PRAJAY ENGINEERS SYNDICATE
|
PRAJAY ENGINEERS SYNDICATE Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
Equity - Issued | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity Paid Up | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹486 Cr | ₹497 Cr | ₹500 Cr | ₹505 Cr | ₹509 Cr |
Securities Premium | ₹429 Cr | ₹429 Cr | ₹429 Cr | ₹429 Cr | ₹429 Cr |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Profit & Loss Account Balance | ₹27 Cr | ₹38 Cr | ₹40 Cr | ₹45 Cr | ₹50 Cr |
General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹486 Cr | ₹497 Cr | ₹500 Cr | ₹505 Cr | ₹509 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹556 Cr | ₹567 Cr | ₹570 Cr | ₹575 Cr | ₹579 Cr |
Minority Interest | ₹0.42 Cr | ₹0.71 Cr | ₹0.73 Cr | ₹0.82 Cr | ₹0.94 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹154 Cr | ₹150 Cr | ₹147 Cr | ₹144 Cr | ₹143 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | ₹124 Cr | ₹124 Cr | ₹124 Cr | - | ₹124 Cr |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹1.21 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹144 Cr | ₹18 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Deferred Tax Assets | ₹0.57 Cr | ₹0.55 Cr | - | - | - |
Deferred Tax Liability | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.95 Cr | ₹0.95 Cr |
Total Non-Current Liabilities | ₹169 Cr | ₹166 Cr | ₹162 Cr | ₹158 Cr | ₹156 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹158 Cr | ₹171 Cr | ₹183 Cr | ₹190 Cr | ₹226 Cr |
Sundry Creditors | ₹158 Cr | ₹171 Cr | ₹183 Cr | ₹190 Cr | ₹226 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹40 Cr | ₹227 Cr | ₹284 Cr | ₹285 Cr | ₹300 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹37 Cr | ₹46 Cr | ₹69 Cr | ₹73 Cr | ₹80 Cr |
Interest Accrued But Not Due | - | ₹161 Cr | ₹183 Cr | ₹176 Cr | ₹176 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.73 Cr | ₹21 Cr | ₹32 Cr | ₹36 Cr | ₹44 Cr |
Short Term Borrowings | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹0.55 Cr |
Other Unsecured Loans | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
Short Term Provisions | - | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹216 Cr | ₹419 Cr | ₹486 Cr | ₹494 Cr | ₹547 Cr |
Total Liabilities | ₹943 Cr | ₹1,153 Cr | ₹1,218 Cr | ₹1,228 Cr | ₹1,283 Cr |
ASSETS | |||||
Gross Block | ₹165 Cr | ₹165 Cr | ₹164 Cr | ₹158 Cr | ₹156 Cr |
Less: Accumulated Depreciation | ₹37 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹128 Cr | ₹132 Cr | ₹134 Cr | ₹132 Cr | ₹135 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹111 Cr | ₹275 Cr | ₹271 Cr | ₹271 Cr | ₹266 Cr |
Non Current Investments | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Long Term Investment | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Long Term Loans & Advances | ₹42 Cr | ₹46 Cr | ₹47 Cr | ₹38 Cr | ₹43 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹338 Cr | ₹510 Cr | ₹509 Cr | ₹499 Cr | ₹501 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Inventories | ₹449 Cr | ₹451 Cr | ₹507 Cr | ₹520 Cr | ₹544 Cr |
Raw Materials | ₹112 Cr | ₹115 Cr | ₹111 Cr | ₹116 Cr | ₹122 Cr |
Work-in Progress | ₹337 Cr | ₹336 Cr | ₹396 Cr | ₹403 Cr | ₹422 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹0.32 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.17 Cr |
Sundry Debtors | ₹132 Cr | ₹169 Cr | ₹178 Cr | ₹176 Cr | ₹192 Cr |
Debtors more than Six months | ₹152 Cr | ₹165 Cr | ₹185 Cr | ₹185 Cr | ₹202 Cr |
Debtors Others | ₹2.82 Cr | ₹17 Cr | ₹5.22 Cr | ₹2.87 Cr | ₹2.83 Cr |
Cash and Bank | ₹7.94 Cr | ₹3.13 Cr | ₹3.18 Cr | ₹3.60 Cr | ₹5.11 Cr |
Cash in hand | ₹0.10 Cr | ₹0.21 Cr | ₹0.37 Cr | ₹0.09 Cr | ₹0.15 Cr |
Balances at Bank | ₹7.84 Cr | ₹2.92 Cr | ₹2.81 Cr | ₹3.51 Cr | ₹4.97 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.28 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.28 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹16 Cr | ₹19 Cr | ₹20 Cr | ₹30 Cr | ₹40 Cr |
Advances recoverable in cash or in kind | ₹8.95 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr |
Advance income tax and TDS | ₹0.75 Cr | ₹2.95 Cr | ₹3.34 Cr | ₹3.56 Cr | ₹6.62 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.26 Cr | ₹6.08 Cr | ₹6.56 Cr | ₹12 Cr | ₹15 Cr |
Total Current Assets | ₹605 Cr | ₹643 Cr | ₹709 Cr | ₹729 Cr | ₹782 Cr |
Net Current Assets (Including Current Investments) | ₹389 Cr | ₹223 Cr | ₹223 Cr | ₹235 Cr | ₹235 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹943 Cr | ₹1,153 Cr | ₹1,218 Cr | ₹1,228 Cr | ₹1,283 Cr |
Contingent Liabilities | ₹70 Cr | ₹27 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
Total Debt | ₹173 Cr | ₹187 Cr | ₹193 Cr | ₹195 Cr | ₹207 Cr |
Book Value | 79.56 | 81.09 | 81.44 | 82.16 | 82.82 |
Adjusted Book Value | 79.56 | 81.09 | 81.44 | 82.16 | 82.82 |
Compare Balance Sheet of peers of PRAJAY ENGINEERS SYNDICATE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAJAY ENGINEERS SYNDICATE | ₹190.5 Cr | -6.3% | -5.7% | 111.1% | Stock Analytics | |
DLF | ₹204,399.0 Cr | -6.9% | -10% | 92.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹111,672.0 Cr | -3.8% | -6.1% | 142.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹74,809.8 Cr | -5.4% | 4% | 105.6% | Stock Analytics | |
OBEROI REALTY | ₹53,498.6 Cr | -1.8% | -3.8% | 55.3% | Stock Analytics | |
THE PHOENIX MILLS | ₹51,054.5 Cr | -8.1% | -1.3% | 93.4% | Stock Analytics |
PRAJAY ENGINEERS SYNDICATE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAJAY ENGINEERS SYNDICATE | -6.3% |
-5.7% |
111.1% |
SENSEX | -1.6% |
-2.1% |
19% |
You may also like the below Video Courses