93 Cr | ₹38 Cr | ₹50 Cr | ₹49 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹30 Cr | ₹93 Cr | ₹38 Cr | ₹50 Cr | ₹49 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.85 Cr | ₹60 Cr | ₹7.45 Cr | ₹19 Cr | ₹1.72 Cr |
Cost of Construction and Development | ₹17 Cr | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹31 Cr |
Opening Raw Materials | ₹115 Cr | ₹111 Cr | ₹116 Cr | ₹122 Cr | ₹142 Cr |
Cost of Land & Construction Materials | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹9.97 Cr | ₹7.58 Cr |
Closing Stock | ₹112 Cr | ₹115 Cr | ₹111 Cr | ₹116 Cr | ₹122 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | ₹3.70 Cr |
Power & Fuel Cost | ₹3.15 Cr | ₹1.84 Cr | ₹1.09 Cr | ₹2.03 Cr | ₹2.36 Cr |
Electricity & Power | ₹3.15 Cr | ₹1.84 Cr | ₹1.09 Cr | ₹2.03 Cr | ₹2.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.28 Cr | ₹2.66 Cr | ₹1.32 Cr | ₹3.27 Cr | ₹3.87 Cr |
Salaries, Wages & Bonus | ₹3.81 Cr | ₹3.04 Cr | ₹1.72 Cr | ₹3.96 Cr | ₹4.63 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.14 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.13 Cr |
Other Employees Cost | ₹-0.65 Cr | ₹-0.54 Cr | ₹-0.46 Cr | ₹-0.80 Cr | ₹-1.04 Cr |
Operating Expenses | ₹5.56 Cr | ₹4.40 Cr | ₹1.69 Cr | ₹5.77 Cr | ₹5.35 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.57 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹1.02 Cr | ₹1.19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹4.99 Cr | ₹3.97 Cr | ₹1.20 Cr | ₹4.75 Cr | ₹4.16 Cr |
General and Administration Expenses | ₹9.61 Cr | ₹3.72 Cr | ₹1.20 Cr | ₹2.66 Cr | ₹4.16 Cr |
Rent , Rates & Taxes | ₹7.31 Cr | ₹1.65 Cr | ₹1.31 Cr | ₹1.22 Cr | ₹3.07 Cr |
Insurance | ₹0.04 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.53 Cr | ₹1.42 Cr | ₹0.34 Cr | ₹0.72 Cr | ₹1.32 Cr |
Other Administration | ₹1.74 Cr | ₹0.58 Cr | ₹-0.53 Cr | ₹0.57 Cr | ₹-0.45 Cr |
Selling and Distribution Expenses | ₹0.39 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.08 Cr |
Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.27 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | - | ₹0.12 Cr | ₹0.07 Cr | ₹0.02 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | - | ₹0.03 Cr | - | ₹0.03 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | - | ₹0.03 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹49 Cr | ₹87 Cr | ₹33 Cr | ₹48 Cr | ₹49 Cr |
Operating Profit (Excl OI) | ₹-20 Cr | ₹6.40 Cr | ₹5.71 Cr | ₹1.71 Cr | ₹-0.09 Cr |
Other Income | ₹19 Cr | ₹2.14 Cr | ₹1.06 Cr | ₹3.37 Cr | ₹4.87 Cr |
Interest Received | ₹0.09 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹2.09 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹19 Cr | ₹2.03 Cr | ₹1.02 Cr | ₹1.28 Cr | ₹4.81 Cr |
Operating Profit | ₹-0.64 Cr | ₹8.54 Cr | ₹6.77 Cr | ₹5.07 Cr | ₹4.78 Cr |
Interest | ₹3.96 Cr | ₹5.14 Cr | ₹5.96 Cr | ₹5.12 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.06 Cr | ₹4.23 Cr | ₹7.60 Cr | ₹6.45 Cr | ₹45 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.35 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.21 Cr |
Other Interest | ₹3.67 Cr | ₹0.56 Cr | ₹-1.96 Cr | ₹-1.55 Cr | ₹-30 Cr |
PBDT | ₹-4.60 Cr | ₹3.40 Cr | ₹0.81 Cr | ₹-0.05 Cr | ₹-11 Cr |
Depreciation | ₹4.04 Cr | ₹4.11 Cr | ₹3.99 Cr | ₹4.13 Cr | ₹4.25 Cr |
Profit Before Taxation & Exceptional Items | ₹-8.64 Cr | ₹-0.71 Cr | ₹-3.18 Cr | ₹-4.18 Cr | ₹-15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-9.13 Cr | ₹-1.89 Cr | ₹-4.16 Cr | ₹-4.18 Cr | ₹-15 Cr |
Provision for Tax | ₹0.30 Cr | ₹0.60 Cr | ₹0.91 Cr | ₹0.90 Cr | ₹-0.90 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.30 Cr | ₹0.60 Cr | ₹0.91 Cr | ₹0.90 Cr | ₹-0.90 Cr |
Other taxes | ₹0.30 Cr | ₹0.60 Cr | ₹0.91 Cr | ₹0.90 Cr | ₹-0.90 Cr |
Profit After Tax | ₹-9.42 Cr | ₹-2.49 Cr | ₹-5.07 Cr | ₹-5.08 Cr | ₹-14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-0.26 Cr | ₹-0.53 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-9.42 Cr | ₹-2.49 Cr | ₹-5.07 Cr | ₹-5.35 Cr | ₹-15 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹38 Cr | ₹40 Cr | ₹45 Cr | ₹50 Cr | ₹68 Cr |
Appropriations | ₹28 Cr | ₹38 Cr | ₹40 Cr | ₹44 Cr | ₹54 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹28 Cr | ₹38 Cr | ₹40 Cr | ₹44 Cr | ₹54 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.35 | ₹-0.36 | ₹-0.72 | ₹-0.76 | ₹-2.08 |
Adjusted EPS | ₹-1.35 | ₹-0.36 | ₹-0.72 | ₹-0.76 | ₹-2.08 |
Compare Income Statement of peers of PRAJAY ENGINEERS SYNDICATE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAJAY ENGINEERS SYNDICATE | ₹197.8 Cr | 7.4% | 20.1% | 126.1% | Stock Analytics | |
DLF | ₹224,684.0 Cr | 4.5% | 4.3% | 120.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,052.0 Cr | 3.4% | 7.4% | 175.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹73,181.9 Cr | 2.8% | 15.5% | 100.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,232.2 Cr | 1.6% | 24.2% | 135.7% | Stock Analytics | |
OBEROI REALTY | ₹54,576.7 Cr | 5.5% | 3.3% | 67.4% | Stock Analytics |
PRAJAY ENGINEERS SYNDICATE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAJAY ENGINEERS SYNDICATE | 7.4% |
20.1% |
126.1% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses